Saffron Services Ltd
Filleted Accounts
31 March 2025
Registered number
09737467
Saffron Services Ltd
Registered number: 09737467
Balance Sheet
as at 31 March 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 3 71,185 63,685
Current assets
Stocks 8,000 6,000
Debtors 4 33,954 63,534
Cash at bank and in hand 63,403 61,039
105,357 130,573
Creditors: amounts falling due within one year 5 (80,358) (106,829)
Net current assets 24,999 23,744
Total assets less current liabilities 96,184 87,429
Creditors: amounts falling due after more than one year 6 (31,609) (40,510)
Provisions for liabilities (13,526) (12,100)
Net assets 51,049 34,819
Capital and reserves
Called up share capital 100 100
Profit and loss account 50,949 34,719
Shareholders' funds 51,049 34,819
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr A Zeider
Director
Approved by the board on 25 July 2025
Saffron Services Ltd
Notes to the Accounts
for the year ended 31 March 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Office equipment over 5 years
Plant and machinery over 5 years
Motor vehicles over 5 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 8 5
3 Tangible fixed assets
Plant and machinery Office equipment Motor vehicles Total
£ £ £ £
Cost
At 1 April 2024 9,817 10,596 93,236 113,649
Additions 4,058 1,016 28,451 33,525
At 31 March 2025 13,875 11,612 121,687 147,174
Depreciation
At 1 April 2024 6,293 6,347 37,324 49,964
Charge for the year 2,212 1,593 22,220 26,025
At 31 March 2025 8,505 7,940 59,544 75,989
Net book value
At 31 March 2025 5,370 3,672 62,143 71,185
At 31 March 2024 3,524 4,249 55,912 63,685
4 Debtors 2025 2024
£ £
Trade debtors 9,090 9,882
Deferred costs 720 13,739
Accrued income - 5,800
CIS debtor 24,144 34,113
33,954 63,534
5 Creditors: amounts falling due within one year 2025 2024
£ £
Bounce back loan 10,000 10,000
Obligations under finance lease and hire purchase contracts 16,313 14,638
Trade creditors 4,993 16,010
Directors loan account 27,152 23,631
Corporation tax 13,707 9,313
Taxation and social security costs 5,093 2,085
Other creditors 3,100 31,152
80,358 106,829
6 Creditors: amounts falling due after one year 2025 2024
£ £
Bounce back loan 5,833 16,667
Obligations under finance lease and hire purchase contracts 25,776 23,843
31,609 40,510
7 Other information
Saffron Services Ltd is a private company limited by shares and incorporated in England. Its registered office is:
Unit 1 New House Farm
Thaxted Road
Wimbish
Saffron Walden
CB10 2UT
Saffron Services Ltd 09737467 false 2024-04-01 2025-03-31 2025-03-31 VT Final Accounts April 2025 Mr A Zeider No description of principal activity 09737467 2023-04-01 2024-03-31 09737467 core:WithinOneYear 2024-03-31 09737467 core:AfterOneYear 2024-03-31 09737467 core:ShareCapital 2024-03-31 09737467 core:RetainedEarningsAccumulatedLosses 2024-03-31 09737467 2024-04-01 2025-03-31 09737467 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 09737467 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 09737467 bus:Director40 2024-04-01 2025-03-31 09737467 1 2024-04-01 2025-03-31 09737467 2 2024-04-01 2025-03-31 09737467 core:LandBuildings 2024-04-01 2025-03-31 09737467 core:PlantMachinery 2024-04-01 2025-03-31 09737467 core:Vehicles 2024-04-01 2025-03-31 09737467 countries:England 2024-04-01 2025-03-31 09737467 bus:FRS102 2024-04-01 2025-03-31 09737467 bus:FilletedAccounts 2024-04-01 2025-03-31 09737467 2025-03-31 09737467 core:WithinOneYear 2025-03-31 09737467 core:AfterOneYear 2025-03-31 09737467 core:ShareCapital 2025-03-31 09737467 core:RetainedEarningsAccumulatedLosses 2025-03-31 09737467 core:LandBuildings 2025-03-31 09737467 core:PlantMachinery 2025-03-31 09737467 core:Vehicles 2025-03-31 09737467 2024-03-31 09737467 core:LandBuildings 2024-03-31 09737467 core:PlantMachinery 2024-03-31 09737467 core:Vehicles 2024-03-31 iso4217:GBP xbrli:pure