Company registration number 04195401 (England and Wales)
SIMPLE OFFICE SOLUTIONS LIMITED
TRADING AS ERA SCREENS
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
3 Acorn Business Centre
Northarbour Road
Cosham
Portsmouth
Hampshire
PO6 3TH
SIMPLE OFFICE SOLUTIONS LIMITED
TRADING AS ERA SCREENS
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 10
SIMPLE OFFICE SOLUTIONS LIMITED
TRADING AS ERA SCREENS
COMPANY INFORMATION
- 1 -
Directors
Mr. A Deacon
Mrs. C Deacon
Company number
04195401
Registered office
Era Park
Balksbury Hill
Upper Clatford
Andover
United Kingdom
SP11 7LW
Accountants
TC Group
3 Acorn Business Centre
Northarbour Road
Cosham
Portsmouth
Hampshire
PO6 3TH
SIMPLE OFFICE SOLUTIONS LIMITED
TRADING AS ERA SCREENS
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
392,756
326,950
Current assets
Stocks
198,228
247,871
Debtors
4
1,025,952
1,701,635
Cash at bank and in hand
1,088,799
342,467
2,312,979
2,291,973
Creditors: amounts falling due within one year
5
(1,120,110)
(1,224,800)
Net current assets
1,192,869
1,067,173
Total assets less current liabilities
1,585,625
1,394,123
Creditors: amounts falling due after more than one year
6
(146,704)
(164,150)
Provisions for liabilities
7
(95,527)
(78,736)
Net assets
1,343,394
1,151,237
Capital and reserves
Called up share capital
8
500
500
Capital redemption reserve
500
500
Profit and loss reserves
1,342,394
1,150,237
Total equity
1,343,394
1,151,237
SIMPLE OFFICE SOLUTIONS LIMITED
TRADING AS ERA SCREENS
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 3 -
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 2 September 2025 and are signed on its behalf by:
Mr. A Deacon
Director
Company Registration No. 04195401
The notes on pages 4 to 10 form part of these financial statements
SIMPLE OFFICE SOLUTIONS LIMITED
TRADING AS ERA SCREENS
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
1
Accounting policies
Company information
Simple Office Solutions Limited is a private company limited by shares incorporated in England and Wales. The registered office is Era Park, Balksbury Hill, Upper Clatford, Andover, United Kingdom, SP11 7LW.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
The turnover shown in the profit and loss account represents amounts invoiced during the year, exclusive of Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
20% straight line
Plant & machinery
10% - 33% straight line
Fixtures, fittings & equipment
20% - 33% straight line
Computer equipment
33% straight line
Motor vehicles
33% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
SIMPLE OFFICE SOLUTIONS LIMITED
TRADING AS ERA SCREENS
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.4
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.5
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.6
Cash and cash equivalents
Cash at bank and in hand are basic financial assets and include cash in hand and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
SIMPLE OFFICE SOLUTIONS LIMITED
TRADING AS ERA SCREENS
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities
Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Derivatives
Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.
A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date where transactions or events have occurred at that date that will result in an
obligation to pay more, or a right to pay less or to receive more tax.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
SIMPLE OFFICE SOLUTIONS LIMITED
TRADING AS ERA SCREENS
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 7 -
1.12
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.13
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
63
61
SIMPLE OFFICE SOLUTIONS LIMITED
TRADING AS ERA SCREENS
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024
19,092
729,016
748,108
Additions
151,843
151,843
Disposals
(115,659)
(115,659)
At 31 December 2024
19,092
765,200
784,292
Depreciation and impairment
At 1 January 2024
2,367
418,791
421,158
Depreciation charged in the year
2,138
74,755
76,893
Eliminated in respect of disposals
(106,515)
(106,515)
At 31 December 2024
4,505
387,031
391,536
Carrying amount
At 31 December 2024
14,587
378,169
392,756
At 31 December 2023
16,725
310,225
326,950
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
781,337
867,675
Other debtors
244,615
833,960
1,025,952
1,701,635
SIMPLE OFFICE SOLUTIONS LIMITED
TRADING AS ERA SCREENS
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
5
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
50,000
50,000
Trade creditors
359,841
366,864
Taxation and social security
308,399
506,792
Other creditors
401,870
301,144
1,120,110
1,224,800
The aggregate amount of creditors for which security has been given was £105,119 (2023 - £76,109).
6
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans
20,833
70,833
Other creditors
125,871
93,317
146,704
164,150
The aggregate amount of creditors for which security has been given amounted to £125,871 (2023 - £93,317).
7
Provisions for liabilities
2024
2023
£
£
Deferred tax liabilities
95,527
78,736
SIMPLE OFFICE SOLUTIONS LIMITED
TRADING AS ERA SCREENS
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
8
Called up share capital
2024
2023
£
£
Ordinary share capital
Issued and fully paid
200 Ordinary "A" shares of £1 each
200
200
25 Ordinary "B" shares of £1 each
25
25
200 Ordinary "C" shares of £1 each
200
200
25 Ordinary "D" shares of £1 each
25
25
50 Ordinary "E" shares of £1 each
50
50
500
500
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr. T ColemanMr. A DeaconMrs. C Deacon041954012024-01-012024-12-3104195401bus:Director22024-01-012024-12-3104195401bus:Director32024-01-012024-12-3104195401bus:Director12024-01-012024-12-3104195401bus:RegisteredOffice2024-01-012024-12-31041954012024-12-31041954012023-12-3104195401core:LandBuildings2024-12-3104195401core:OtherPropertyPlantEquipment2024-12-3104195401core:LandBuildings2023-12-3104195401core:OtherPropertyPlantEquipment2023-12-3104195401core:CurrentFinancialInstruments2024-12-3104195401core:CurrentFinancialInstruments2023-12-3104195401core:Non-currentFinancialInstruments2024-12-3104195401core:Non-currentFinancialInstruments2023-12-3104195401core:ShareCapital2024-12-3104195401core:ShareCapital2023-12-3104195401core:CapitalRedemptionReserve2024-12-3104195401core:CapitalRedemptionReserve2023-12-3104195401core:RetainedEarningsAccumulatedLosses2024-12-3104195401core:RetainedEarningsAccumulatedLosses2023-12-3104195401core:ShareCapitalOrdinaryShareClass12024-12-3104195401core:ShareCapitalOrdinaryShareClass12023-12-3104195401core:ShareCapitalOrdinaryShareClass22024-12-3104195401core:ShareCapitalOrdinaryShareClass22023-12-3104195401core:ShareCapitalOrdinaryShareClass32024-12-3104195401core:ShareCapitalOrdinaryShareClass32023-12-3104195401core:ShareCapitalOrdinaryShareClass42024-12-3104195401core:ShareCapitalOrdinaryShareClass42023-12-3104195401core:ShareCapitalOrdinaryShareClass52024-12-3104195401core:ShareCapitalOrdinaryShareClass52023-12-3104195401core:ShareCapitalOrdinaryShares2024-12-3104195401core:ShareCapitalOrdinaryShares2023-12-3104195401core:LeaseholdImprovements2024-01-012024-12-3104195401core:PlantMachinery2024-01-012024-12-3104195401core:FurnitureFittings2024-01-012024-12-3104195401core:ComputerEquipment2024-01-012024-12-3104195401core:MotorVehicles2024-01-012024-12-31041954012023-01-012023-12-3104195401core:LandBuildings2023-12-3104195401core:OtherPropertyPlantEquipment2023-12-31041954012023-12-3104195401core:LandBuildings2024-01-012024-12-3104195401core:OtherPropertyPlantEquipment2024-01-012024-12-3104195401bus:PrivateLimitedCompanyLtd2024-01-012024-12-3104195401bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3104195401bus:FRS1022024-01-012024-12-3104195401bus:AuditExemptWithAccountantsReport2024-01-012024-12-3104195401bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP