Company registration number 10041959 (England and Wales)
TVM UK ANIMAL HEALTH LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
TVM UK ANIMAL HEALTH LTD
COMPANY INFORMATION
Directors
S Boussemart
J Hill
Company number
10041959
Registered office
Building B, Kirtlington Business Centre
Slade Farm
Kirtlington
Oxfordshire
OX5 3JA
Auditor
Ellacotts Audit Services Limited
Countrywide House
23 West Bar
Banbury
Oxfordshire
England
OX16 9SA
TVM UK ANIMAL HEALTH LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
TVM UK ANIMAL HEALTH LTD
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
4
377
2,158
Tangible assets
5
69,836
93,586
70,213
95,744
Current assets
Stocks
1,781,531
861,061
Debtors
6
1,723,552
2,172,763
Cash at bank and in hand
932,133
694,465
4,437,216
3,728,289
Creditors: amounts falling due within one year
7
(3,413,191)
(2,759,586)
Net current assets
1,024,025
968,703
Total assets less current liabilities
1,094,238
1,064,447
Provisions for liabilities
(17,013)
(23,160)
Net assets
1,077,225
1,041,287
Capital and reserves
Called up share capital
8
200
200
Share premium account
177,938
177,938
Profit and loss reserves
899,087
863,149
Total equity
1,077,225
1,041,287

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 28 August 2025 and are signed on its behalf by:
S Boussemart
J Hill
Director
Director
Company registration number 10041959 (England and Wales)
TVM UK ANIMAL HEALTH LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

TVM UK Animal Health Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Building B, Kirtlington Business Centre, Slade Farm, Kirtlington, Oxfordshire, OX5 3JA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view. The financial statements have been prepared under the historical cost convention.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

1.4
Intangible fixed assets other than goodwill

Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
straight line over 5 years
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
between 3 and 10 years straight line
Fixtures and fittings
over 5 years straight line
Computer equipment
over 4 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

TVM UK ANIMAL HEALTH LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

TVM UK ANIMAL HEALTH LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Current tax

Tax is recognised in the Profit and Loss Account except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

 

Current or deferred taxation assets and liabilities are not discounted.

 

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

 

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

 

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

 

At 31 December 2024, contributions of £9,506 (2023: £6,747) were outstanding and included within other creditors.

1.13
Leases

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

1.14
Foreign exchange

Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

 

TVM UK ANIMAL HEALTH LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
19
19
4
Intangible fixed assets
Other
£
Cost
At 1 January 2024 and 31 December 2024
14,263
Amortisation and impairment
At 1 January 2024
12,105
Amortisation charged for the year
1,781
At 31 December 2024
13,886
Carrying amount
At 31 December 2024
377
At 31 December 2023
2,158
TVM UK ANIMAL HEALTH LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
5
Tangible fixed assets
Leasehold improvements
Fixtures and fittings
Computer equipment
Total
£
£
£
£
Cost
At 1 January 2024
165,999
57,833
65,171
289,003
Disposals
-
0
-
0
(18,407)
(18,407)
At 31 December 2024
165,999
57,833
46,764
270,596
Depreciation and impairment
At 1 January 2024
87,454
56,455
51,508
195,417
Depreciation charged in the year
17,066
546
5,686
23,298
Eliminated in respect of disposals
-
0
-
0
(17,955)
(17,955)
At 31 December 2024
104,520
57,001
39,239
200,760
Carrying amount
At 31 December 2024
61,479
832
7,525
69,836
At 31 December 2023
78,545
1,378
13,663
93,586
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,566,117
1,931,804
Corporation tax recoverable
-
0
90,545
Amounts owed by group undertakings
-
0
6,235
Other debtors
157,435
144,179
1,723,552
2,172,763
7
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
214,823
387,038
Amounts owed to group undertakings
2,349,636
1,467,600
Corporation tax
12,974
-
0
Other taxation and social security
447,808
475,490
Other creditors
387,950
429,458
3,413,191
2,759,586
TVM UK ANIMAL HEALTH LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
200
200
200
200
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
David Stevens BA FCA
Statutory Auditor:
Ellacotts Audit Services Limited
Date of audit report:
2 September 2025
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
341,883
313,696
11
Related party transactions

During 2019, the company entered into a loan agreement with it's parent company. The loan carries interest at 0.58% and is repayable in instalments over 5 years. The balance owing at 31 December 2024 was NIL (2023: £27,718).

12
Parent company

The immediate parent and ultimate parent company is Domes Pharma, registered in France at the following address; 3 Rue Andre Citroen, 63430 Pont-du-Chateau, France.

2024-12-312024-01-01falsefalsefalse02 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityS BoussemartJ Hill100419592024-01-012024-12-3110041959bus:Director12024-01-012024-12-3110041959bus:Director22024-01-012024-12-3110041959bus:RegisteredOffice2024-01-012024-12-31100419592024-12-31100419592023-12-3110041959core:IntangibleAssetsOtherThanGoodwill2024-12-3110041959core:IntangibleAssetsOtherThanGoodwill2023-12-3110041959core:LeaseholdImprovements2024-12-3110041959core:FurnitureFittings2024-12-3110041959core:ComputerEquipment2024-12-3110041959core:LeaseholdImprovements2023-12-3110041959core:FurnitureFittings2023-12-3110041959core:ComputerEquipment2023-12-3110041959core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3110041959core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3110041959core:CurrentFinancialInstruments2024-12-3110041959core:CurrentFinancialInstruments2023-12-3110041959core:ShareCapital2024-12-3110041959core:ShareCapital2023-12-3110041959core:SharePremium2024-12-3110041959core:SharePremium2023-12-3110041959core:RetainedEarningsAccumulatedLosses2024-12-3110041959core:RetainedEarningsAccumulatedLosses2023-12-3110041959core:ShareCapitalOrdinaryShareClass12024-12-3110041959core:ShareCapitalOrdinaryShareClass12023-12-3110041959core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3110041959core:ComputerSoftware2024-01-012024-12-3110041959core:LeaseholdImprovements2024-01-012024-12-3110041959core:FurnitureFittings2024-01-012024-12-3110041959core:ComputerEquipment2024-01-012024-12-31100419592023-01-012023-12-3110041959core:IntangibleAssetsOtherThanGoodwill2023-12-3110041959core:LeaseholdImprovements2023-12-3110041959core:FurnitureFittings2023-12-3110041959core:ComputerEquipment2023-12-31100419592023-12-3110041959core:WithinOneYear2024-12-3110041959core:WithinOneYear2023-12-3110041959bus:OrdinaryShareClass12024-01-012024-12-3110041959bus:OrdinaryShareClass12024-12-3110041959bus:OrdinaryShareClass12023-12-3110041959bus:PrivateLimitedCompanyLtd2024-01-012024-12-3110041959bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3110041959bus:FRS1022024-01-012024-12-3110041959bus:Audited2024-01-012024-12-3110041959bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP