2024-02-012025-01-312025-01-31false11748778CAMBRIDGE STEM ACADEMY LTD2025-09-05falseiso4217:GBPxbrli:pure117487782024-01-31117487782025-01-31117487782024-02-012025-01-31117487782023-01-31117487782024-01-31117487782023-02-012024-01-3111748778bus:SmallEntities2024-02-012025-01-3111748778bus:AuditExempt-NoAccountantsReport2024-02-012025-01-3111748778bus:AbridgedAccounts2024-02-012025-01-3111748778bus:PrivateLimitedCompanyLtd2024-02-012025-01-3111748778core:WithinOneYear2025-01-3111748778core:AfterOneYear2025-01-3111748778core:WithinOneYear2024-01-3111748778core:AfterOneYear2024-01-3111748778core:ShareCapital2025-01-3111748778core:SharePremium2025-01-3111748778core:RevaluationReserve2025-01-3111748778core:OtherReservesSubtotal2025-01-3111748778core:RetainedEarningsAccumulatedLosses2025-01-3111748778core:ShareCapital2024-01-3111748778core:SharePremium2024-01-3111748778core:RevaluationReserve2024-01-3111748778core:OtherReservesSubtotal2024-01-3111748778core:RetainedEarningsAccumulatedLosses2024-01-3111748778core:LandBuildings2025-01-3111748778core:PlantMachinery2025-01-3111748778core:Vehicles2025-01-3111748778core:FurnitureFittings2025-01-3111748778core:OfficeEquipment2025-01-3111748778core:NetGoodwill2025-01-3111748778core:IntangibleAssetsOtherThanGoodwill2025-01-3111748778core:ListedExchangeTraded2025-01-3111748778core:UnlistedNon-exchangeTraded2025-01-3111748778core:LandBuildings2024-01-3111748778core:PlantMachinery2024-01-3111748778core:Vehicles2024-01-3111748778core:FurnitureFittings2024-01-3111748778core:OfficeEquipment2024-01-3111748778core:NetGoodwill2024-01-3111748778core:IntangibleAssetsOtherThanGoodwill2024-01-3111748778core:ListedExchangeTraded2024-01-3111748778core:UnlistedNon-exchangeTraded2024-01-3111748778core:LandBuildings2024-02-012025-01-3111748778core:PlantMachinery2024-02-012025-01-3111748778core:Vehicles2024-02-012025-01-3111748778core:FurnitureFittings2024-02-012025-01-3111748778core:OfficeEquipment2024-02-012025-01-3111748778core:NetGoodwill2024-02-012025-01-3111748778core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3111748778core:ListedExchangeTraded2024-02-012025-01-3111748778core:UnlistedNon-exchangeTraded2024-02-012025-01-3111748778core:MoreThanFiveYears2024-02-012025-01-3111748778core:Non-currentFinancialInstruments2025-01-3111748778core:Non-currentFinancialInstruments2024-01-3111748778dpl:CostSales2024-02-012025-01-3111748778dpl:DistributionCosts2024-02-012025-01-3111748778core:LandBuildings2024-02-012025-01-3111748778core:PlantMachinery2024-02-012025-01-3111748778core:Vehicles2024-02-012025-01-3111748778core:FurnitureFittings2024-02-012025-01-3111748778core:OfficeEquipment2024-02-012025-01-3111748778dpl:AdministrativeExpenses2024-02-012025-01-3111748778core:NetGoodwill2024-02-012025-01-3111748778core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3111748778dpl:GroupUndertakings2024-02-012025-01-3111748778dpl:ParticipatingInterests2024-02-012025-01-3111748778dpl:GroupUndertakingscore:ListedExchangeTraded2024-02-012025-01-3111748778core:ListedExchangeTraded2024-02-012025-01-3111748778dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-02-012025-01-3111748778core:UnlistedNon-exchangeTraded2024-02-012025-01-3111748778dpl:CostSales2023-02-012024-01-3111748778dpl:DistributionCosts2023-02-012024-01-3111748778core:LandBuildings2023-02-012024-01-3111748778core:PlantMachinery2023-02-012024-01-3111748778core:Vehicles2023-02-012024-01-3111748778core:FurnitureFittings2023-02-012024-01-3111748778core:OfficeEquipment2023-02-012024-01-3111748778dpl:AdministrativeExpenses2023-02-012024-01-3111748778core:NetGoodwill2023-02-012024-01-3111748778core:IntangibleAssetsOtherThanGoodwill2023-02-012024-01-3111748778dpl:GroupUndertakings2023-02-012024-01-3111748778dpl:ParticipatingInterests2023-02-012024-01-3111748778dpl:GroupUndertakingscore:ListedExchangeTraded2023-02-012024-01-3111748778core:ListedExchangeTraded2023-02-012024-01-3111748778dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-02-012024-01-3111748778core:UnlistedNon-exchangeTraded2023-02-012024-01-3111748778core:NetGoodwill2025-01-3111748778core:IntangibleAssetsOtherThanGoodwill2025-01-3111748778core:LandBuildings2025-01-3111748778core:PlantMachinery2025-01-3111748778core:Vehicles2025-01-3111748778core:FurnitureFittings2025-01-3111748778core:OfficeEquipment2025-01-3111748778core:AfterOneYear2025-01-3111748778core:WithinOneYear2025-01-3111748778core:ListedExchangeTraded2025-01-3111748778core:UnlistedNon-exchangeTraded2025-01-3111748778core:ShareCapital2025-01-3111748778core:SharePremium2025-01-3111748778core:RevaluationReserve2025-01-3111748778core:OtherReservesSubtotal2025-01-3111748778core:RetainedEarningsAccumulatedLosses2025-01-3111748778core:NetGoodwill2024-01-3111748778core:IntangibleAssetsOtherThanGoodwill2024-01-3111748778core:LandBuildings2024-01-3111748778core:PlantMachinery2024-01-3111748778core:Vehicles2024-01-3111748778core:FurnitureFittings2024-01-3111748778core:OfficeEquipment2024-01-3111748778core:AfterOneYear2024-01-3111748778core:WithinOneYear2024-01-3111748778core:ListedExchangeTraded2024-01-3111748778core:UnlistedNon-exchangeTraded2024-01-3111748778core:ShareCapital2024-01-3111748778core:SharePremium2024-01-3111748778core:RevaluationReserve2024-01-3111748778core:OtherReservesSubtotal2024-01-3111748778core:RetainedEarningsAccumulatedLosses2024-01-3111748778core:NetGoodwill2023-01-3111748778core:IntangibleAssetsOtherThanGoodwill2023-01-3111748778core:LandBuildings2023-01-3111748778core:PlantMachinery2023-01-3111748778core:Vehicles2023-01-3111748778core:FurnitureFittings2023-01-3111748778core:OfficeEquipment2023-01-3111748778core:AfterOneYear2023-01-3111748778core:WithinOneYear2023-01-3111748778core:ListedExchangeTraded2023-01-3111748778core:UnlistedNon-exchangeTraded2023-01-3111748778core:ShareCapital2023-01-3111748778core:SharePremium2023-01-3111748778core:RevaluationReserve2023-01-3111748778core:OtherReservesSubtotal2023-01-3111748778core:RetainedEarningsAccumulatedLosses2023-01-3111748778core:AfterOneYear2024-02-012025-01-3111748778core:WithinOneYear2024-02-012025-01-3111748778core:Non-currentFinancialInstrumentscore:CostValuation2024-02-012025-01-3111748778core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-02-012025-01-3111748778core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-02-012025-01-3111748778core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-02-012025-01-3111748778core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-02-012025-01-3111748778core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-02-012025-01-3111748778core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3111748778core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3111748778core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3111748778core:Non-currentFinancialInstrumentscore:CostValuation2025-01-3111748778core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-3111748778core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-3111748778core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-3111748778core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-3111748778core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-3111748778core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-3111748778core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-3111748778core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-3111748778core:Non-currentFinancialInstrumentscore:CostValuation2024-01-3111748778core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-3111748778core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-3111748778core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-3111748778core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-3111748778core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-3111748778core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-3111748778core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-3111748778core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-3111748778bus:Director12024-02-012025-01-3111748778bus:Director22024-02-012025-01-31

CAMBRIDGE STEM ACADEMY LTD

Registered Number
11748778
(England and Wales)

Unaudited Financial Statements for the Year ended
31 January 2025

CAMBRIDGE STEM ACADEMY LTD
Company Information
for the year from 1 February 2024 to 31 January 2025

Directors

ZHANG, Rongsheng, Dr.
ZHOU, Lu, Dr

Registered Address

935 High Road
London
N12 8QR

Registered Number

11748778 (England and Wales)
CAMBRIDGE STEM ACADEMY LTD
Balance Sheet as at
31 January 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Intangible assets321,00024,000
Tangible assets460242
21,06024,242
Current assets
Debtors4,1842,974
Cash at bank and on hand95,129
4,1938,103
Creditors amounts falling due within one year(3,530)(4,641)
Net current assets (liabilities)6633,462
Total assets less current liabilities21,72327,704
Creditors amounts falling due after one year5(150,080)(144,280)
Net assets(128,357)(116,576)
Capital and reserves
Called up share capital1010
Profit and loss account(128,367)(116,586)
Shareholders' funds(128,357)(116,576)
The financial statements were approved and authorised for issue by the Board of Directors on 5 September 2025, and are signed on its behalf by:
ZHOU, Lu, Dr
Director
Registered Company No. 11748778
CAMBRIDGE STEM ACADEMY LTD
Notes to the Financial Statements
for the year ended 31 January 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Going concern
These financial statements have been prepared in accordance with the provisions of section 1A ''Small Entities'' of FRS 102 '' The Financial Reporting Standard applicable in the UK and Republic of Ireland'' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention. The company's financial statements have been prepared on the going concern basis which assumes that the company will continue in operational existence for the foreseeable future on the grounds that the Director will continue to financially support the company until such time has the business achieves financial viability. The company financial statements do not reflect any adjustments that would be required if they were to be prepared on a basis other than the going concern basis.
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Employee benefits
Contributions to defined contribution plans are expensed in the period to which they relate.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Intangible assets
Intangible assets are measured initially at cost then they are measured at cost less accumulated amortisation. An intangible asset with a finite useful life is amortised and is subject to impairment testing as follows: Straight line (years) Brand ownership: 10
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:
2.Average number of employees

20252024
Average number of employees during the year11
3.Intangible assets

Total

£
Cost or valuation
At 01 February 2430,000
At 31 January 2530,000
Amortisation and impairment
At 01 February 246,000
Charge for year3,000
At 31 January 259,000
Net book value
At 31 January 2521,000
At 31 January 2424,000
4.Tangible fixed assets

Total

£
Cost or valuation
At 01 February 24544
At 31 January 25544
Depreciation and impairment
At 01 February 24302
Charge for year182
At 31 January 25484
Net book value
At 31 January 2560
At 31 January 24242
5.Creditors: amounts due after one year

2025

2024

££
Other creditors150,080144,280
Total150,080144,280
By 31 January 2025, the balances of company loan that are interest free, unsecured and has no fixed repayment terms are as follows: Loan from CBEES Network Ltd £85,080 Loan From Dr. Lei Zhou £60,000 Loan from NPZ Technology Ltd £5,000
6.Related party transactions
The company was under the control of Dr. L Zhou throughout the current and previous years. Dr. Zhou is the managing director and majority shareholder. As at 31 January 2025, the company still owed £3,350 to its director Dr. Zhou, the loans are interest free, unsecured and have no fixed repayment terms. No transactions with related parties were undertaken such as are required to be disclosed under FRS 102 Section 1A.