Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31truetruefalse2024-01-01falsekitchen sales33The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 06760973 2024-01-01 2024-12-31 06760973 2023-01-01 2023-12-31 06760973 2024-12-31 06760973 2023-12-31 06760973 c:Director1 2024-01-01 2024-12-31 06760973 d:PlantMachinery 2024-01-01 2024-12-31 06760973 d:PlantMachinery 2024-12-31 06760973 d:PlantMachinery 2023-12-31 06760973 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 06760973 d:MotorVehicles 2024-01-01 2024-12-31 06760973 d:MotorVehicles 2024-12-31 06760973 d:MotorVehicles 2023-12-31 06760973 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 06760973 d:FurnitureFittings 2024-01-01 2024-12-31 06760973 d:FurnitureFittings 2024-12-31 06760973 d:FurnitureFittings 2023-12-31 06760973 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 06760973 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 06760973 d:Goodwill 2024-12-31 06760973 d:Goodwill 2023-12-31 06760973 d:CurrentFinancialInstruments 2024-12-31 06760973 d:CurrentFinancialInstruments 2023-12-31 06760973 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 06760973 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 06760973 d:ShareCapital 2024-12-31 06760973 d:ShareCapital 2023-12-31 06760973 d:RetainedEarningsAccumulatedLosses 2024-12-31 06760973 d:RetainedEarningsAccumulatedLosses 2023-12-31 06760973 c:OrdinaryShareClass1 2024-01-01 2024-12-31 06760973 c:OrdinaryShareClass1 2024-12-31 06760973 c:OrdinaryShareClass1 2023-12-31 06760973 c:OrdinaryShareClass2 2024-01-01 2024-12-31 06760973 c:OrdinaryShareClass2 2024-12-31 06760973 c:OrdinaryShareClass2 2023-12-31 06760973 c:FRS102 2024-01-01 2024-12-31 06760973 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 06760973 c:FullAccounts 2024-01-01 2024-12-31 06760973 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 06760973 d:WithinOneYear 2024-12-31 06760973 d:WithinOneYear 2023-12-31 06760973 d:BetweenOneFiveYears 2024-12-31 06760973 d:BetweenOneFiveYears 2023-12-31 06760973 2 2024-01-01 2024-12-31 06760973 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 06760973









CREATIVE KITCHENS SALISBURY LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
CREATIVE KITCHENS SALISBURY LIMITED
REGISTERED NUMBER: 06760973

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 5 
1,433
1,911

  
1,433
1,911

Current assets
  

Stocks
 6 
19,695
18,675

Debtors: amounts falling due within one year
 7 
42,520
39,365

Cash at bank and in hand
 8 
96,500
62,543

  
158,715
120,583

Creditors: amounts falling due within one year
 9 
(81,315)
(64,457)

Net current assets
  
 
 
77,400
 
 
56,126

Total assets less current liabilities
  
78,833
58,037

  

Net assets
  
78,833
58,037


Capital and reserves
  

Called up share capital 
 10 
100
100

Profit and loss account
  
78,733
57,937

  
78,833
58,037


Page 1

 
CREATIVE KITCHENS SALISBURY LIMITED
REGISTERED NUMBER: 06760973
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 8 September 2025.





................................................
Robert Godfrey
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
CREATIVE KITCHENS SALISBURY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

The principal activity of the Company is that of kitchen sales. The trading address is Unit 3 The Bourne Centre, Salisbury Business Park, Southampton Road, Salisbury, Wiltshire, SP1 2NY. The Company was incorporated in England and Wales and is a private company limited by share capital. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Operating leases: the Company as lessor

Rental income from operating leases is credited to profit or loss on a straight-line basis over the lease term.

Amounts paid and payable as an incentive to sign an operating lease are recognised as a reduction to income over the lease term on a straight-line basis, unless another systematic basis is representative of the time pattern over which the lessor's benefit from the leased asset is diminished.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
CREATIVE KITCHENS SALISBURY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.7

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
reducing balance
Motor vehicles
-
25%
reducing balance
Fixtures and fittings
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 4

 
CREATIVE KITCHENS SALISBURY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2023 - 3).

Page 5

 
CREATIVE KITCHENS SALISBURY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Intangible assets




Goodwill

£



Cost


At 1 January 2024
15,000



At 31 December 2024

15,000



Amortisation


At 1 January 2024
15,000



At 31 December 2024

15,000



Net book value



At 31 December 2024
-



At 31 December 2023
-



Page 6

 
CREATIVE KITCHENS SALISBURY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Tangible fixed assets





Plant and machinery
Fixtures and fittings
Motor vehicles
Total

£
£
£
£



Cost or valuation


At 1 January 2024
401
2,811
10,270
13,482



At 31 December 2024

401
2,811
10,270
13,482



Depreciation


At 1 January 2024
375
2,754
8,442
11,571


Charge for the year on owned assets
7
14
457
478



At 31 December 2024

382
2,768
8,899
12,049



Net book value



At 31 December 2024
19
43
1,371
1,433



At 31 December 2023
26
57
1,828
1,911


6.


Stocks

2024
2023
£
£

Raw materials and consumables
15,675
14,850

Work in progress
4,020
3,825

19,695
18,675


Page 7

 
CREATIVE KITCHENS SALISBURY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Debtors

2024
2023
£
£


Trade debtors
2,846
-

Other debtors
33,992
34,264

Prepayments and accrued income
5,682
5,101

42,520
39,365


Included within other debtors is a loan to Robert Godfrey, the director, amounting to £24,621 (2023 - £28,019). There were no conditions attached.




8.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
96,500
62,543

96,500
62,543



9.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
29,187
32,346

Corporation tax
34,646
20,971

Other taxation and social security
14,787
9,149

Accruals and deferred income
2,695
1,991

81,315
64,457


Page 8

 
CREATIVE KITCHENS SALISBURY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



70 (2023 - 70) Ordinary shares of £1 each
70
70
30 (2023 - 30) A shares of £1 each
30
30

100

100



11.


Commitments under operating leases

At 31 December 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
17,500
17,500

Later than 1 year and not later than 5 years
157,500
175,000

175,000
192,500


12.


Controlling party

The Company is controlled by the director Robert Godfrey, by virtue of his shareholding, as described in the Director's report. 

 
Page 9