Company registration number 09781968 (England and Wales)
MOTHERSHIP HOXTON LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 SEPTEMBER 2024
PAGES FOR FILING WITH REGISTRAR
MOTHERSHIP HOXTON LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
4 - 8
MOTHERSHIP HOXTON LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
29 SEPTEMBER 2024
29 September 2024
- 1 -
29 September 2024
1 October 2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
376,724
487,146
Current assets
Stocks
8,830
13,383
Debtors
4
181,265
81,902
Cash at bank and in hand
27,959
91,355
218,054
186,640
Creditors: amounts falling due within one year
5
(394,211)
(299,255)
Net current liabilities
(176,157)
(112,615)
Total assets less current liabilities
200,567
374,531
Creditors: amounts falling due after more than one year
6
(375,857)
(484,799)
Provisions for liabilities
(21,129)
(21,129)
Net liabilities
(196,419)
(131,397)
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
(196,420)
(131,398)
Total equity
(196,419)
(131,397)
MOTHERSHIP HOXTON LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
29 SEPTEMBER 2024
29 September 2024
- 2 -
For the financial period ended 29 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the income statement within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 5 September 2025 and are signed on its behalf by:
A Maddocks
P Newman
Director
Director
Company registration number 09781968 (England and Wales)
MOTHERSHIP HOXTON LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 29 SEPTEMBER 2024
- 3 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 26 September 2022
1
(1,325,816)
(1,325,815)
Period ended 1 October 2023:
Profit and total comprehensive income
-
1,194,418
1,194,418
Balance at 1 October 2023
1
(131,398)
(131,397)
Period ended 29 September 2024:
Loss and total comprehensive income
-
(65,022)
(65,022)
Balance at 29 September 2024
1
(196,420)
(196,419)
MOTHERSHIP HOXTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 SEPTEMBER 2024
- 4 -
1
Accounting policies
Company information
Mothership Hoxton Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1-5 Curtain Road, London, EC2A 3JX.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
At the time of approving the financial statements, the directors are satisfied that the company has resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is derived from the sale of food and drinks to third parties, after deducting discounts and Value added Tax. It also includes certain other services such as the provision of entertainment. Turnover from the sale of food and drink is recognised at the point of sale through electronic tills. Turnover from the provision of entertainment is recognised when the event occurs.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
Over the life of the lease
Fixtures and fittings
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
The assets' residual values and useful lives are reviewed, and adjusted, if appropriate, at the end of each reporting period. The effect of any change is accounted for prospectively.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
MOTHERSHIP HOXTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.6
Stocks
Stocks are valued at the lower of cost and estimated selling price, after making due allowance for obsolete and slow moving items.
Cost is calculated on a first in, first out basis and includes all costs of purchase, costs of conversion and other costs incurred in bringing the inventories to their present location and condition.
At each reporting date, an assessment is made for impairment.
1.7
Cash at bank and in hand
Cash at bank and in hand are basic financial assets and include cash in hand.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.
Interest is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
MOTHERSHIP HOXTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents deferred tax.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
MOTHERSHIP HOXTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 7 -
1.14
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
2
Employees
The average monthly number of persons (including directors) employed by the company during the period was:
2024
2023
Number
Number
Total
10
15
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 2 October 2023
1,008,807
716,761
1,725,568
Additions
9,092
9,092
At 29 September 2024
1,008,807
725,853
1,734,660
Depreciation and impairment
At 2 October 2023
636,901
601,521
1,238,422
Depreciation charged in the period
90,576
28,938
119,514
At 29 September 2024
727,477
630,459
1,357,936
Carrying amount
At 29 September 2024
281,330
95,394
376,724
At 1 October 2023
371,906
115,240
487,146
MOTHERSHIP HOXTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 SEPTEMBER 2024
- 8 -
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
3,114
7,950
Amounts owed by group undertakings
58,846
Other debtors
119,305
73,952
181,265
81,902
5
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
149,741
161,562
Amounts owed to group undertakings
75,326
Taxation and social security
4,382
11,393
Other creditors
164,762
126,300
394,211
299,255
The company has a fixed and floating charge by way of a debenture over all assets in favour of Barclays Bank plc.
6
Creditors: amounts falling due after more than one year
2024
2023
£
£
Amounts owed to group undertakings
484,799
Other creditors
375,857
375,857
484,799
7
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
2023
£
£
512,877
712,877
2024-09-292023-10-02falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100No description of principal activityJ RossA MaddocksP NewmanJ Ross097819682023-10-022024-09-29097819682024-09-29097819682023-10-0109781968core:LandBuildings2024-09-2909781968core:OtherPropertyPlantEquipment2024-09-2909781968core:LandBuildings2023-10-0109781968core:OtherPropertyPlantEquipment2023-10-0109781968core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-2909781968core:CurrentFinancialInstrumentscore:WithinOneYear2023-10-0109781968core:ShareCapital2024-09-2909781968core:ShareCapital2023-10-0109781968core:RetainedEarningsAccumulatedLosses2024-09-2909781968core:RetainedEarningsAccumulatedLosses2023-10-0109781968core:ShareCapital2022-09-2509781968core:RetainedEarningsAccumulatedLosses2022-09-2509781968bus:Director12023-10-022024-09-2909781968bus:Director22023-10-022024-09-2909781968core:RetainedEarningsAccumulatedLosses2022-09-262023-10-01097819682022-09-262023-10-0109781968core:RetainedEarningsAccumulatedLosses2023-10-022024-09-2909781968core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-10-022024-09-2909781968core:FurnitureFittings2023-10-022024-09-2909781968core:LandBuildings2023-10-0109781968core:OtherPropertyPlantEquipment2023-10-01097819682023-10-0109781968core:LandBuildings2023-10-022024-09-2909781968core:OtherPropertyPlantEquipment2023-10-022024-09-2909781968core:CurrentFinancialInstruments2024-09-2909781968core:CurrentFinancialInstruments2023-10-0109781968core:WithinOneYear2024-09-2909781968core:WithinOneYear2023-10-0109781968core:Non-currentFinancialInstruments2024-09-2909781968core:Non-currentFinancialInstruments2023-10-0109781968bus:PrivateLimitedCompanyLtd2023-10-022024-09-2909781968bus:FRS1022023-10-022024-09-2909781968bus:AuditExempt-NoAccountantsReport2023-10-022024-09-2909781968bus:Director32023-10-022024-09-2909781968bus:CompanySecretary12023-10-022024-09-2909781968bus:SmallCompaniesRegimeForAccounts2023-10-022024-09-2909781968bus:FullAccounts2023-10-022024-09-29xbrli:purexbrli:sharesiso4217:GBP