2024-03-01 07938754 2025-02-28 07938754 2024-03-01 2025-02-28 07938754 2024-02-29 07938754 2023-03-01 2024-02-29 07938754 uk-core:WithinOneYear 2024-02-29 07938754 uk-core:WithinOneYear 2025-02-28 07938754 uk-core:AfterOneYear 2024-02-29 07938754 uk-core:AfterOneYear 2025-02-28 07938754 uk-core:ShareCapital 2025-02-28 07938754 uk-core:ShareCapital 2024-02-29 07938754 uk-core:RetainedEarningsAccumulatedLosses 2025-02-28 07938754 uk-core:RetainedEarningsAccumulatedLosses 2024-02-29 07938754 uk-bus:Director1 2024-03-01 2025-02-28 07938754 uk-core:NetGoodwill 2024-03-01 2025-02-28 07938754 uk-core:Buildings 2024-03-01 2025-02-28 07938754 uk-core:PlantMachinery 2024-03-01 2025-02-28 07938754 uk-core:ToolsEquipment 2024-03-01 2025-02-28 07938754 uk-core:CommercialMotorVehicles 2024-03-01 2025-02-28 07938754 uk-core:FurnitureFittings 2024-03-01 2025-02-28 07938754 uk-core:Goodwill 2024-02-29 07938754 uk-core:Goodwill 2025-02-28 07938754 uk-core:ToolsEquipment 2024-02-29 07938754 uk-core:FurnitureFittings 2024-02-29 07938754 uk-core:CommercialMotorVehicles 2024-02-29 07938754 uk-core:PlantMachinery 2024-02-29 07938754 uk-core:Buildings 2024-02-29 07938754 uk-core:Buildings 2025-02-28 07938754 uk-core:CommercialMotorVehicles 2025-02-28 07938754 uk-core:FurnitureFittings 2025-02-28 07938754 uk-core:ToolsEquipment 2025-02-28 07938754 uk-core:PlantMachinery 2025-02-28 07938754 uk-core:WithinOneYear 2025-02-28 07938754 uk-core:WithinOneYear 2024-02-29 07938754 uk-core:AfterOneYear uk-core:Secured 2025-02-28 07938754 uk-core:AfterOneYear uk-core:Secured 2024-02-29 iso4217:GBP xbrli:pure 07938754 uk-bus:AuditExemptWithAccountantsReport 2024-03-01 2025-02-28 07938754 uk-bus:FRS102 2024-03-01 2025-02-28 07938754 uk-bus:FilletedAccounts 2024-03-01 2025-02-28 07938754 uk-bus:PrivateLimitedCompanyLtd 2024-03-01 2025-02-28
Leafletfrog Limited
Registered Number:07938754
For the year ended 28 February 2025
England and Wales
Unaudited Financial Statements
2
For the year ended 28 February 2025
Leafletfrog Limited
Contents Page
1
Statement of Financial Position
2 to 5
Notes to the Financial Statements
3
Registered Number :
07938754
As at 28 February 2025
Leafletfrog Limited
Statement of Financial Position
£
£
2024
2025
Notes
Fixed assets
Intangible assets
5
5
2
Property, plant and equipment
112,244
169,356
3
112,249
169,361
Current assets
Trade and other receivables
67,851
56,125
4
73,674
Cash and cash equivalents
53,484
109,609
141,525
Trade and other payables: amounts falling due within one
year
(59,333)
(63,646)
5
82,192
45,963
Net current assets
Total assets less current liabilities
158,212
251,553
Trade and other payables: amounts falling due after more
than one year
(124,702)
(42,023)
6
(28,061)
(32,178)
Provisions for liabilities
88,128
Net assets
94,673
Capital and reserves
Called up share capital
100
100
Retained earnings
88,028
94,573
88,128
94,673
Shareholders' funds
For the year ended 28 February 2025 the company was entitled to exemption from audit under Section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year ended 28 February 2025 in accordance with Section 476 of the Companies Act 2006
The director acknowledges his responsibilities for:a) ensuring that the company keeps proper accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
b) preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Section
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.
In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.
The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
K V Traynor Director
These financial statements were approved and authorised for issue by the Board on 28 August 2025 and were signed by:
1 of 5
4
Registered Number :
07938754
For the year ended 28 February 2025
Leafletfrog Limited
Statement of Financial Position Continued
The notes form part of these financial statements
2 of 5
5
For the year ended 28 February 2025
Leafletfrog Limited
Notes to the Financial Statements
Statutory Information
Leafletfrog Limited is a private limited company, limited by shares, domiciled in England and Wales, registration
number 07938754.
Registered address:
Units 38 - 39
Britannia Way
Bolton
Lancashire
BL2 2HH
The presentation currency is £ sterling.
1. Accounting policies
Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A of Financial
Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the
Companies Act 2006. The financial statements have been prepared under the historical costs convention as
modified by the revaluation of certain assets.
Revenue recognition
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Goodwill
Goodwill, is the amount paid in connection with the acquisition of a business in 2012. It has been amortised evenly over its estimated useful life of 5 years.
Property, plant and equipment
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Land and buildings
10% Straight line
Plant and machinery
10% Straight line
33% Straight line
Computer equipment
25% Straight line
Motor vehicles
15% Reducing balance
Fixtures and fittings
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.
Hire purchase and leasing commitments
Rentals payable under operating leases are charged against income on a straight line basis over the lease term. The finance element of the rental payment is charged to the profit and loss account on a straight line basis.
Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme for the benefit of its directors/and employees. Contributions payable are charged to the profit and loss account in the period in which they are payable.
3 of 5
6
For the year ended 28 February 2025
Leafletfrog Limited
Notes to the Financial Statements Continued
2. Intangible fixed assets
Goodwill
Cost or valuation
£
At 01 March 2024
150,000
At 28 February 2025
150,000
Amortisation
At 01 March 2024
149,995
At 28 February 2025
149,995
Net book value
At 28 February 2025
5
At 29 February 2024
5
3. Property, plant and equipment
Total
Computer
equipment
Fixtures and
fittings
Motor vehicles
Plant and
machinery
Land and
buildings
£
£
£
£
£
£
Cost or
valuation
At 01 March 2024
452,985
21,630
3,051
52,121
372,583
3,600
2,499
2,499
-
-
-
-
Additions
-
-
(49,199)
-
-
Disposals
(49,199)
At 28 February
2025
3,600
2,922
3,051
24,129
406,285
372,583
Provision for depreciation and impairment
At 01 March 2024
283,629
20,247
1,409
6,515
251,859
3,599
Charge for year
23,736
1,220
246
7,905
14,365
-
(13,324)
-
-
(13,324)
-
-
On disposal
At 28 February
2025
294,041
21,467
1,655
1,096
266,224
3,599
At 28 February
2025
Net book value
1
106,359
1,826
1,396
2,662
112,244
1
120,724
45,606
1,642
1,383
169,356
At 29 February
2024
4. Trade and other receivables
2024
2025
£
£
Trade debtors
10,630
16,122
Other debtors
45,495
51,729
67,851
56,125
4 of 5
7
For the year ended 28 February 2025
Leafletfrog Limited
Notes to the Financial Statements Continued
5. Trade and other payables: amounts falling due within one year
2024
2025
£
£
Bank loans and overdraft
10,000
10,000
Trade creditors
9,807
13,332
Taxation and social security
22,883
9,447
Other creditors
20,956
26,554
63,646
59,333
6. Trade and other payables: amounts falling due after more than one year
2024
2025
£
£
Bank loans and overdraft
2,500
12,500
Other creditors
39,523
112,202
42,023
124,702
7. Related party transactions
At the balance sheet date £37,813 (2024: £37,893) is owed to the company by a company with directors in common.
The company rents property from a director. Rent paid to the director for the year was £34,000 (2024: £24,000).
8. Average number of persons employed
During the year the average number of employees was 12 (2024 : 12)
5 of 5