Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-01-01falsefalseNo description of principal activity11trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 09182323 2024-01-01 2024-12-31 09182323 2023-01-01 2023-12-31 09182323 2024-12-31 09182323 2023-12-31 09182323 c:Director1 2024-01-01 2024-12-31 09182323 d:CurrentFinancialInstruments 2024-12-31 09182323 d:CurrentFinancialInstruments 2023-12-31 09182323 d:Non-currentFinancialInstruments 2024-12-31 09182323 d:Non-currentFinancialInstruments 2023-12-31 09182323 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 09182323 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 09182323 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 09182323 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 09182323 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 09182323 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-12-31 09182323 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-12-31 09182323 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-12-31 09182323 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-12-31 09182323 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2023-12-31 09182323 d:ShareCapital 2024-12-31 09182323 d:ShareCapital 2023-12-31 09182323 d:SharePremium 2024-01-01 2024-12-31 09182323 d:SharePremium 2024-12-31 09182323 d:SharePremium 2023-12-31 09182323 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 09182323 d:RetainedEarningsAccumulatedLosses 2024-12-31 09182323 d:RetainedEarningsAccumulatedLosses 2023-12-31 09182323 c:OrdinaryShareClass1 2024-01-01 2024-12-31 09182323 c:OrdinaryShareClass1 2024-12-31 09182323 c:OrdinaryShareClass1 2023-12-31 09182323 c:FRS102 2024-01-01 2024-12-31 09182323 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 09182323 c:FullAccounts 2024-01-01 2024-12-31 09182323 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09182323 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 09182323









WESTHORP PROPERTIES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
WESTHORP PROPERTIES LIMITED
REGISTERED NUMBER: 09182323

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
                                                                 Note
£
£

Fixed assets
  

Investments
 4 
2,463,698
2,463,698

Current assets
  

Cash at bank and in hand
 5 
150,008
129,207

  
150,008
129,207

Creditors: amounts falling due within one year
 6 
(451,558)
(439,719)

Net current liabilities
  
 
 
(301,550)
 
 
(310,512)

Total assets less current liabilities
  
2,162,148
2,153,186

Creditors: amounts falling due after more than one year
 7 
(456,041)
(487,126)

  

Net assets
  
1,706,107
1,666,060


Capital and reserves
  

Called up share capital 
 9 
2
2

Share premium account
 10 
1,070,999
1,070,999

Profit and loss account
 10 
635,106
595,059

  
1,706,107
1,666,060


Page 1

 
WESTHORP PROPERTIES LIMITED
REGISTERED NUMBER: 09182323
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 12 August 2025.




Mr R H Westhorp
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
WESTHORP PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Westhorp Properties Limited ("the company") is a private company limited by shares, incorporated in England and Wales. Its registered office is Leytonstone House, 3 Hanbury Drive, Leytonstone, London, E11 1GA.
The principal activity of the business is the rental of and investment in property.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

  
2.2

Turnover

Turnover comprises rent receivable during the period inclusive of value added tax. Rental income is recognised in accordance with the rental agreement

  
2.3

Investments

The freehold property is valued at open market value. As this property is held for investment purposes, not consumption, depreciation is not considered to be relevant.
This treatment is contrary to the Companies Act 2006 which states that fixed assets should be depreciated but is, in the opinion of the director, necesary in order to give a true and fair view of the financial position of the company. It would not be practical to quantify the depreciaiton which might otherwise have been charged.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


Page 3

 
WESTHORP PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

  
2.9

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2023 - 1).


4.


Fixed asset investments





Other fixed asset investments

£



Cost or valuation


At 1 January 2024
2,463,698



At 31 December 2024
2,463,698




Other fixed asset investments comprise investment properties which are held at their open market value. The open market value is assessed annually by the director.

Page 4

 
WESTHORP PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
150,008
129,207



6.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
27,500
27,500

Amounts owed to group undertakings
410,893
398,893

Other creditors
13,165
13,326

451,558
439,719



7.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
456,041
487,126


Page 5

 
WESTHORP PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
27,500
27,500

Amounts falling due 1-2 years

Bank loans
27,500
27,500

Amounts falling due 2-5 years

Bank loans
137,500
137,500

Amounts falling due after more than 5 years

Bank loans
291,041
322,126

483,541
514,626


Bank loans are secured by way of a legal charge over the freehold property to which it relates. The bank loan is also secured by way of a guarantee from a fellow subsidiary.

Page 6

 
WESTHORP PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



2 (2023 - 2) Ordinary shares of £1.00 each
2
2



10.


Reserves

Share premium account

Share premium reserve represents consideration received on the issue of shares in excess of nominal value.

Profit and loss account

The Profit and loss account consists of distributable reserves arising from cumulative historical profits and losses less any distributions made.


11.


Related party transactions

Included within creditors is an amount of £Nil (2023 - £238,604) due to a company which is a fellow subsidiary.
Included within creditors is an amount of £410,893 
(2023 - £160,289) due to the parent company.


12.


Controlling party

The immediate parent company is Westhorp Holdings Limited, whose registered office is Leytonstone House, 3 Hanbury Drive, Leytonstone, London, E11 1GA.

 
Page 7