2024-02-012025-01-312025-01-31false04167930SCSM LIMITED2025-06-0943999falseiso4217:GBPxbrli:pure041679302024-01-31041679302025-01-31041679302024-02-012025-01-31041679302023-01-31041679302024-01-31041679302023-02-012024-01-3104167930bus:SmallEntities2024-02-012025-01-3104167930bus:AuditExempt-NoAccountantsReport2024-02-012025-01-3104167930bus:FullAccounts2024-02-012025-01-3104167930bus:PrivateLimitedCompanyLtd2024-02-012025-01-3104167930core:WithinOneYear2025-01-3104167930core:AfterOneYear2025-01-3104167930core:WithinOneYear2024-01-3104167930core:AfterOneYear2024-01-3104167930core:ShareCapital2025-01-3104167930core:SharePremium2025-01-3104167930core:RevaluationReserve2025-01-3104167930core:OtherReservesSubtotal2025-01-3104167930core:RetainedEarningsAccumulatedLosses2025-01-3104167930core:ShareCapital2024-01-3104167930core:SharePremium2024-01-3104167930core:RevaluationReserve2024-01-3104167930core:OtherReservesSubtotal2024-01-3104167930core:RetainedEarningsAccumulatedLosses2024-01-3104167930core:LandBuildings2025-01-3104167930core:PlantMachinery2025-01-3104167930core:Vehicles2025-01-3104167930core:FurnitureFittings2025-01-3104167930core:OfficeEquipment2025-01-3104167930core:NetGoodwill2025-01-3104167930core:IntangibleAssetsOtherThanGoodwill2025-01-3104167930core:ListedExchangeTraded2025-01-3104167930core:UnlistedNon-exchangeTraded2025-01-3104167930core:LandBuildings2024-01-3104167930core:PlantMachinery2024-01-3104167930core:Vehicles2024-01-3104167930core:FurnitureFittings2024-01-3104167930core:OfficeEquipment2024-01-3104167930core:NetGoodwill2024-01-3104167930core:IntangibleAssetsOtherThanGoodwill2024-01-3104167930core:ListedExchangeTraded2024-01-3104167930core:UnlistedNon-exchangeTraded2024-01-3104167930core:LandBuildings2024-02-012025-01-3104167930core:PlantMachinery2024-02-012025-01-3104167930core:Vehicles2024-02-012025-01-3104167930core:FurnitureFittings2024-02-012025-01-3104167930core:OfficeEquipment2024-02-012025-01-3104167930core:NetGoodwill2024-02-012025-01-3104167930core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3104167930core:ListedExchangeTraded2024-02-012025-01-3104167930core:UnlistedNon-exchangeTraded2024-02-012025-01-3104167930core:MoreThanFiveYears2024-02-012025-01-3104167930core:Non-currentFinancialInstruments2025-01-3104167930core:Non-currentFinancialInstruments2024-01-3104167930dpl:CostSales2024-02-012025-01-3104167930dpl:DistributionCosts2024-02-012025-01-3104167930core:LandBuildings2024-02-012025-01-3104167930core:PlantMachinery2024-02-012025-01-3104167930core:Vehicles2024-02-012025-01-3104167930core:FurnitureFittings2024-02-012025-01-3104167930core:OfficeEquipment2024-02-012025-01-3104167930dpl:AdministrativeExpenses2024-02-012025-01-3104167930core:NetGoodwill2024-02-012025-01-3104167930core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3104167930dpl:GroupUndertakings2024-02-012025-01-3104167930dpl:ParticipatingInterests2024-02-012025-01-3104167930dpl:GroupUndertakingscore:ListedExchangeTraded2024-02-012025-01-3104167930core:ListedExchangeTraded2024-02-012025-01-3104167930dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-02-012025-01-3104167930core:UnlistedNon-exchangeTraded2024-02-012025-01-3104167930dpl:CostSales2023-02-012024-01-3104167930dpl:DistributionCosts2023-02-012024-01-3104167930core:LandBuildings2023-02-012024-01-3104167930core:PlantMachinery2023-02-012024-01-3104167930core:Vehicles2023-02-012024-01-3104167930core:FurnitureFittings2023-02-012024-01-3104167930core:OfficeEquipment2023-02-012024-01-3104167930dpl:AdministrativeExpenses2023-02-012024-01-3104167930core:NetGoodwill2023-02-012024-01-3104167930core:IntangibleAssetsOtherThanGoodwill2023-02-012024-01-3104167930dpl:GroupUndertakings2023-02-012024-01-3104167930dpl:ParticipatingInterests2023-02-012024-01-3104167930dpl:GroupUndertakingscore:ListedExchangeTraded2023-02-012024-01-3104167930core:ListedExchangeTraded2023-02-012024-01-3104167930dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-02-012024-01-3104167930core:UnlistedNon-exchangeTraded2023-02-012024-01-3104167930core:NetGoodwill2025-01-3104167930core:IntangibleAssetsOtherThanGoodwill2025-01-3104167930core:LandBuildings2025-01-3104167930core:PlantMachinery2025-01-3104167930core:Vehicles2025-01-3104167930core:FurnitureFittings2025-01-3104167930core:OfficeEquipment2025-01-3104167930core:AfterOneYear2025-01-3104167930core:WithinOneYear2025-01-3104167930core:ListedExchangeTraded2025-01-3104167930core:UnlistedNon-exchangeTraded2025-01-3104167930core:ShareCapital2025-01-3104167930core:SharePremium2025-01-3104167930core:RevaluationReserve2025-01-3104167930core:OtherReservesSubtotal2025-01-3104167930core:RetainedEarningsAccumulatedLosses2025-01-3104167930core:NetGoodwill2024-01-3104167930core:IntangibleAssetsOtherThanGoodwill2024-01-3104167930core:LandBuildings2024-01-3104167930core:PlantMachinery2024-01-3104167930core:Vehicles2024-01-3104167930core:FurnitureFittings2024-01-3104167930core:OfficeEquipment2024-01-3104167930core:AfterOneYear2024-01-3104167930core:WithinOneYear2024-01-3104167930core:ListedExchangeTraded2024-01-3104167930core:UnlistedNon-exchangeTraded2024-01-3104167930core:ShareCapital2024-01-3104167930core:SharePremium2024-01-3104167930core:RevaluationReserve2024-01-3104167930core:OtherReservesSubtotal2024-01-3104167930core:RetainedEarningsAccumulatedLosses2024-01-3104167930core:NetGoodwill2023-01-3104167930core:IntangibleAssetsOtherThanGoodwill2023-01-3104167930core:LandBuildings2023-01-3104167930core:PlantMachinery2023-01-3104167930core:Vehicles2023-01-3104167930core:FurnitureFittings2023-01-3104167930core:OfficeEquipment2023-01-3104167930core:AfterOneYear2023-01-3104167930core:WithinOneYear2023-01-3104167930core:ListedExchangeTraded2023-01-3104167930core:UnlistedNon-exchangeTraded2023-01-3104167930core:ShareCapital2023-01-3104167930core:SharePremium2023-01-3104167930core:RevaluationReserve2023-01-3104167930core:OtherReservesSubtotal2023-01-3104167930core:RetainedEarningsAccumulatedLosses2023-01-3104167930core:AfterOneYear2024-02-012025-01-3104167930core:WithinOneYear2024-02-012025-01-3104167930core:Non-currentFinancialInstrumentscore:CostValuation2024-02-012025-01-3104167930core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-02-012025-01-3104167930core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-02-012025-01-3104167930core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-02-012025-01-3104167930core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-02-012025-01-3104167930core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-02-012025-01-3104167930core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3104167930core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3104167930core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3104167930core:Non-currentFinancialInstrumentscore:CostValuation2025-01-3104167930core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-3104167930core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-3104167930core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-3104167930core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-3104167930core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-3104167930core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-3104167930core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-3104167930core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-3104167930core:Non-currentFinancialInstrumentscore:CostValuation2024-01-3104167930core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-3104167930core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-3104167930core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-3104167930core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-3104167930core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-3104167930core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-3104167930core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-3104167930core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-3104167930bus:Director12024-02-012025-01-3104167930core:FurnitureFittingsToolsEquipment2024-01-3104167930core:FurnitureFittingsToolsEquipment2024-02-012025-01-3104167930core:FurnitureFittingsToolsEquipment2025-01-31

SCSM LIMITED

Registered Number
04167930
(England and Wales)

Unaudited Financial Statements for the Year ended
31 January 2025

SCSM LIMITED
Company Information
for the year from 1 February 2024 to 31 January 2025

Director

HARRIS, Michael John

Company Secretary

HARRIS, Michael John

Registered Address

1 Gemini Court
42a Throwley Way
Sutton
SM1 4AF

Registered Number

04167930 (England and Wales)
SCSM LIMITED
Statement of Financial Position
31 January 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets475,84060,341
75,84060,341
Current assets
Debtors5230,895463,760
Cash at bank and on hand118,412344
349,307464,104
Creditors amounts falling due within one year6(113,572)(185,434)
Net current assets (liabilities)235,735278,670
Total assets less current liabilities311,575339,011
Creditors amounts falling due after one year7(36,413)(31,848)
Provisions for liabilities9(18,960)(15,085)
Net assets256,202292,078
Capital and reserves
Called up share capital100100
Profit and loss account256,102291,978
Shareholders' funds256,202292,078
The financial statements were approved and authorised for issue by the Director on 9 June 2025, and are signed on its behalf by:
HARRIS, Michael John
Director
Registered Company No. 04167930
SCSM LIMITED
Notes to the Financial Statements
for the year ended 31 January 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Turnover policy
Turnover represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the value of the consideration due.
Employee benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.
Current taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)
Plant and machinery25
Fixtures and fittings25
Vehicles25
Office Equipment25
Finance leases and hire purchase contracts
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter. The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payment is treated as a liability. Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.
2.Average number of employees

20252024
Average number of employees during the year87
3.Deferred tax
Increases in the UK Corporation tax rate from 19% to 25% (19% effective from 1 April 2017, and 25% effective from 1 April 2023) have been substantively enacted. This will impact the company's future tax charge accordingly. The value of the deferred tax assets at the balance sheet date has been calculated using the applicable rate when the asset is expected to be realised.
4.Tangible fixed assets

Plant & machinery

Vehicles

Fixtures & fittings

Office Equipment

Total

£££££
Cost or valuation
At 01 February 2410,45072,9902,1969,63795,273
Additions-40,780--40,780
At 31 January 2510,450113,7702,1969,637136,053
Depreciation and impairment
At 01 February 248,07518,2471,8706,74034,932
Charge for year59423,8818272425,281
At 31 January 258,66942,1281,9527,46460,213
Net book value
At 31 January 251,78171,6422442,17375,840
At 31 January 242,37554,7433262,89760,341
5.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables150,899286,568
Other debtors79,996177,192
Total230,895463,760
6.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables37,78696,575
Bank borrowings and overdrafts6,94417,286
Taxation and social security46,21258,311
Finance lease and HP contracts17,2349,056
Other creditors5,3964,206
Total113,572185,434
7.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts-6,944
Other creditors36,41324,904
Total36,41331,848
8.Obligations under finance leases

2025

2024

££
Finance lease and HP contracts36,41324,903
9.Provisions for liabilities

2025

2024

££
Net deferred tax liability (asset)18,96015,085
Total18,96015,085