Company registration number 07065553 (England and Wales)
FLOCONTROL LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
FLOCONTROL LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
FLOCONTROL LTD
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
61,849
62,755
Current assets
Stocks
1,256,804
1,123,321
Debtors
5
790,890
1,105,327
Cash at bank and in hand
278,608
600,448
2,326,302
2,829,096
Creditors: amounts falling due within one year
6
(931,743)
(834,225)
Net current assets
1,394,559
1,994,871
Total assets less current liabilities
1,456,408
2,057,626
Provisions for liabilities
(14,891)
(14,891)
Net assets
1,441,517
2,042,735
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
1,441,417
2,042,635
Total equity
1,441,517
2,042,735

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 28 February 2025 and are signed on its behalf by:
A Pender
Director
Company Registration No. 07065553
FLOCONTROL LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Flocontrol Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Units 10 to 12 Evolve @ Vision Park, Whittle Way, Burnley, Lancashire, United Kingdom, BB12 0AW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company is profitable and has a strong net asset position. It is anticipated that the company will remain profitable over the next 12 months and the directors have received assurance that the company will continue to receive support from the wider group. With this in mind, the directors are satisfied that there is no material uncertainty over the company’s ability to continue as a going concern for a period of at least 12 months from the date of approval of these financial statements. true

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
15% reducing balance
Fixtures and fittings
15% reducing balance
Computers
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

FLOCONTROL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

FLOCONTROL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Stock provision

Management have considered the necessity for a stock provision, considering the nature of the company's stock, its aging, product interchangeability and sales history. Management do not consider that the net realisable value of any stock lines held at the balance sheet date are likely to be lower than cost, but note this is subject to estimation uncertainty.

Warranty provision

Included within accruals is a provision for costs the company may incur under the terms of warranties given to customers. The overall cost to the company is dependent on the number and type of warranty claims which might arise, and therefore this provision is subject to estimation uncertainty.

FLOCONTROL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
20
20
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2024
134,774
Additions
8,318
At 31 December 2024
143,092
Depreciation and impairment
At 1 January 2024
72,019
Depreciation charged in the year
9,224
At 31 December 2024
81,243
Carrying amount
At 31 December 2024
61,849
At 31 December 2023
62,755
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
724,518
939,043
Amounts owed by group undertakings
-
0
125,517
Other debtors
66,372
40,767
790,890
1,105,327
FLOCONTROL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
324,320
270,614
Amounts owed to group undertakings
171,317
85,031
Taxation and social security
273,420
274,469
Other creditors
162,686
204,111
931,743
834,225
7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Jonathan Ward
Statutory Auditor:
Azets Audit Services
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
47,473
12,237
9
Directors' transactions

At 31 December 2024, the amount due from the Directors was £913 (2023 - £913). The loans are unsecured, interest-free and have no set repayment date.

 

10
Parent company

The company's immediate parent undertaking is FlowCon International ApS, a company registered in Denmark.

 

Group accounts are prepared by the ultimate parent undertaking Ibsen Holding ApS, copies of which are available from the registered office, Slotsgade 1C, Slagelse 4200, Denmark.

2024-12-312024-01-01falsefalsefalse28 February 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityA PenderB Ibsen070655532024-01-012024-12-31070655532024-12-31070655532023-12-3107065553core:OtherPropertyPlantEquipment2024-12-3107065553core:OtherPropertyPlantEquipment2023-12-3107065553core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3107065553core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3107065553core:CurrentFinancialInstruments2024-12-3107065553core:CurrentFinancialInstruments2023-12-3107065553core:ShareCapital2024-12-3107065553core:ShareCapital2023-12-3107065553core:RetainedEarningsAccumulatedLosses2024-12-3107065553core:RetainedEarningsAccumulatedLosses2023-12-3107065553bus:Director12024-01-012024-12-3107065553core:PlantMachinery2024-01-012024-12-3107065553core:FurnitureFittings2024-01-012024-12-3107065553core:ComputerEquipment2024-01-012024-12-31070655532023-01-012023-12-3107065553core:OtherPropertyPlantEquipment2023-12-3107065553core:OtherPropertyPlantEquipment2024-01-012024-12-3107065553core:WithinOneYear2024-12-3107065553core:WithinOneYear2023-12-3107065553bus:PrivateLimitedCompanyLtd2024-01-012024-12-3107065553bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3107065553bus:FRS1022024-01-012024-12-3107065553bus:Audited2024-01-012024-12-3107065553bus:Director22024-01-012024-12-3107065553bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP