Company registration number 06940543 (England and Wales)
LOGIFUTURE (UK) LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
LOGIFUTURE (UK) LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
6
Notes to the financial statements
2 - 10
LOGIFUTURE (UK) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
5
22,301
23,628
Current assets
Debtors
6
682,836
772,201
Cash at bank and in hand
478,370
131,245
1,161,206
903,446
Creditors: amounts falling due within one year
7
(263,423)
(682,401)
Net current assets
897,783
221,045
Total assets less current liabilities
920,084
244,673
Creditors: amounts falling due after more than one year
8
-
(1,411)
Net assets
920,084
243,262
Capital and reserves
Called up share capital
100
100
Other reserves
622,488
-
0
Profit and loss reserves
297,496
243,162
Total equity
920,084
243,262

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 6 September 2025 and are signed on its behalf by:
Mr V E Rocco
Director
Company registration number 06940543 (England and Wales)
LOGIFUTURE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Logifuture (UK) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 123 WeWork C/O Logispin Uk Ltd, 123 Buckingham Palace Road, London, England, SW1W 9SH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The companytrue, with the support of its ultimate parent company, has sufficient liquid resources to continue as a going concern for the foreseeable future and the directors believe the company will be able to meet its liabilities as they fall due for at least twelve months from the date of approval of these financial statements. Therefore the financial statements have been prepared on a going concern basis.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. Turnover arising from related parties are determined by recharging the related costs at mark-up.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

LOGIFUTURE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
25% Straight line basis
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer equipment
25% Straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

LOGIFUTURE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

LOGIFUTURE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.12
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

LOGIFUTURE (UK) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
Share capital
Capital contribution reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
100
-
2,537,457
2,537,557
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
60,477
60,477
Dividends
-
-
(2,354,772)
(2,354,772)
Balance at 31 December 2023
100
-
243,162
243,262
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
235,962
235,962
Dividends
-
-
(181,628)
(181,628)
Transfers to capital contribution
-
622,488
-
0
622,488
Balance at 31 December 2024
100
622,488
297,496
920,084
LOGIFUTURE (UK) LIMITED
STATEMENT OF CHANGES IN EQUITY (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Impairment of intercompany debtors

Group debtor balances are reviewed regularly by the directors for any evidence of impairment. The review will consider numerous factors including the underlying net assets, projected earnings, and likely future cash inflows of the respective entities. Where it is considered that the recoverable amount is lower than the carrying value, any impairment is recognised in the statement of comprehensive income.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
31
30
4
Intangible fixed assets
Software
£
Cost
At 1 January 2024 and 31 December 2024
383,056
Amortisation and impairment
At 1 January 2024 and 31 December 2024
383,056
Carrying amount
At 31 December 2024
-
0
At 31 December 2023
-
0
LOGIFUTURE (UK) LIMITED
STATEMENT OF CHANGES IN EQUITY (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
5
Tangible fixed assets
Computer equipment
£
Cost
At 1 January 2024
38,827
Additions
9,520
At 31 December 2024
48,347
Depreciation and impairment
At 1 January 2024
15,199
Depreciation charged in the year
10,847
At 31 December 2024
26,046
Carrying amount
At 31 December 2024
22,301
At 31 December 2023
23,628
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
26,800
14,802
Amounts owed by group undertakings
626,427
711,698
Other debtors
29,609
45,701
682,836
772,201
7
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
5,815
4,550
Amounts owed to group undertakings
40,500
408,454
Taxation and social security
69,850
89,080
Other creditors
147,258
180,317
263,423
682,401
8
Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
-
0
1,411
LOGIFUTURE (UK) LIMITED
STATEMENT OF CHANGES IN EQUITY (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
David Forinton
Statutory Auditor:
Kirk Rice LLP
Date of audit report:
8 September 2025
10
Financial commitments, guarantees and contingent liabilities

The company had total guarantees and commitments at the balance sheet date of £5,526 (2022: £11,852). This consists of the following:

 

Hire purchase obligations due within one year is £4,114 (£4,114), Obligations due after one year is £1,411 (2022: £6,200).

11
Parent company and ultimate controlling party

The Company's immediate parent is Logifuture Holding Ltd incorporated in Malta and registered at GB Buildings - Watar Street, Ta' Xbiex XBX 1301, Malta. This is the smallest group in which the results of Logifuture (UK) Limited are consolidated.

 

The ultimate parent company is GB Invest Holding AG, a company incorporated in Austria with registered address at Eduard Bodem Gasse 8, Innsbruck 6020, Austria.

 

During the year to 31 December 2024, the directors consider that the ultimate controlling party to be Lorenzo Nesti.

 

As at 21 January 2025, Lorenzo Nesti ceased ownership as a persons with significant control and was subsequently replaced by Stefano Nesti. From 21 January 2025, the directors now consider the ultimate controlling party as Stefano Nesti.

12
Related party transactions

The company has taken advantage of the exemption conferred by FRS 102 and not disclosed transactions and balances with wholly owned members of the group.

13
Dividends

During the year, the company paid a dividend of £181,627.80 to its immediate parent company. Logifuture Holding Limited which holds 100% of the company's issued share capital. This transaction was conducted in the normal course of business.

LOGIFUTURE (UK) LIMITED
STATEMENT OF CHANGES IN EQUITY (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
14
Prior period adjustment
Changes to the balance sheet
As previously reported
Adjustment
As restated at 31 Dec 2023
£
£
£
Current assets
Bank and cash
70,611
60,634
131,245
Capital and reserves
Profit and loss reserves
182,528
60,634
243,162
Changes to the profit and loss account
As previously reported
Adjustment
As restated
Period ended 31 December 2023
£
£
£
Profit for the financial period
60,477
-
60,477
Reconciliation of changes in equity
The prior period adjustments do not give rise to any effect upon equity.
Analysis of the effect upon equity
Profit and loss reserves
-
60,634
Reconciliation of changes in profit for the previous financial period
2023
£
Total adjustments
-
Profit as previously reported
60,477
Profit as adjusted
60,477
Notes to reconciliation
Recognition of bank security

During the year ended 31 December 2024, management discovered that a bank account held by the Company was inadvertently omitted from the financial statements for the year ended 31 December 2023. The bank account, with a balance of £60,634.49 as of December 31, 2023, had not been recorded.

 

This error resulted in an understatement of Cash and Cash Equivalents and Retained Earnings as at 31 December 2023. The Company has corrected this error retrospectively and restated the comparative information presented.

2024-12-312024-01-01falsefalsefalse08 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr V E RoccoMr L NestiMr Thomas TestiMr D Trasi069405432024-01-012024-12-31069405432024-12-31069405432023-12-3106940543core:ComputerEquipment2024-12-3106940543core:ComputerEquipment2023-12-3106940543core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3106940543core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3106940543core:ShareCapital2024-12-3106940543core:ShareCapital2023-12-3106940543core:OtherMiscellaneousReserve2024-12-3106940543core:OtherMiscellaneousReserve2023-12-3106940543core:RetainedEarningsAccumulatedLosses2024-12-3106940543core:RetainedEarningsAccumulatedLosses2023-12-3106940543core:ShareCapital2022-12-3106940543core:RetainedEarningsAccumulatedLosses2022-12-3106940543bus:Director12024-01-012024-12-3106940543core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3106940543core:ComputerSoftware2024-01-012024-12-3106940543core:ComputerEquipment2024-01-012024-12-3106940543core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31069405432023-01-012023-12-3106940543core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3106940543core:ComputerSoftware2023-12-3106940543core:ComputerSoftware2024-12-3106940543core:ComputerSoftware2023-12-3106940543core:ComputerEquipment2023-12-3106940543core:CurrentFinancialInstruments2024-12-3106940543core:CurrentFinancialInstruments2023-12-3106940543core:WithinOneYear2024-12-3106940543core:WithinOneYear2023-12-3106940543core:Non-currentFinancialInstruments2024-12-3106940543core:Non-currentFinancialInstruments2023-12-3106940543bus:PrivateLimitedCompanyLtd2024-01-012024-12-3106940543bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3106940543bus:FRS1022024-01-012024-12-3106940543bus:Audited2024-01-012024-12-3106940543bus:Director22024-01-012024-12-3106940543bus:Director32024-01-012024-12-3106940543bus:Director42024-01-012024-12-3106940543bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP