Company registration number 04982039 (England and Wales)
MELBURY GALLERY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
MELBURY GALLERY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
MELBURY GALLERY LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
3
26,500
31,800
Tangible assets
4
2,417
2,488
28,917
34,288
Current assets
Stocks
156,747
170,221
Debtors
5
8,141
9,608
Cash at bank and in hand
302,694
298,640
467,582
478,469
Creditors: amounts falling due within one year
6
(344,198)
(331,255)
Net current assets
123,384
147,214
Total assets less current liabilities
152,301
181,502
Creditors: amounts falling due after more than one year
7
(5,665)
(15,783)
Provisions for liabilities
(369)
(363)
Net assets
146,267
165,356
Capital and reserves
Called up share capital
550
550
Profit and loss reserves
145,717
164,806
Total equity
146,267
165,356
MELBURY GALLERY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 5 September 2025
Mrs T Drabik
Director
Company registration number 04982039 (England and Wales)
MELBURY GALLERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Melbury Gallery Limited is a private company limited by shares incorporated in England and Wales. The registered office is C/O Hunts Accountants, The Old Pump House, Oborne Road, Sherborne, Dorset, England, DT9 3RX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. The goodwill of £53,000 was purchased in 2007 and is being amortised over 10 years starting 31.12.20.

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% on reducing balance
Fixtures and fittings
25% on reducing balance
Computers
25% on reducing balance
MELBURY GALLERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

MELBURY GALLERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
8
9
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
53,000
Amortisation and impairment
At 1 January 2024
21,200
Amortisation charged for the year
5,300
At 31 December 2024
26,500
Carrying amount
At 31 December 2024
26,500
At 31 December 2023
31,800
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024
1,098
45,851
46,949
Additions
-
0
367
367
At 31 December 2024
1,098
46,218
47,316
Depreciation and impairment
At 1 January 2024
-
0
44,461
44,461
Depreciation charged in the year
-
0
438
438
At 31 December 2024
-
0
44,899
44,899
Carrying amount
At 31 December 2024
1,098
1,319
2,417
At 31 December 2023
1,098
1,390
2,488
MELBURY GALLERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Other debtors
8,141
9,608
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
10,000
10,000
Trade creditors
1,250
1,190
Taxation and social security
15,833
14,524
Other creditors
317,115
305,541
344,198
331,255
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
5,665
15,783
2024-12-312024-01-01falsefalsefalse05 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMrs Thelma Drabik049820392024-01-012024-12-31049820392024-12-31049820392023-12-3104982039core:NetGoodwill2024-12-3104982039core:NetGoodwill2023-12-3104982039core:LandBuildings2024-12-3104982039core:OtherPropertyPlantEquipment2024-12-3104982039core:LandBuildings2023-12-3104982039core:OtherPropertyPlantEquipment2023-12-3104982039core:ShareCapital2024-12-3104982039core:ShareCapital2023-12-3104982039core:RetainedEarningsAccumulatedLosses2024-12-3104982039core:RetainedEarningsAccumulatedLosses2023-12-3104982039bus:Director12024-01-012024-12-3104982039core:Goodwill2024-01-012024-12-3104982039core:PlantMachinery2024-01-012024-12-3104982039core:FurnitureFittings2024-01-012024-12-3104982039core:ComputerEquipment2024-01-012024-12-31049820392023-01-012023-12-3104982039core:NetGoodwill2023-12-3104982039core:NetGoodwill2024-01-012024-12-3104982039core:LandBuildings2023-12-3104982039core:OtherPropertyPlantEquipment2023-12-31049820392023-12-3104982039core:LandBuildings2024-01-012024-12-3104982039core:OtherPropertyPlantEquipment2024-01-012024-12-3104982039core:WithinOneYear2024-12-3104982039core:WithinOneYear2023-12-3104982039core:CurrentFinancialInstruments2024-12-3104982039core:CurrentFinancialInstruments2023-12-3104982039core:Non-currentFinancialInstruments2024-12-3104982039core:Non-currentFinancialInstruments2023-12-3104982039bus:PrivateLimitedCompanyLtd2024-01-012024-12-3104982039bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3104982039bus:FRS1022024-01-012024-12-3104982039bus:AuditExemptWithAccountantsReport2024-01-012024-12-3104982039bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP