Company registration number 11219580 (England and Wales)
PRIVALGO LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PRIVALGO LIMITED
COMPANY INFORMATION
Directors
M Clarke
R Chunn
S Blake
D Biggs
Z Bham
Company number
11219580
Registered office
5th & 6th Floor
16 Eastcheap
London
England
EC3M 1BD
Auditor
Kingswood LLP
3 Coldbath Square
London
EC1R 5HL
PRIVALGO LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4
Directors' responsibilities statement
5
Independent auditor's report
6 - 8
Profit and loss account
9
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 24
PRIVALGO LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

 

Privalgo continues to strengthen its position as a trusted financial partner for international businesses with advanced financial operations. Our focus remains on supporting clients whose payment and FX needs extend beyond the capabilities of off-the-shelf platforms or traditional financial institutions.

 

In an industry landscape that remains both competitive and highly regulated, we have continued to invest in the infrastructure, expertise and relationships that enable us to deliver flexible, reliable, and intelligent financial solutions. These commitments have been reflected in the Company’s performance. Net Trading Revenue to April 2025 exceeded the current-year budget by 18%, and prior year actuals by 62%.

 

Notable areas of strategic focus include the following:

 

 

 

 

 

PRIVALGO LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Financial key performance indicators

 

The Company monitors its progress by reference to a number of KPI's, including the following financial KPI's:

 

The results of the company for the year, as set out in the profit and loss account, show a profit before tax for the year of £889,714 (2023: £1,940,094). Turnover was £15,053,550 (2023: £14,904,091) which reflects the strong performance of the business during the year.

 

Further financial KPI's include:

 

Total transaction value

Dec 24: £3,827,236,816

Dec 23: £2,221,878,249

 

Net trading income

Dec 24: £15,053,550

Dec 23: £14,904,091

 

Gross margin

Dec 24: 47.5%

Dec 23: 50.6%

 

EBITDA

Dec 24: -£1,368,698

Dec 23: £429,518

 

Net assets

Dec 24: £2,018,776

Dec 23: £2,372,169

 

It is worth noting that the business is entering a pronounced scale-up phase as a result of the strongly positive traction it has established during the first five years of its operations. As it transitions into scale-up, EBITDA may reduce as a greater share of operating profits is reinvested into the business.

Non-financial key performance indicators

The following non-financial KPI's are also monitored by the company. The figures presented are year on year movements between December 2023 and December 2024.

 

Staff numbers increase: 17% (2022 to 2023: 15%)

Client numbers increase: 30% (2022 to 2023: 13%)

 

PRIVALGO LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Principal risks and uncertainties

 

Operational risk

Operational risk is the risk of loss arising from failed or inadequate internal processes or systems, human error or other factors. The risk is managed by the directors who have responsibility for putting in place appropriate controls for the business. The Company makes use of external consultants where necessary to monitor the effectiveness of the controls.

 

Foreign exchange risk

The Company maintains bank accounts for the receipt and delivery of client funds. Trades with the broker counterparty are undertaken seamlessly in order to avoid any unnecessary exposure to foreign exchange market movements. No cash transactions are completed with the broker counterparty without the client funds first received.

 

Credit risk

Credit risk arises when a client fails to put forward the funds to complete their transacted foreign currency contracts. The Company mitigates this with a requirement for deposit down payments on certain clients and trades and making margin calls to clients to cover adverse currency movements on a market to market basis.

 

Liquidity risk

Liquidity risk arises from the management of working capital, where the Company is unable to meet its financial obligations when they fall due. This could occur in a situation where credit facilities have been overextended to clients who cannot meet their margin requirements with respect to their outstanding forward positions.

 

Future developments

The Company intends to sustain the levels of its investments into its technology platform and risk-management framework and accelerate its progress towards achieving a level of quality and functional capability that can be acknowledged as industry-leading. Indeed, the Company has already demonstrated exceptional capabilities within these key areas to its external stakeholders. This, coupled with our continued focus on delivering the highest-quality service to customers and counterparties, will continue to sustain current growth rates and result in a persistent and meaningful increase to our Company valuation over the next five years.

On behalf of the board

D Biggs
Director
4 September 2025
PRIVALGO LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of foreign exchange transaction and payment services.

Results and dividends

The results for the year are set out on page 9.

Interim ordinary dividends were declared and paid amounting to £382,200 (2022: £286,650). The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

M Clarke
R Chunn
S Blake
D Biggs
Z Bham
Energy and carbon report

As the Company has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.

Strategic report

As permitted by s414c(11) of the Companies Act 2006, the directors have elected to disclose information, required to be in the directors' report by Schedule 7 of the 'Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008', in the strategic report.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

 

On behalf of the board
D Biggs
Director
4 September 2025
PRIVALGO LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

 

 

PRIVALGO LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PRIVALGO LIMITED
- 6 -
Opinion

We have audited the financial statements of Privalgo Limited (the 'company') for the year ended 31 December 2024 which comprise the profit and loss account, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

PRIVALGO LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PRIVALGO LIMITED (CONTINUED)
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

 

PRIVALGO LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PRIVALGO LIMITED (CONTINUED)
- 8 -

To address the risk of fraud through management bias and override of controls, we:

 

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the director and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Richard Behan FCA (Senior Statutory Auditor)
For and on behalf of Kingswood LLP, Statutory Auditor
Chartered Accountants
3 Coldbath Square
London
EC1R 5HL
4 September 2025
PRIVALGO LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
Notes
£
£
Turnover
2
15,053,550
14,904,091
Cost of sales
(7,902,117)
(7,366,962)
Gross profit
7,151,433
7,537,129
Administrative expenses
(8,702,677)
(7,202,707)
Operating (loss)/profit
4
(1,551,244)
334,422
Interest receivable and similar income
8
2,691,534
1,855,165
Interest payable and similar expenses
7
(250,576)
(249,493)
Profit before taxation
889,714
1,940,094
Tax on profit
9
(291,449)
(420,576)
Profit for the financial year
598,265
1,519,518

There were no items of other comprehensive income for either the year or the prior year other than the profit for the year. Accordingly, no statement of other comprehensive income has been presented.

PRIVALGO LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
11
141,078
170,293
Tangible assets
12
489,691
377,413
630,769
547,706
Current assets
Debtors falling due after more than one year
13
300,000
192,542
Debtors falling due within one year
13
60,381,165
48,297,568
Cash at bank and in hand
89,532,081
67,133,619
150,213,246
115,623,729
Creditors: amounts falling due within one year
15
(147,676,825)
(112,721,948)
Net current assets
2,536,421
2,901,781
Total assets less current liabilities
3,167,190
3,449,487
Creditors: amounts falling due after more than one year
16
(1,000,000)
(1,000,000)
Provisions for liabilities
Deferred tax liability
17
109,356
77,318
(109,356)
(77,318)
Net assets
2,057,834
2,372,169
Capital and reserves
Called up share capital
19
96
100
Other reserves
4
-
0
Profit and loss reserves
20
2,057,734
2,372,069
Total equity
2,057,834
2,372,169
The financial statements were approved by the board of directors and authorised for issue on 4 September 2025 and are signed on its behalf by:
D Biggs
Director
Company registration number 11219580 (England and Wales)
PRIVALGO LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
100
-
1,234,751
1,234,851
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
1,519,518
1,519,518
Dividends
10
-
-
(382,200)
(382,200)
Balance at 31 December 2023
100
-
2,372,069
2,372,169
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
598,265
598,265
Dividends
10
-
-
(912,600)
(912,600)
Redemption of shares
19
(4)
-
-
0
(4)
Transfers
-
4
-
0
4
Balance at 31 December 2024
96
4
2,057,734
2,057,834
PRIVALGO LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
1
Accounting policies
Company information

Privalgo Limited is a private company limited by shares incorporated in England and Wales. The registered office is 16 Eastcheap, London, England, EC3M 1BD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Privalgo Holdings Limited. These consolidated financial statements are available from its registered office, 16 Eastcheap, London, England, EC3M 1BD.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

PRIVALGO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
1.3
Turnover

Turnover comprises foreign exchange income and transaction charge income.

 

Foreign exchange income is recognised based on the difference between the values the Company can buy and sell the foreign currency for in respect of both spot and forward contracts.

 

The following criteria must be met before turnover is recognised:

 

Turnover is recognised after receiving the client's authorisation to undertake the currency transaction for immediate or forward delivery, and after the transaction has been processed and internally verified by the Company.

 

Where the Company enters into contracts for forward delivery of foreign currency with its clients, the Company also enters into separate matched forward contracts with its brokers.

 

Where contracts for forward delivery are open at the year end, the balance of contracts due from the client at maturity is included in debtors and the corresponding liability with the Company's brokers is included in creditors.

 

Transaction charge income is recognised upon the processing and transmitting of payment services and financial transactions.

1.4
Intangible fixed assets other than goodwill

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

 

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

 

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software development
10 years straight line
1.5
Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

 

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method. Depreciation is provided on the following basis:

 

 

Leasehold improvements
Over the life of the lease
Fixtures and fittings
2-5 years straight line
PRIVALGO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

 

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 

In the statement of cash flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

PRIVALGO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

PRIVALGO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.9
Equity instruments

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.

 

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax expense for the year comprises current and deferred tax. The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Defined contribution pension plan
The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contirbutions are recognised as an expense in profit or loss when they fall due. Amounts not paid are show in accruals as a liability in the balance sheet. The assets of the plan are held separately from the Company in independently administered funds.
1.13
Leases
PRIVALGO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange

 

Functional and presentation currency

The Company's functional and presentational currency is Sterling (£).

 

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each year end, foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and nonmonetary items measured at fair value are measured using the exchange rate when fair value was

determined.

 

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

 

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents and all other

foreign exchange gains and losses are presented in the profit and loss account within 'profit or loss on foreign exchange' within administrative expenses.

1.15

Interest income

Interest income is recognised in profit or loss using the effective interest method.

1.16

Borrowing costs

All borrowing costs are recognised in profit or loss in the period in which they are incurred.

2
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Profit on foreign exchange trades
8,380,783
10,578,266
Processing Fees
6,672,767
4,325,825
15,053,550
14,904,091
2024
2023
£
£
Other revenue
Interest income
2,691,534
1,855,165
PRIVALGO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
3
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
46,000
31,520
4
Operating (loss)/profit
2024
2023
Operating (loss)/profit for the year is stated after charging:
£
£
Exchange losses
72,742
46,470
Fees payable to the company's auditor for the audit of the company's financial statements
46,000
34,000
Depreciation of owned tangible fixed assets
153,331
65,871
Amortisation of intangible assets
24,672
29,226
Defined contribution pension cost
60,559
50,127
Operating lease charges
492,147
154,244
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Admin
38
32
Sales
18
16
Directors
6
5
Total
62
53

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
6,785,332
6,624,597
Social security costs
803,235
825,223
Pension costs
60,559
50,127
7,649,126
7,499,947
PRIVALGO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
1,535,388
1,330,000
Company pension contributions to defined contribution schemes
16,670
14,528
1,552,058
1,344,528
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
450,000
483,333
Company pension contributions to defined contribution schemes
1,321
1,321
7
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
997
146
Other interest on financial liabilities
249,579
249,347
250,576
249,493
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
2,299,845
1,837,165
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
259,411
349,031
Deferred tax
Origination and reversal of timing differences
32,038
71,545
Total tax charge
291,449
420,576
PRIVALGO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Taxation
(Continued)
- 20 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
889,714
1,940,094
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.50%)
222,428
455,922
Tax effect of expenses that are not deductible in determining taxable profit
33,355
10,152
Capital allowances for the year in excess of depreciation
35,666
(4,507)
Effect of change in corporation tax rate
-
18,021
Research and development tax credit
-
0
(59,012)
Taxation charge for the year
291,449
420,576
10
Dividends
2024
2023
£
£
Interim paid
912,600
382,200
11
Intangible fixed assets
Software development
£
Cost
At 1 January 2024 and 31 December 2024
292,153
Amortisation and impairment
At 1 January 2024
121,860
Amortisation charged for the year
29,215
At 31 December 2024
151,075
Carrying amount
At 31 December 2024
141,078
At 31 December 2023
170,293

 

Computer software represents a platform that allows the Company's customers to carry out foreign currency transfers and forward exchange transactions. The asset has a remaining amortisation period of approximately 5 years.

PRIVALGO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
12
Tangible fixed assets
Leasehold improvements
Fixtures and fittings
Total
£
£
£
Cost
At 1 January 2024
429,506
229,096
658,602
Additions
108,201
159,472
267,673
Disposals
(92,958)
(43,776)
(136,734)
At 31 December 2024
444,749
344,792
789,541
Depreciation and impairment
At 1 January 2024
92,958
188,187
281,145
Depreciation charged in the year
71,685
81,646
153,331
Eliminated in respect of disposals
(92,958)
(41,668)
(134,626)
At 31 December 2024
71,685
228,165
299,850
Carrying amount
At 31 December 2024
373,064
116,627
489,691
At 31 December 2023
337,049
40,364
377,413
13
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
3,367,644
804,443
Amounts receivable on open spot and forward contracts
52,862,795
44,579,871
Other debtors
3,630,969
2,549,932
Prepayments and accrued income
519,757
363,322
60,381,165
48,297,568
2024
2023
Amounts falling due after more than one year:
£
£
Other debtors
300,000
192,542
Total debtors
60,681,165
48,490,110
Other debtors falling due within one year includes amounts owed to 100% group companies totalling £1,085,637 (2023: £Nil). These amounts are unsecured, interest free and repayable on demand.

Other debtors falling due after more than one year includes a principal of £300,000 (2023: £300,000) provided to a 100% group company. The loan incurs interest at 6% per annum, and is subordinated to other creditors of that Company.
PRIVALGO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
14
Cash and cash equivalents
2024
2023
£
£
Cash at bank and in hand
89,532,081
67,113,619
Included in cash at bank and in hand shown above are amounts held in segregated accounts on behalf of clients totalling £87,900,506 (2023: £63,482,119).
15
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
90,193,167
63,794,061
Amounts payable on open spot and forward contracts
55,384,969
47,430,869
Corporation tax
398,954
349,031
Other taxation and social security
267,517
281,225
Other creditors
870,625
623,253
Accruals and deferred income
561,593
243,509
147,676,825
112,721,948

Included in trade creditors shown above are amounts held by the Company in segregated accounts on behalf of clients as Electronic Money Institution balances totalling £87,900,506 (2023: £63,482,119).

16
Creditors: amounts falling due after more than one year
2024
2023
£
£
Other loans
1,000,000
1,000,000

Amounts shown above in other loans accrue interest at a rate of 25% per annum and are unsecured.

17
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
116,307
80,785
Other short term timing differences
(6,951)
(3,467)
109,356
77,318
PRIVALGO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
17
Deferred taxation
(Continued)
- 23 -
2024
Movements in the year:
£
Liability at 1 January 2024
77,318
Charge to profit or loss
32,038
Liability at 31 December 2024
109,356

The deferred tax liability set out above is expected to reverse within 60 months and relates to accelerated capital allowances that are expected to mature within the same period.

18
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
60,559
50,127

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

 

 

 

19
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
9,555
10,000
96
100

During the year, the company redeemed 445 ordinary shares at £0.01 per share. These are presented within the capital redemption reserve of the company.

20
Profit and loss reserves

Profit and loss account

 

The profit and loss account includes all current and prior period retained profits and losses.

PRIVALGO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
21
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
622,521
419,521
Between two and five years
1,717,858
2,169,852
In over five years
-
0
113,076
2,340,379
2,702,449
22
Related party transactions
Transactions with related parties

The company has taken advantage of the exemption contained in FRS 102 section 33 "Related Party Disclosures" from disclosing transactions with entities which are a wholly owned part of the group. As at the balance sheet date, the Company was due £1,385,637 (2023: £192,542) from fellow group companies.

23
Ultimate controlling party

From 23rd September 2024, the immediate parent company of the company was Privalgo Holdings Limited. Financial statements for the group are available from 5th & 6th Floor, 16 Eastcheap, London, EC3M 1BD.

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100M ClarkeR ChunnS BlakeD BiggsZ Bham112195802024-01-012024-12-3111219580bus:Director12024-01-012024-12-3111219580bus:Director22024-01-012024-12-3111219580bus:Director32024-01-012024-12-3111219580bus:Director42024-01-012024-12-3111219580bus:Director52024-01-012024-12-3111219580bus:RegisteredOffice2024-01-012024-12-31112195802024-12-31112195802023-01-012023-12-3111219580core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3111219580core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3111219580core:OtherResidualIntangibleAssets2024-12-3111219580core:OtherResidualIntangibleAssets2023-12-3111219580core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-3111219580core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-31112195802023-12-3111219580core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3111219580core:FurnitureFittings2024-12-3111219580core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3111219580core:FurnitureFittings2023-12-3111219580core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3111219580core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3111219580core:WithinOneYear2024-12-3111219580core:WithinOneYear2023-12-3111219580core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3111219580core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3111219580core:CurrentFinancialInstruments2024-12-3111219580core:CurrentFinancialInstruments2023-12-3111219580core:ShareCapital2024-12-3111219580core:ShareCapital2023-12-3111219580core:OtherMiscellaneousReserve2024-12-3111219580core:OtherMiscellaneousReserve2023-12-3111219580core:RetainedEarningsAccumulatedLosses2024-12-3111219580core:RetainedEarningsAccumulatedLosses2023-12-3111219580core:ShareCapital2022-12-3111219580core:RetainedEarningsAccumulatedLosses2022-12-3111219580core:ShareCapitalOrdinaryShareClass12024-12-3111219580core:ShareCapitalOrdinaryShareClass12023-12-3111219580core:ShareCapital2024-01-012024-12-3111219580core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3111219580core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-01-012024-12-3111219580core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3111219580core:FurnitureFittings2024-01-012024-12-3111219580core:UKTax2024-01-012024-12-3111219580core:UKTax2023-01-012023-12-311121958012023-01-012023-12-3111219580core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-3111219580core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3111219580core:FurnitureFittings2023-12-31112195802023-12-3111219580core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3111219580core:Non-currentFinancialInstruments2024-12-3111219580core:Non-currentFinancialInstruments2023-12-3111219580bus:OrdinaryShareClass12024-01-012024-12-3111219580bus:OrdinaryShareClass12024-12-3111219580bus:OrdinaryShareClass12023-12-3111219580core:BetweenTwoFiveYears2024-12-3111219580core:BetweenTwoFiveYears2023-12-3111219580core:MoreThanFiveYears2024-12-3111219580core:MoreThanFiveYears2023-12-3111219580bus:PrivateLimitedCompanyLtd2024-01-012024-12-3111219580bus:FRS1022024-01-012024-12-3111219580bus:Audited2024-01-012024-12-3111219580bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP