Caseware UK (AP4) 2024.0.164 2024.0.164 false2024-01-01falseNo description of principal activity1010trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11803541 2023-01-01 2023-12-31 11803541 2024-01-01 2024-12-31 11803541 2024-12-31 11803541 2023-12-31 11803541 c:Director1 2024-01-01 2024-12-31 11803541 d:OfficeEquipment 2024-01-01 2024-12-31 11803541 d:OfficeEquipment 2024-12-31 11803541 d:OfficeEquipment 2023-12-31 11803541 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11803541 d:ComputerEquipment 2024-01-01 2024-12-31 11803541 d:ComputerEquipment 2024-12-31 11803541 d:ComputerEquipment 2023-12-31 11803541 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11803541 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11803541 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 11803541 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 11803541 d:Goodwill 2024-12-31 11803541 d:Goodwill 2023-12-31 11803541 d:CurrentFinancialInstruments 2024-12-31 11803541 d:CurrentFinancialInstruments 2023-12-31 11803541 d:Non-currentFinancialInstruments 2024-12-31 11803541 d:Non-currentFinancialInstruments 2023-12-31 11803541 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 11803541 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 11803541 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 11803541 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 11803541 d:ShareCapital 2024-12-31 11803541 d:ShareCapital 2023-12-31 11803541 d:SharePremium 2024-12-31 11803541 d:SharePremium 2023-12-31 11803541 d:RetainedEarningsAccumulatedLosses 2024-12-31 11803541 d:RetainedEarningsAccumulatedLosses 2023-12-31 11803541 c:OrdinaryShareClass2 2024-01-01 2024-12-31 11803541 c:OrdinaryShareClass2 2023-12-31 11803541 c:OrdinaryShareClass3 2024-01-01 2024-12-31 11803541 c:OrdinaryShareClass3 2024-12-31 11803541 c:OrdinaryShareClass4 2024-01-01 2024-12-31 11803541 c:OrdinaryShareClass4 2024-12-31 11803541 c:OrdinaryShareClass5 2024-01-01 2024-12-31 11803541 c:OrdinaryShareClass5 2023-12-31 11803541 c:FRS102 2024-01-01 2024-12-31 11803541 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 11803541 c:FullAccounts 2024-01-01 2024-12-31 11803541 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11803541 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:InternallyGeneratedIntangibleAssets 2024-01-01 2024-12-31 11803541 d:ComputerSoftware d:InternallyGeneratedIntangibleAssets 2024-01-01 2024-12-31 11803541 d:InternallyGeneratedIntangibleAssets 2024-01-01 2024-12-31 11803541 d:Goodwill d:OwnedIntangibleAssets 2024-01-01 2024-12-31 11803541 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 11803541













GoDefend Limited (formerly Melius Cyber Consultancy Limited)

Financial statements
Information for filing with the registrar

31 December 2024




 
GoDefend Limited (formerly Melius Cyber Consultancy Limited)


Balance sheet
At 31 December 2024

2024
2023 (as restated)
Note
£
£

Fixed assets
  

Intangible assets
 4 
532,872
333,338

Tangible assets
 5 
6,479
3,168

  
539,351
336,506

Current assets
  

Debtors
 6 
143,614
77,542

Cash at bank and in hand
  
107,487
107,202

  
251,101
184,744

Creditors: amounts falling due within one year
 7 
(776,038)
(628,084)

Net current liabilities
  
 
 
(524,937)
 
 
(443,340)

Total assets less current liabilities
  
14,414
(106,834)

Creditors: amounts falling due after more than one year
 8 
(500,000)
(350,000)

  

Net liabilities
  
(485,586)
(456,834)


Capital and reserves
  

Called up share capital 
  
161
108

Share premium account
  
349,947
-

Profit and loss account
  
(835,694)
(456,942)

Shareholders' deficit
  
(485,586)
(456,834)

1

 
GoDefend Limited (formerly Melius Cyber Consultancy Limited)

    
Balance sheet (continued)
At 31 December 2024

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 28 July 2025.




R N M Brown
Director


Registered number: 11803541
The notes on pages 3 to 8 form part of these financial statements. 
2

 
GoDefend Limited (formerly Melius Cyber Consultancy Limited)
 
 

Notes to the financial statements
Year ended 31 December 2024

1.


General information

GoDefend Limited ('the company'), formerly Melius Cyber Consultancy Ltd, is a private company limited by shares, incorporated and domiciled in the United Kingdom and registered in England. The registered office is Hadrian House, Beaminster Way East, Newcastle upon Tyne, NE3 2ER.

2.Accounting policies

 
2.1

Statement of compliance

The financial statements have been prepared in accordance with Section 1A of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland' (FRS 102) and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

At the balance sheet date the company had excess liabilities over assets. Having made due and careful enquiry the directors are of the opinion that the company, with the support of its shareholders, has adequate working capital to execute its operations over the next 12 months and continue in operational existence for the foreseeable future. As a result, the directors have continued to adopt the going concern basis of accounting in preparing the annual financial statements.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 
2.4

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

3

 
GoDefend Limited (formerly Melius Cyber Consultancy Limited)
 

 
Notes to the financial statements
Year ended 31 December 2024

2.Accounting policies (continued)

 
2.5

Intangible assets

Goodwill
Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the statement of comprehensive income over its useful economic life, which is deemed to be 20 years.
Research and development
In the research phase of an internal project, it is not possible to demonstrate that the project will generate future economic benefits, and hence all expenditure on research is recognised as an expense when incurred.
Intangible assets are recognised from the development phase of a project when all of the following criteria are met:

it is technically feasible to complete the project so that it will be available for use;
management intends to complete the project;
there is an ability to use or sell the asset;
it can be demonstrated how the asset will generate probable future economic benefits;
adequate, technical, financial and other resources to complete the project are available; and
the expenditure attributable to the product during its development can be reliably measured.

Amortisation of capitalised development costs will begin when the asset is available for use.
If it is not possible to distinguish between the research and development phases of an internal project, the expenditure is treated as if it were incurred in the research phase only.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
25%
Computer equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

4

 
GoDefend Limited (formerly Melius Cyber Consultancy Limited)
 

 
Notes to the financial statements
Year ended 31 December 2024

2.Accounting policies (continued)

 
2.7

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 12 (2023: 10)


4.


Intangible assets




Development expenditure
Goodwill
Total

£
£
£



Cost


At 1 January 2024 (as restated)
329,026
5,000
334,026


Additions
199,784
-
199,784



At 31 December 2024

528,810
5,000
533,810



Amortisation


At 1 January 2024
-
688
688


Charge for the year
-
250
250



At 31 December 2024

-
938
938



Net book value



At 31 December 2024
528,810
4,062
532,872



At 31 December 2023 (as restated)
329,026
4,312
333,338



5

 
GoDefend Limited (formerly Melius Cyber Consultancy Limited)
 
 

Notes to the financial statements
Year ended 31 December 2024

5.


Tangible fixed assets





Office equipment
Computer equipment
Total

£
£
£



Cost


At 1 January 2024
-
5,245
5,245


Additions
1,071
4,413
5,484



At 31 December 2024

1,071
9,658
10,729



Depreciation


At 1 January 2024
-
2,077
2,077


Charge for the year
268
1,905
2,173



At 31 December 2024

268
3,982
4,250



Net book value



At 31 December 2024
803
5,676
6,479



At 31 December 2023
-
3,168
3,168


6.


Debtors

2024
2023
£
£


Trade debtors
142,660
62,353

Other debtors
-
8

Prepayments and accrued income
954
15,181

143,614
77,542


6

 
GoDefend Limited (formerly Melius Cyber Consultancy Limited)
 
 

Notes to the financial statements
Year ended 31 December 2024

7.


Creditors: amounts falling due within one year

2024
2023
£
£

Bank loans
3,665
6,812

Other loans
500,000
500,000

Payments received on account
173,617
64,259

Trade creditors
39,417
16,710

Other taxation and social security
54,339
20,357

Other creditors
-
14,946

Accruals and deferred income
5,000
5,000

776,038
628,084


There exists a fixed and floating charge over the company's assets in relation to "other loans".


8.


Creditors: amounts falling due after more than one year

2024
2023
£
£

Other loans
500,000
350,000

500,000
350,000


There exists a fixed and floating charge over the company's assets in relation to "other loans".


9.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



Nil (2023 - 10,000) Ordinary shares of £0.0100 each
-
100
1,000,000 (2023 - nil) Ordinary shares of £0.0001 each
100
-
532,482 (2023 - nil) A shares of £0.0001 each
53
-
81,100 (2023 - nil) B shares of £0.0001 each
8
-

161

100

Allotted, called up and partly paid



Nil (2023 - 811) B shares of £0.0100 each
-
8


7

 
GoDefend Limited (formerly Melius Cyber Consultancy Limited)
 
 

Notes to the financial statements
Year ended 31 December 2024

9.Share capital (continued)

During the year the company actioned a sub-division of its ordinary shares and its B shares. The B shares do not hold voting rights or rights to receive dividends, they do however have rights to receive surplus assets upon liquidation or proceeds subsequent to a sale to the extend that such amounts exceed the B share hurdle value. The B shares are not redeemable.
During the year the company issued 532,482 new A shares for a consideration of £350,000. The A shares hold voting rights of 1 vote per share, and full dividend rights. They also hold the preferential right to capital and sale proceeds subsequent to a sale.


10.


Prior year adjustment

During the year, the directors determined that capitalising qualifying development expenditure provides a more appropriate presentation in accordance with FRS 102 Section 18 Intangible Assets other than Goodwill.
Previously, development expenditure was expensed to the profit and loss account as incurred. Under the revised policy, development costs that meet the recognition criteria are capitalised.
A prior year adjustment has been made to reflect the capitalisation of qualifying costs that were previously expensed.

 
8