IRIS Accounts Production v25.1.4.42 11484950 Board of Directors 31.12.24 1.1.24 31.12.24 31.12.24 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. true true true false true true false false false false false false false true false Ordinary 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh114849502023-12-31114849502024-12-31114849502024-01-012024-12-31114849502022-12-31114849502023-01-012023-12-31114849502023-12-3111484950ns15:EnglandWales2024-01-012024-12-3111484950ns14:PoundSterling2024-01-012024-12-3111484950ns10:Director12024-01-012024-12-3111484950ns10:Consolidated2024-12-3111484950ns10:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3111484950ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3111484950ns10:Consolidatedns10:MediumEntities2024-01-012024-12-3111484950ns10:Consolidatedns10:Audited2024-01-012024-12-3111484950ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-3111484950ns10:Medium-sizedCompaniesRegimeForAccounts2024-01-012024-12-3111484950ns10:Consolidated2024-01-012024-12-3111484950ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-3111484950ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForAccounts2024-01-012024-12-3111484950ns10:FullAccounts2024-01-012024-12-3111484950ns5:Subsidiary12024-01-012024-12-3111484950ns5:Subsidiary22024-01-012024-12-3111484950ns5:Subsidiary32024-01-012024-12-3111484950ns5:Subsidiary42024-01-012024-12-311148495012024-01-012024-12-3111484950ns10:OrdinaryShareClass12024-01-012024-12-3111484950ns10:Director22024-01-012024-12-3111484950ns10:RegisteredOffice2024-01-012024-12-3111484950ns10:Consolidated2023-01-012023-12-3111484950ns5:CurrentFinancialInstruments2024-12-3111484950ns5:CurrentFinancialInstruments2023-12-3111484950ns5:Non-currentFinancialInstruments2024-12-3111484950ns5:Non-currentFinancialInstruments2023-12-3111484950ns5:ShareCapital2024-12-3111484950ns5:ShareCapital2023-12-3111484950ns5:RevaluationReserve2024-12-3111484950ns5:RevaluationReserve2023-12-3111484950ns5:RetainedEarningsAccumulatedLosses2024-12-3111484950ns5:RetainedEarningsAccumulatedLosses2023-12-3111484950ns5:ShareCapital2022-12-3111484950ns5:RetainedEarningsAccumulatedLosses2022-12-3111484950ns5:RevaluationReserve2022-12-3111484950ns5:RetainedEarningsAccumulatedLosses2023-01-012023-12-3111484950ns5:RevaluationReserve2023-01-012023-12-3111484950ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-3111484950ns5:RevaluationReserve2024-01-012024-12-3111484950ns5:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3111484950ns5:LeaseholdImprovements2024-01-012024-12-3111484950ns5:PlantMachinery2024-01-012024-12-3111484950ns5:FurnitureFittings2024-01-012024-12-3111484950ns5:MotorVehicles2024-01-012024-12-3111484950ns5:ComputerEquipment2024-01-012024-12-3111484950ns5:LandBuildings2023-12-3111484950ns5:LandBuildings2024-01-012024-12-3111484950ns5:LandBuildings2024-12-3111484950ns5:LandBuildings2023-12-3111484950ns5:UnlistedNon-exchangeTradedns5:CostValuation2023-12-3111484950ns5:UnlistedNon-exchangeTraded2024-12-3111484950ns5:UnlistedNon-exchangeTraded2023-12-31114849501ns5:Subsidiary12024-01-012024-12-3111484950ns5:Subsidiary232024-01-012024-12-31114849505ns5:Subsidiary32024-01-012024-12-31114849507ns5:Subsidiary42024-01-012024-12-3111484950ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3111484950ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3111484950ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-12-3111484950ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-12-3111484950ns5:Secured2024-12-3111484950ns5:Secured2023-12-3111484950ns5:DeferredTaxation2023-12-3111484950ns5:DeferredTaxation2024-01-012024-12-3111484950ns5:DeferredTaxation2024-12-3111484950ns10:OrdinaryShareClass12024-12-3111484950ns5:RetainedEarningsAccumulatedLosses2023-12-3111484950ns5:RevaluationReserve2023-12-31
REGISTERED NUMBER: 11484950 (England and Wales)















DRIFTVIEW HOLDINGS LIMITED

GROUP STRATEGIC REPORT,

REPORT OF THE DIRECTORS AND

AUDITED

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024






DRIFTVIEW HOLDINGS LIMITED (REGISTERED NUMBER: 11484950)






CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024




Page

Company Information 1

Group Strategic Report 2 to 3

Report of the Directors 4

Report of the Independent Auditors 5 to 8

Consolidated Statement of Comprehensive Income 9

Consolidated Statement of Financial Position 10

Company Statement of Financial Position 11

Consolidated Statement of Changes in Equity 12

Company Statement of Changes in Equity 13

Consolidated Statement of Cash Flows 14

Notes to the Consolidated Statement of Cash Flows 15

Notes to the Consolidated Financial Statements 16 to 28


DRIFTVIEW HOLDINGS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2024







DIRECTORS: Mrs J M Woolway
J A Woolway





REGISTERED OFFICE: c/o OPICO Limited
Cherry Holt Road
Bourne
Lincolnshire
PE10 9LA





REGISTERED NUMBER: 11484950 (England and Wales)





AUDITORS: Duncan & Toplis Audit Limited, Statutory Auditor
Enterprise Way
Pinchbeck
Spalding
Lincolnshire
PE11 3YR

DRIFTVIEW HOLDINGS LIMITED (REGISTERED NUMBER: 11484950)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their strategic report of the company and the group for the year ended 31 December 2024.

REVIEW OF BUSINESS
Driftview Holdings had a reasonable year in 2024. As its main investment OPICO had a difficult year with a multitude of changes at the same time as a seeing the full impact of an unprecedented downturn in fortunes in the agricultural machinery market. In this respect property income from Cherry Holt Road and management charge income was stable and expenditure was similar to 2023.
Stocks Ag outperformed the market and benefited from a slight improvement in turnover due its different route to market and some government grant incentives for customers. Property income from Cromwell Road and management charge income was stable and expenditure was similar to 2023.


KEY PERFORMANCE INDICATORS
To gain an understanding of the development, performance and financial strength of the company, the management relies on the following key performance indicators:

2024 2023
Movement in turnover (8,576,854) 662,978
Gross profit % 28.6% 24.2%
Shareholders' funds 10,167,820 9,448,146


DRIFTVIEW HOLDINGS LIMITED (REGISTERED NUMBER: 11484950)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

PRINCIPAL RISKS AND UNCERTAINTIES
The management of the business and the execution of the group's strategy are subject to a number of risks. Risks are formally reviewed by the board and appropriate processes put in place to monitor and mitigate them.
The key risks affecting the company are set out below:

VIABILITY OF AGRICULTURE
The major risk that the Driftview investment companies face is from volatility in agricultural output prices and input costs combined with farming productivity, each of which affect the viability of agricultural businesses and their ability to invest in equipment. This can be impacted by local factors, such as weather in key growing and harvesting periods, and international factors on world markets. The group companies attempt to mitigate such risk by having a diverse range of equipment available and also through aftersales activities such as servicing and part sales. Driftview itself mitigates this risk through the commercial property income.

FOREIGN EXCHANGE RISK
The management of the business and the execution of the group's strategy are subject to a number of risks. Risks are formally reviewed by the board and appropriate processes put in place to monitor and mitigate them.
The key risks affecting the company are set out below:

VIABILITY OF AGRICULTURE
The major risk that the Driftview investment companies face is from volatility in agricultural output prices and input costs combined with farming productivity, each of which affect the viability of agricultural businesses and their ability to invest in equipment. This can be impacted by local factors, such as weather in key growing and harvesting periods, and international factors on world markets. The group companies attempt to mitigate such risk by having a diverse range of equipment available and also through aftersales activities such as servicing and part sales. Driftview itself mitigates this risk through the commercial property income.

FOREIGN EXCHANGE RISK
Driftview's largest investment company OPICO imports machinery from around the world and is exposed to fluctuations in the foreign exchange rate. A blend of forward contracts and various hedging strategies are utilised at OPICO to mitigate these risks.

WAR
The ongoing war between Russia and Ukraine is having knock on effects on commodity and energy prices but the majority of supply chains have now been reorganised so, until there is a fundamental change in the course of the war, OPICO and Stocks are not likely to feel the effect as significantly as in Mid-2022. However, as both countries are large agricultural commodity, energy and steel producers and also significant markets for agricultural machinery the ongoing situation will be watched carefully.

POLITICS & SUBSIDIES
The Political situation in the UK is also important to agriculture, the drive to net Zero, trade deals with other nations and lack of desire for home grown food security are all of concern to the agricultural industry so the direction of travel is being monitored closely by the management.

Government policy is also changing, diminishing BPS subsidy payments are being replaced by different types of funding to encourage farmers to utilise more environmentally friendly farming practices. The Farming and Equipment Technology Fund (FETF) and Sustainable Farming Incentive (SFI) have been introduced and will be expanded over the coming years. The management of Driftview and its investment companies have noted that these subsidies are distorting the market by changing the timings and types of machinery purchased.

WEATHER
The extremes of weather experienced in the UK over the past few years are a concern as weather directly affects crops and causes issues for OPICO and Stocks customers. Their management are now noticing Farmers taking longer term decisions about their businesses to mitigate some of the impact of the difficulties they have had over the past few years. Changes in farming strategy are also being monitored by management.

ON BEHALF OF THE BOARD:





J A Woolway - Director


17 June 2025

DRIFTVIEW HOLDINGS LIMITED (REGISTERED NUMBER: 11484950)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report with the financial statements of the company and the group for the year ended 31 December 2024.

PRINCIPAL ACTIVITY
The principal activity of the group in the year under review was that of agricultural machinery distributors.

DIVIDENDS
Dividends totalling £187,566 (2023: £178,100) were paid during the year.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 January 2024 to the date of this report.

Mrs J M Woolway
J A Woolway

DIRECTORS' INDEMNITY
A qualifying third party indemnity provision is in place for the directors of the company. This covers liability for the actions of directors and officers of the company and associated costs including legal costs.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

ON BEHALF OF THE BOARD:





J A Woolway - Director


17 June 2025

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
DRIFTVIEW HOLDINGS LIMITED

Opinion
We have audited the financial statements of Driftview Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the Consolidated Statement of Comprehensive Income, Consolidated Statement of Financial Position, Company Statement of Financial Position, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Statement of Cash Flows and Notes to the Consolidated Statement of Cash Flows, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2024 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
DRIFTVIEW HOLDINGS LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
DRIFTVIEW HOLDINGS LIMITED


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We have identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial experience, knowledge of the sector, a review of regulatory and legal correspondence and through discussions with Directors and other management obtained as part of the work required by auditing standards. We have also discussed with the Directors and other management the policies and procedures relating to compliance with laws and regulations. We communicated laws and regulations throughout the team and remained alert to any indications of non-compliance throughout the audit.

The potential impact of different laws and regulations varies considerably. Firstly, the company is subject to laws and regulations that directly impact the financial statements (for example financial reporting legislation) and we have assessed the extent of compliance with such laws as part of our financial statements audit. We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including risk of override of controls) and determined that the principal risks were related to management bias in accounting estimates and judgemental areas of the financial statements such as the valuation and impairment of stock, as well as the risk of inappropriate journal entries to increase reported profitability. Audit procedures performed by the engagement team included the identification and testing of material and unusual journal entries and challenging management on key accounting estimates, assumptions and judgements made in the preparation of the financial statements. We carried out detailed substantive tests on accounting estimates, including reviewing the methods used by management to make those estimates, re-performing the calculation, and reviewing the outcome of prior year estimates.

Secondly, the company is subject to other laws and regulations where the consequence for non-compliance could have a material effect on the amounts or disclosures in the financial statements. We identified the following areas as those most likely to have such an effect: Health and Safety regulations and Employment laws.

Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the Directors and other management and inspection. This inspection included a review of the internal health and safety reporting documentation within the year for any evidence of ongoing claims, in addition to an assessment of the company's employment and health and safety controls. Through these procedures, if we became aware of any non-compliance, we considered the impact on the procedures performed on the related financial statement items.

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. The further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. As with any audit, there is a greater risk of non-detection of irregularities as these may involve collusion, intentional omissions of the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
DRIFTVIEW HOLDINGS LIMITED


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Alistair Main FCA (Senior Statutory Auditor)
for and on behalf of Duncan & Toplis Audit Limited, Statutory Auditor
Enterprise Way
Pinchbeck
Spalding
Lincolnshire
PE11 3YR

17 June 2025

DRIFTVIEW HOLDINGS LIMITED (REGISTERED NUMBER: 11484950)

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

2024 2023
Notes £    £    £    £   

TURNOVER 3 13,820,039 22,396,893

Cost of sales 9,861,995 16,974,904
GROSS PROFIT 3,958,044 5,421,989

Distribution costs 238,333 304,220
Administrative expenses 3,286,403 3,991,219
3,524,736 4,295,439
433,308 1,126,550

Other operating income 11,591 44,638
OPERATING PROFIT 5 444,899 1,171,188

Profit/loss on sale of investment 6 - 825,000
444,899 1,996,188

Interest receivable and similar income 1,074 221
445,973 1,996,409

Interest payable and similar expenses 7 79,105 138,929
PROFIT BEFORE TAXATION 366,868 1,857,480

Tax on profit 8 (115,372 ) 229,323
PROFIT FOR THE FINANCIAL YEAR 482,240 1,628,157

OTHER COMPREHENSIVE INCOME
Revaluation 500,000 -
Income tax relating to other comprehensive
income

(75,000

)

-
OTHER COMPREHENSIVE INCOME FOR THE YEAR,
NET OF INCOME TAX

425,000

-
TOTAL COMPREHENSIVE INCOME FOR THE YEAR 907,240 1,628,157

Profit attributable to:
Owners of the parent 482,240 1,628,157

Total comprehensive income attributable to:
Owners of the parent 907,240 1,628,157

DRIFTVIEW HOLDINGS LIMITED (REGISTERED NUMBER: 11484950)

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
31 DECEMBER 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 11 - -
Tangible assets 12 4,418,182 3,862,582
Investments 13 - -
4,418,182 3,862,582

CURRENT ASSETS
Stocks 14 5,214,425 5,633,433
Debtors 15 1,256,636 1,899,474
Cash at bank and in hand 1,165,326 667,677
7,636,387 8,200,584
CREDITORS
Amounts falling due within one year 16 1,264,700 1,709,721
NET CURRENT ASSETS 6,371,687 6,490,863
TOTAL ASSETS LESS CURRENT LIABILITIES 10,789,869 10,353,445

CREDITORS
Amounts falling due after more than one year 17 (294,622 ) (632,732 )

PROVISIONS FOR LIABILITIES 22 (327,427 ) (272,567 )
NET ASSETS 10,167,820 9,448,146

CAPITAL AND RESERVES
Called up share capital 23 1,000 1,000
Fair value reserve 24 1,012,693 587,693
Retained earnings 24 9,154,127 8,859,453
SHAREHOLDERS' FUNDS 10,167,820 9,448,146

The financial statements were approved by the Board of Directors and authorised for issue on 17 June 2025 and were signed on its behalf by:





J A Woolway - Director


DRIFTVIEW HOLDINGS LIMITED (REGISTERED NUMBER: 11484950)

COMPANY STATEMENT OF FINANCIAL POSITION
31 DECEMBER 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 11 - -
Tangible assets 12 3,600,000 3,100,000
Investments 13 2,439,123 2,439,123
6,039,123 5,539,123

CURRENT ASSETS
Debtors 15 313,164 1,108,530
Cash at bank 748,280 155,277
1,061,444 1,263,807
CREDITORS
Amounts falling due within one year 16 197,023 253,505
NET CURRENT ASSETS 864,421 1,010,302
TOTAL ASSETS LESS CURRENT LIABILITIES 6,903,544 6,549,425

CREDITORS
Amounts falling due after more than one year 17 (294,622 ) (632,732 )

PROVISIONS FOR LIABILITIES 22 (185,656 ) (110,656 )
NET ASSETS 6,423,266 5,806,037

CAPITAL AND RESERVES
Called up share capital 23 1,000 1,000
Fair value reserve 24 1,286,025 861,025
Retained earnings 24 5,136,241 4,944,012
SHAREHOLDERS' FUNDS 6,423,266 5,806,037

Company's profit for the financial year 379,795 1,163,519

The financial statements were approved by the Board of Directors and authorised for issue on 17 June 2025 and were signed on its behalf by:





J A Woolway - Director


DRIFTVIEW HOLDINGS LIMITED (REGISTERED NUMBER: 11484950)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024

Called up Fair
share Retained value Total
capital earnings reserve equity
£    £    £    £   
Balance at 1 January 2023 1,000 7,409,396 587,693 7,998,089

Changes in equity
Dividends - (178,100 ) - (178,100 )
Total comprehensive income - 1,628,157 - 1,628,157
Balance at 31 December 2023 1,000 8,859,453 587,693 9,448,146

Changes in equity
Dividends - (187,566 ) - (187,566 )
Total comprehensive income - 482,240 425,000 907,240
Balance at 31 December 2024 1,000 9,154,127 1,012,693 10,167,820

DRIFTVIEW HOLDINGS LIMITED (REGISTERED NUMBER: 11484950)

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024

Called up Fair
share Retained value Total
capital earnings reserve equity
£    £    £    £   
Balance at 1 January 2023 1,000 3,958,593 861,025 4,820,618

Changes in equity
Dividends - (178,100 ) - (178,100 )
Total comprehensive income - 1,163,519 - 1,163,519
Balance at 31 December 2023 1,000 4,944,012 861,025 5,806,037

Changes in equity
Dividends - (187,566 ) - (187,566 )
Total comprehensive income - 379,795 425,000 804,795
Balance at 31 December 2024 1,000 5,136,241 1,286,025 6,423,266

DRIFTVIEW HOLDINGS LIMITED (REGISTERED NUMBER: 11484950)

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024

2024 2023
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 1,427,095 1,317,000
Interest paid (79,105 ) (138,929 )
Tax paid (144,906 ) (328,773 )
Net cash from operating activities 1,203,084 849,298

Cash flows from investing activities
Purchase of tangible fixed assets (260,864 ) (318,326 )
Sale of tangible fixed assets 16,490 104,000
Interest received 1,074 221
Net cash from investing activities (243,300 ) (214,105 )

Cash flows from financing activities
Loan repayments in year (294,050 ) (102,712 )
Equity dividends paid (187,566 ) (178,100 )
Net cash from financing activities (481,616 ) (280,812 )

Increase in cash and cash equivalents 478,168 354,381
Cash and cash equivalents at beginning of year 2 667,677 313,296

Cash and cash equivalents at end of year 2 1,145,845 667,677

DRIFTVIEW HOLDINGS LIMITED (REGISTERED NUMBER: 11484950)

NOTES TO THE CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

2024 2023
£    £   
Profit before taxation 366,868 1,857,480
Depreciation charges 193,840 197,086
Profit on disposal of fixed assets (5,066 ) (49,320 )
Finance costs 79,105 138,929
Finance income (1,074 ) (221 )
633,673 2,143,954
Decrease in stocks 419,008 1,100,150
Decrease in trade and other debtors 642,838 230,578
Decrease in trade and other creditors (268,424 ) (2,157,682 )
Cash generated from operations 1,427,095 1,317,000

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Statement of Cash Flows in respect of cash and cash equivalents are in respect of these Statement of Financial Position amounts:

Year ended 31 December 2024
31.12.24 1.1.24
£    £   
Cash and cash equivalents 1,165,326 667,677
Bank overdrafts (19,481 ) -
1,145,845 667,677
Year ended 31 December 2023
31.12.23 1.1.23
£    £   
Cash and cash equivalents 667,677 313,296


3. ANALYSIS OF CHANGES IN NET (DEBT)/FUNDS

At 1.1.24 Cash flow At 31.12.24
£    £    £   
Net cash
Cash at bank and in hand 667,677 497,649 1,165,326
Bank overdrafts - (19,481 ) (19,481 )
667,677 478,168 1,145,845
Debt
Debts falling due within 1 year (84,047 ) (24,579 ) (108,626 )
Debts falling due after 1 year (632,732 ) 338,110 (294,622 )
(716,779 ) 313,531 (403,248 )
Total (49,102 ) 791,699 742,597

DRIFTVIEW HOLDINGS LIMITED (REGISTERED NUMBER: 11484950)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1. STATUTORY INFORMATION

Driftview Holdings Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Report Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Basis of consolidation
The group financial statements consolidate the financial statements of Driftview Holdings Limited and its subsidiary undertakings drawn up to 31 December 2024.

The consolidated financial statements have been prepared in accordance with the principles of acquisition accounting as set out in FRS 102.

Significant judgements and estimates
In the application of the company's accounting policies, management is required to make judgements, estimates and assumptions about the carrying value of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis,. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

The key source of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements are described below.

(i) Fair value measurement of investment property

The fair value of investment property is sensitive to changes caused by both business and economic events. The fair value is re-assessed annually. Management restate the value(s) of investment property when necessary to reflect current estimates, based on market conditions, future investment, economic utilisation and the physical condition of the asset(s).

(ii) Stock provisions

The estimation and assumptions used to assess that stock is valued in line with the applicable accounting framework are based on the relevant aging of each stock item since the date the company took ownership of the individual item(s). Management then assess the level of impairment required on each item using a standardised methodology which is regularly reviewed.

Non-significant accounting policies are as follows:

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Revenue is recognised at the point risk and reward of ownership of a product is passed to the customer, usually this is on despatch for goods sales, on completion for servicing and repair work and for specified periods for service agreements.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

DRIFTVIEW HOLDINGS LIMITED (REGISTERED NUMBER: 11484950)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 15% on cost
Plant and machinery - 25% on cost, 20% on cost, 15% on cost, 15% on reducing balance and Straight line over 15 years
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 20% on reducing balance
Computer equipment - 20% on reducing balance

Tangible fixed assets, other than Freehold Property, are stated at cost less accumulated depreciation and accumulated impairment losses. Costs includes costs directly attributable to making the asset capable of operating as intended.

Freehold Property is held under the Revaluation model and is therefore carried at the revalued amount less accumulated depreciation and accumulated impairment losses.

Stocks
Stocks and work in progress are valued at the lower of cost and estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average costing method.

At each financial reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the Income Statement .

Financial instruments
The company has adopted Sections 11 and 12 of FRS 102 in respect of financial instruments.

Basic financial assets, including trade and other debtors and cash and bank balances are initially recognised at transaction price, unless the arrangement constitutes a financing transaction where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cashflows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit or loss.

Basic financial liabilities, including trade and other creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price,unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are measured at amortised cost using the effective interest method.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.


DRIFTVIEW HOLDINGS LIMITED (REGISTERED NUMBER: 11484950)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
The company's functional currency is the same as the presentational currency for these financial statements.

Foreign currency transactions are initially recognised by applying the foreign currency amount at spot exchange rate between the functional currency and the foreign currency at the date of transaction.

At each period end, foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when the fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Income Statement.

Foreign exchange gains and losses that relate to borrowings of cash and cash equivalents are presented in the Income Statement within 'financial income or costs'. All other foreign exchange gains and losses are presented in the Income Statement within 'administrative expenses'.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

3. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the group.

An analysis of turnover by class of business is given below:

2024 2023
£    £   
Wholegoods 12,096,284 16,238,050
Parts 1,527,060 5,961,615
Carriage 196,695 197,228
13,820,039 22,396,893

4. EMPLOYEES AND DIRECTORS
2024 2023
£    £   
Wages and salaries 2,279,198 2,714,945
Social security costs 259,497 272,135
Other pension costs 71,372 83,596
2,610,067 3,070,676

DRIFTVIEW HOLDINGS LIMITED (REGISTERED NUMBER: 11484950)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

4. EMPLOYEES AND DIRECTORS - continued

The average number of employees during the year was as follows:
2024 2023

Directors 2 2
Administration and Production 62 70
64 72

2024 2023
£    £   
Directors' remuneration 22,643 22,584
Directors' pension contributions to money purchase schemes (3,967 ) -

5. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2024 2023
£    £   
Hire of plant and machinery 6,318 5,755
Depreciation - owned assets 193,840 197,086
Profit on disposal of fixed assets (5,066 ) (49,320 )
Auditors' remuneration 31,884 28,009
Auditors' remuneration for non audit work 9,469 7,709
Foreign exchange differences (157,263 ) (110,072 )

6. EXCEPTIONAL ITEMS
2024 2023
£    £   
Profit/loss on sale of investment - 825,000

7. INTEREST PAYABLE AND SIMILAR EXPENSES
2024 2023
£    £   
Bank interest 9,474 111,320
Bank loan interest 69,631 27,609
79,105 138,929

DRIFTVIEW HOLDINGS LIMITED (REGISTERED NUMBER: 11484950)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

8. TAXATION

Analysis of the tax (credit)/charge
The tax (credit)/charge on the profit for the year was as follows:
2024 2023
£    £   
Current tax:
UK corporation tax 6,026 246,576
Over provided in prior year (101,257 ) (45,312 )
Total current tax (95,231 ) 201,264

Deferred tax (20,141 ) 28,059
Tax on profit (115,372 ) 229,323

UK corporation tax has been charged at 25 % .

Reconciliation of total tax (credit)/charge included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

2024 2023
£    £   
Profit before tax 366,868 1,857,480
Profit multiplied by the standard rate of corporation tax in the UK of 25 % (2023 -
25 %)

91,717

464,370

Effects of:
Expenses not deductible for tax purposes (63,930 ) 8,912
Capital allowances in excess of depreciation (20,923 ) -
Depreciation in excess of capital allowances - 281
Adjustments to tax charge in respect of previous periods (101,257 ) (45,312 )
credit
Deferred Tax (20,141 ) -
Change in tax rate (838 ) 6,539
Capital disposal relief - (205,467 )
Total tax (credit)/charge (115,372 ) 229,323

Tax effects relating to effects of other comprehensive income

2024
Gross Tax Net
£    £    £   
Revaluation 500,000 (75,000 ) 425,000

2023
Gross Tax Net
£    £    £   
Deferred tax movements

The statutory UK corporation tax is currently 25%, with a small profits rate of 19%.

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled, or the asset is realised, based on tax law and the corporation tax rates that have been enacted, or substantially enacted, at the year end date.

DRIFTVIEW HOLDINGS LIMITED (REGISTERED NUMBER: 11484950)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

9. INDIVIDUAL STATEMENT OF COMPREHENSIVE INCOME

As permitted by Section 408 of the Companies Act 2006, the Statement of Comprehensive Income of the parent company is not presented as part of these financial statements.


10. DIVIDENDS
2024 2023
£    £   
Ordinary shares of 1 each
Interim 187,566 178,100

11. INTANGIBLE FIXED ASSETS

Group
Goodwill
£   
COST
At 1 January 2024
and 31 December 2024 (195,722 )
AMORTISATION
At 1 January 2024
and 31 December 2024 (195,722 )
NET BOOK VALUE
At 31 December 2024 -
At 31 December 2023 -

12. TANGIBLE FIXED ASSETS

Group
Improvements
Freehold to Plant and
property property machinery
£    £    £   
COST OR VALUATION
At 1 January 2024 3,126,668 168,049 1,346,454
Additions - - 250,339
Disposals - - -
Revaluations 500,000 - -
At 31 December 2024 3,626,668 168,049 1,596,793
DEPRECIATION
At 1 January 2024 - 157,809 797,900
Charge for year - 2,959 161,892
Eliminated on disposal - - -
At 31 December 2024 - 160,768 959,792
NET BOOK VALUE
At 31 December 2024 3,626,668 7,281 637,001
At 31 December 2023 3,126,668 10,240 548,554

DRIFTVIEW HOLDINGS LIMITED (REGISTERED NUMBER: 11484950)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

12. TANGIBLE FIXED ASSETS - continued

Group

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST OR VALUATION
At 1 January 2024 139,536 116,709 112,207 5,009,623
Additions 10,525 - - 260,864
Disposals - (17,629 ) - (17,629 )
Revaluations - - - 500,000
At 31 December 2024 150,061 99,080 112,207 5,752,858
DEPRECIATION
At 1 January 2024 53,742 31,500 106,090 1,147,041
Charge for year 9,664 18,102 1,223 193,840
Eliminated on disposal - (6,205 ) - (6,205 )
At 31 December 2024 63,406 43,397 107,313 1,334,676
NET BOOK VALUE
At 31 December 2024 86,655 55,683 4,894 4,418,182
At 31 December 2023 85,794 85,209 6,117 3,862,582

Included in cost or valuation of land and buildings is freehold land of £3,626,668 (2023 - £3,126,668) which is not depreciated.

Cost or valuation at 31 December 2024 is represented by:

Improvements
Freehold to Plant and
property property machinery
£    £    £   
Valuation in 2024 3,600,000 - -
Cost 26,668 168,049 1,596,793
3,626,668 168,049 1,596,793

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
Valuation in 2024 - - - 3,600,000
Cost 150,061 99,080 112,207 2,152,858
150,061 99,080 112,207 5,752,858

If freehold property had not been revalued they would have been included at the following historical cost:

2024 2023
£    £   
Cost 2,128,319 2,128,319

DRIFTVIEW HOLDINGS LIMITED (REGISTERED NUMBER: 11484950)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

12. TANGIBLE FIXED ASSETS - continued

Group

Freehold property were included in the accounts for the year ended 31 December 2024 at directors valuation which is based on the latest available valuations on an open market basis, which were as follows:

Valuation as at 13 February 2020 by Savills (UK) Limited
Valuation as at 15 December 2020 by Savills (UK) Limited

The directors have considered the value of freehold property at 31 December 2024 and do not consider the fair value to be materially different from the above valuations.

Company
Freehold
property
£   
COST OR VALUATION
At 1 January 2024 3,100,000
Revaluations 500,000
At 31 December 2024 3,600,000
NET BOOK VALUE
At 31 December 2024 3,600,000
At 31 December 2023 3,100,000

Cost or valuation at 31 December 2024 is represented by:

Freehold
property
£   
Valuation in 2023 3,100,000
Valuation in 2024 500,000
3,600,000

If freehold property had not been revalued they would have been included at the following historical cost:

2024 2023
£    £   
Cost 2,128,319 2,128,319

Freehold property were included in the accounts for the year ended 31 December 2024 at directors valuation which is based on the latest available valuations on an open market basis, which were as follows:

Valuation as 5 November 2024 by Poyntons Consultancy Limited

The directors have considered the value of freehold property at 31 December 2024 and do not consider the fair value to be materially different from the above valuations.

DRIFTVIEW HOLDINGS LIMITED (REGISTERED NUMBER: 11484950)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

13. FIXED ASSET INVESTMENTS

Company
Unlisted
investments
£   
COST
At 1 January 2024
and 31 December 2024 2,439,123
NET BOOK VALUE
At 31 December 2024 2,439,123
At 31 December 2023 2,439,123

The group or the company's investments at the Statement of Financial Position date in the share capital of companies include the following:

Subsidiaries

Opico Limited
Registered office: England
Nature of business: Agricultural machinery sales
%
Class of shares: holding
Ordinary 100.00

Wearing Metal Limited
Registered office: England
Nature of business: Dormant
%
Class of shares: holding
Ordinary 100.00

Stocks Cooper Limited
Registered office: C/O Opico Ltd, Cherry Holt Road, Bourne, Lincolnshire, PE10 9LA
Nature of business: Holding company
%
Class of shares: holding
Ordinary 100.00

On 18 April 2023 Stock Cooper Limited was dissolved.

Stocks AG Limited
Registered office: C/O Opico Ltd, Cherry Holt Road, Bourne, Lincolnshire, PE10 9LA
Nature of business: Agricultural machinery distributors
%
Class of shares: holding
Ordinary 100.00


14. STOCKS

Group
2024 2023
£    £   
Stocks 5,214,425 5,633,433

DRIFTVIEW HOLDINGS LIMITED (REGISTERED NUMBER: 11484950)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

15. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2024 2023 2024 2023
£    £    £    £   
Trade debtors 758,156 1,441,845 - -
Amounts owed by group undertakings - - 313,164 1,108,530
Other debtors 27,487 48,531 - -
Factoring account 125,971 - - -
VAT 149,621 117,780 - -
Prepayments and accrued income 195,401 291,318 - -
1,256,636 1,899,474 313,164 1,108,530

16. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2024 2023 2024 2023
£    £    £    £   
Bank loans and overdrafts (see note 18) 128,107 84,047 108,626 84,047
Trade creditors 942,207 865,057 8 (65 )
Taxation 6,026 246,163 6,026 100,812
Other taxes and social security 67,575 78,490 1,076 759
VAT - - 22,223 8,888
Other creditors 10,577 11,847 - -
Factoring advances - 148,450 - -
Directors' current accounts 50,564 50,564 50,564 50,564
Accruals and deferred income 59,644 225,103 8,500 8,500
1,264,700 1,709,721 197,023 253,505

17. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

Group Company
2024 2023 2024 2023
£    £    £    £   
Bank loans (see note 18) 294,622 632,732 294,622 632,732

18. LOANS

An analysis of the maturity of loans is given below:

Group Company
2024 2023 2024 2023
£    £    £    £   
Amounts falling due within one year or on demand:
Bank overdrafts 19,481 - - -
Bank loans 108,626 84,047 108,626 84,047
128,107 84,047 108,626 84,047
Amounts falling due between two and five years:
Bank loans - 2-5 years 294,622 402,534 294,622 402,534
Amounts falling due in more than five years:
Repayable by instalments
Bank loans more 5 yr by instal - 230,198 - 230,198

DRIFTVIEW HOLDINGS LIMITED (REGISTERED NUMBER: 11484950)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

18. LOANS - continued

Bank loans due in more than five years are repayable in monthly instalments with an interest rate of 1.85% over the Bank of England base rate.

19. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Non-cancellable operating leases
2024 2023
£    £   
Within one year 22,582 22,852
Between one and five years 2,098 4,108
24,680 26,960

20. SECURED DEBTS

The following secured debts are included within creditors:

Group Company
2024 2023 2024 2023
£    £    £    £   
Bank overdraft 19,481 - - -
Bank loans 403,248 716,779 403,248 716,779
Factoring advances - 148,450 - -
422,729 865,229 403,248 716,779

The bank borrowings are secured as follows:

By fixed and floating charge over the undertakings and all property and assets present and future including goodwill, book debts, uncalled capital, buildings, fixtures and fixed plant and machinery.

21. FINANCIAL INSTRUMENTS

The group has the following financial instruments:
2024 2023
£ £
Financial assets that are debt instruments measured at amortised cost
Trade debtors 758,156 1,449,910
Other debtors 27,488 48,531
Factoring account 125,971 -
Financial liabilities measured at amortised cost
Trade creditors 743,695 865,057
Bank loans and overdrafts 422,729 716,779
Factoring advances - 148,450


There is no interest income or expense for financial assets and liabilities that are not measured at fair value through profit and loss.

DRIFTVIEW HOLDINGS LIMITED (REGISTERED NUMBER: 11484950)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

22. PROVISIONS FOR LIABILITIES

Group Company
2024 2023 2024 2023
£    £    £    £   
Deferred tax
Accelerated capital allowances 327,427 272,567 185,656 110,656

Group
Deferred
tax
£   
Balance at 1 January 2024 272,567
Provided during year 54,860
Balance at 31 December 2024 327,427

Company
Deferred
tax
£   
Balance at 1 January 2024 110,656
Provided during year 75,000
Balance at 31 December 2024 185,656

23. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
1,000 Ordinary 1 1,000 1,000

24. RESERVES

Group
Fair
Retained value
earnings reserve Totals
£    £    £   

At 1 January 2024 8,859,453 587,693 9,447,146
Profit for the year 482,240 482,240
Dividends (187,566 ) (187,566 )
Revaluation in the year - 425,000 425,000
At 31 December 2024 9,154,127 1,012,693 10,166,820

DRIFTVIEW HOLDINGS LIMITED (REGISTERED NUMBER: 11484950)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

24. RESERVES - continued

Company
Fair
Retained value
earnings reserve Totals
£    £    £   

At 1 January 2024 4,944,012 861,025 5,805,037
Profit for the year 379,795 379,795
Dividends (187,566 ) (187,566 )
Revaluation in the year - 425,000 425,000
At 31 December 2024 5,136,241 1,286,025 6,422,266

a) Fair value reserve

This reserve is used to record the movements in the value of investment property which are recorded at fair value.

25. CONTINGENT LIABILITIES

The group has an inter-company guarantee in place to secure the group bank borrowings, which were £422,729 (2023 - £865,229) at the financial position date. Security given is as specified in the secured debts note to the financial statements.

26. OTHER FINANCIAL COMMITMENTS

At the balance sheet date, the group had outstanding currency forward contract deals of a sterling equivalent of £1,891,294 (2023 - £2,971,165). This is in respect of forward contracts in Euros purchased as a hedge against fluctuations in the currency.

27. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements.

During the year, a total of key management personnel compensation of £ 440,034 (2023 - £ 325,695 ) was paid.

28. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is J A Woolway.