Company registration number 12136812 (England and Wales)
ERICO PALLETS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
ERICO PALLETS LIMITED
COMPANY INFORMATION
Directors
Mr P J G Carlén
Mr N O J Carlén
Mr J M Long
Mr K D Suckling
Company number
12136812
Registered office
Roman House
North Way
Andover
Hampshire
SP10 5AZ
Auditor
Haines Watts Swindon Limited
Old Station House
Station Approach
Swindon
Wiltshire
SN1 3DU
ERICO PALLETS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Income statement
8
Statement of comprehensive income
9
Statement of financial position
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 27
ERICO PALLETS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Review of the business
The company's results for the financial period are disclosed in these financial statements, reflecting the company's loss before taxation for the financial period of £328,611(2023; £461,069).
The company specialises in the management of reusable wooden pallets and packaging across a broad range of supply chains. Our integrated service offering includes:
Procurement and supply of wooden pallets
On-site logistics support and inventory management
Data management solutions for tracking and optimising pallet flows
We support retailers, manufacturers, and distributors by delivering sustainable, cost-efficient packaging solutions that enhance operational efficiency and reduce environmental impact.
2024 2023 2022
Months in period 12 18 12
Turnover £17.5m £30.1m £32.9m
Gross profit £2.8m £5.7m £8.9m
Gross profit percentage 16.3% 18.9% 27.1%
Over the past year, the business has operated in a markedly different environment compared to previous years.
While inflationary pressures have moderated from 2023, profitability has been impacted by margin compression driven by increased pallet availability and intense market competition.
Despite these challenges, we maintained a clear focus on delivering service excellence, securing additional volume, and using data-driven insights to support our customers. Strong service performance and a partnership-led approach were key to protecting existing customer relationships and new business wins.
Principal risks and uncertainties
Foreign exchange risks
As the company has some trade in foreign currencies, specifically selling pallets into western Europe, the company is at risk from the effect of changes in exchange rates. The company does engage in limited amounts of forward currency contracts, but more effectively hedges its risks by buying more supplies from Europe.
Interest rate risks
The company has no significant exposure to interest rates as there is limited external debt (only some small hire purchase / lease contracts on vehicles).
Strategic Challenges
Margin Pressure: The highly competitive market, combined with customer-driven cost reductions, limited our ability to adjust pricing in line with inflation-adjusted costs.
Reduced Consumer Demand: Lower order volumes driven by economic pressures and inventory adjustments by customers reduced some customers overall volume throughput.
Market Saturation in the UK: Increased pallet availability contributed to overcapacity and downward pressure on prices, especially in the UK market.
Strategic Priorities for the Year Ahead
Margin Protection
Customer Diversification
Sustainability Leadership
ERICO PALLETS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Business Strategy
The company is part of the larger Erico Global group, which also operates extensively across the Nordics and western European mainland. As such, its strategy is aligned to the group’s overall strategy, which is to be the strongest performing pallet manufacturer in western Europe, with regards to a combination of :
The business knowledge it possesses from its information systems, which allows for extremely strong analysis of the group’s suppliers, operating practices and customers. The group has a developing team which uses this information to drive its performance
The Group’s strategy and future growth agenda is broadly based around :
And where it does need to "touch" those pallets, it does so within large scale, highly automated production facilities that very effectively sort, handle, repair and despatch those pallets in a safe and high quality manner.
Market Environment
Macro Trends
Supply Chain Recovery: Operational constraints eased significantly as pallet availability improved across all regions.
Moderating Inflation: The volatility in raw material costs declined, providing more stable pricing conditions.
Shifting Consumer Demand: The cost-of-living crisis has reduced consumer demand, leading to lower volumes and inventory levels from key customers.
Outlook
We anticipate a gradual recovery in pallet volumes as consumer confidence and market stability improve. Although the UK market remains highly competitive, our strategic focus on operational excellence, innovation, and customer-centricity positions us well for sustained growth and long-term resilience.
Mr J M Long
Director
5 June 2025
ERICO PALLETS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends were paid amounting to £149,728. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr P J G Carlén
Mr N O J Carlén
Mr J M Long
Mr K D Suckling
Auditor
In accordance with the company's articles, a resolution proposing that Haines Watts Swindon Limited be reappointed as auditor of the company will be put at a General Meeting.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
ERICO PALLETS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
On behalf of the board
Mr J M Long
Director
5 June 2025
ERICO PALLETS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ERICO PALLETS LIMITED
- 5 -
Opinion
We have audited the financial statements of Erico Pallets Limited (the 'company') for the year ended 31 December 2024 which comprise the income statement, the statement of comprehensive income, the statement of financial position, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
ERICO PALLETS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ERICO PALLETS LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
We obtained an understanding of the legal and regulatory framework applicable to both the company itself and the industry in which it operates. We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our sector experience and through discussion with the directors and other management. The most significant were identified as the Companies Act 2006, UK GAAP (FRS102) and relevant tax legislation.
We considered the extent of compliance with those laws and regulations as part of our procedures on the related financial statements. Our audit procedures included:
- making enquires of directors and management as to where they consider there to be a susceptibility to fraud and whether they have any knowledge or suspicion of fraud;
- obtaining an understanding of the internal controls established to mitigate risks related to fraud or non-compliance with laws and regulations;
- assessing the design effectiveness of the controls in place to prevent and detect fraud;
- assessing the risk of management override including identifying and testing journal entries;
- challenging the assumptions and judgements made by management in its significant accounting estimates.
Despite the audit being planned and conducted in accordance with ISAs (UK) there remains an unavoidable risk that material misstatements in the financial statements may not be detected owing to inherent limitations of the audit, and that by their very nature, any such instances of fraud or irregularity likely involve collusion, forgery, intentional misrepresentations, or the override of internal controls.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
ERICO PALLETS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ERICO PALLETS LIMITED (CONTINUED)
- 7 -
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Emma Skinner FCCA (Senior Statutory Auditor)
For and on behalf of Haines Watts Swindon Limited, Statutory Auditor
Chartered Accountants
Old Station House
Station Approach
Swindon
Wiltshire
SN1 3DU
17 June 2025
ERICO PALLETS LIMITED
INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
17,490,306
30,126,649
Cost of sales
(14,735,901)
(24,423,656)
Gross profit
2,754,405
5,702,993
Administrative expenses
(3,337,976)
(4,219,452)
Operating (loss)/profit
4
(583,571)
1,483,541
Interest receivable and similar income
7
327,380
11,310
Interest payable and similar expenses
8
(2,332)
(5,920)
Amounts written off investments
9
(70,088)
(1,950,000)
Loss before taxation
(328,611)
(461,069)
Tax on loss
10
149,247
(353,493)
Loss for the financial year
(179,364)
(814,562)
The income statement has been prepared on the basis that all operations are continuing operations.
ERICO PALLETS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
£
£
Loss for the year
(179,364)
(814,562)
Other comprehensive income
-
-
Total comprehensive income for the year
(179,364)
(814,562)
ERICO PALLETS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
13
1,293,939
1,666,664
Investments
14
30
733,121
1,293,969
2,399,785
Current assets
Stocks
17
467,416
330,597
Debtors
18
4,646,670
4,225,216
Cash at bank and in hand
184,409
815,582
5,298,495
5,371,395
Creditors: amounts falling due within one year
19
(2,154,340)
(2,821,776)
Net current assets
3,144,155
2,549,619
Total assets less current liabilities
4,438,124
4,949,404
Creditors: amounts falling due after more than one year
20
(8,580)
(54,606)
Provisions for liabilities
Deferred tax liability
23
238,485
374,647
(238,485)
(374,647)
Net assets
4,191,059
4,520,151
Capital and reserves
Called up share capital
25
10,000
10,000
Profit and loss reserves
4,181,059
4,510,151
Total equity
4,191,059
4,520,151
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 5 June 2025 and are signed on its behalf by:
Mr J M Long
Mr K D Suckling
Director
Director
Company registration number 12136812 (England and Wales)
ERICO PALLETS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 July 2022
10,000
5,719,758
5,729,758
Year ended 31 December 2023:
Loss and total comprehensive income
-
(814,562)
(814,562)
Dividends
11
-
(395,045)
(395,045)
Balance at 31 December 2023
10,000
4,510,151
4,520,151
Year ended 31 December 2024:
Loss and total comprehensive income
-
(179,364)
(179,364)
Dividends
11
-
(149,728)
(149,728)
Balance at 31 December 2024
10,000
4,181,059
4,191,059
ERICO PALLETS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
28
(1,019,674)
1,793,363
Interest paid
(2,332)
(5,920)
Income taxes paid
(101,500)
(968,804)
Net cash (outflow)/inflow from operating activities
(1,123,506)
818,639
Investing activities
Purchase of tangible fixed assets
(275,288)
(1,589,857)
Proceeds from disposal of tangible fixed assets
(8)
3,027
Proceeds from disposal of subsidiaries
733,091
(733,091)
Proceeds from disposal of investments
(70,088)
(1,950,000)
Interest received
39
11,310
Dividends received
327,341
Net cash generated from/(used in) investing activities
715,087
(4,258,611)
Financing activities
Repayment of borrowings
(27,000)
Payment of finance leases obligations
(46,026)
99,409
Dividends paid
(149,728)
(395,045)
Net cash used in financing activities
(222,754)
(295,636)
Net decrease in cash and cash equivalents
(631,173)
(3,735,608)
Cash and cash equivalents at beginning of year
815,582
4,551,190
Cash and cash equivalents at end of year
184,409
815,582
ERICO PALLETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
1
Accounting policies
Company information
Erico Pallets Limited is a private company limited by shares incorporated in England and Wales. The registered office is Roman House, North Way, Andover, Hampshire, SP10 5AZ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
In accordance with FRS102, paragraph 9.9A, the company has not prepared consolidated financial statements as the subsidiary undertaking is not material for the purpose of giving a true and fair view.
These financial statements are the company’s separate financial statements.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
ERICO PALLETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
5% straight-line
Plant and equipment
20% straight-line
Fixtures and fittings
25% straight-line
Computers
25% straight-line
Motor vehicles
25% straight-line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
ERICO PALLETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
ERICO PALLETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
ERICO PALLETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
ERICO PALLETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.14
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Turnover and other revenue
2024
2023
£
£
Other revenue
Interest income
39
11,310
Dividends received
327,341
-
4
Operating (loss)/profit
2024
2023
Operating (loss)/profit for the year is stated after charging:
£
£
Exchange losses
161,876
266,824
Fees payable to the company's auditor for the audit of the company's financial statements
18,000
30,000
Depreciation of owned tangible fixed assets
562,127
493,185
Loss on disposal of tangible fixed assets
85,894
4,722
Operating lease charges
468,614
406,455
ERICO PALLETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
58
39
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
2,830,703
2,348,690
Social security costs
224,883
231,010
Pension costs
31,896
31,215
3,087,482
2,610,915
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
163,048
36,022
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
39
11,310
Other income from investments
Dividends received
327,341
Total income
327,380
11,310
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
39
11,310
ERICO PALLETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
8
Interest payable and similar expenses
2024
2023
£
£
Other finance costs:
Interest on finance leases and hire purchase contracts
1,980
5,920
Other interest
352
2,332
5,920
9
Amounts written off investments
2024
2023
£
£
Other gains and losses
(70,088)
(1,950,000)
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
(13,085)
112,171
Deferred tax
Origination and reversal of timing differences
(136,162)
241,322
Total tax (credit)/charge
(149,247)
353,493
The actual (credit)/charge for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Loss before taxation
(328,611)
(461,069)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2023: 22.83%)
(82,153)
(105,262)
Tax effect of expenses that are not deductible in determining taxable profit
264,010
689,242
Tax effect of income not taxable in determining taxable profit
(142,710)
(352,833)
Under/(over) provided in prior years
(13,085)
(28,342)
Deductions & reliefs
(39,147)
(90,634)
Deferred tax movement
(136,162)
241,322
Taxation (credit)/charge for the year
(149,247)
353,493
ERICO PALLETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
11
Dividends
2024
2023
£
£
Interim paid
149,728
395,045
12
Impairments
Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:
2024
2023
Notes
£
£
In respect of:
Fixed asset investments
14
70,088
1,950,000
Recognised in:
Amounts written off investments
70,088
1,950,000
The impairment losses in respect of financial assets are recognised in other gains and losses in the income statement.
13
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
104,271
1,475,655
13,559
91,612
614,960
2,300,057
Additions
65,225
30,594
6,695
440
164,037
266,991
Disposals
(30,154)
(128,413)
(13,559)
(92,052)
(77,030)
(341,208)
Revaluation
(195,737)
195,737
Exchange adjustments
(46,532)
(16,203)
(62,735)
At 31 December 2024
139,342
1,135,567
6,695
881,501
2,163,105
Depreciation and impairment
At 1 January 2024
7,050
407,853
416
25,256
192,818
633,393
Depreciation charged in the year
14,164
258,205
5,414
20,188
264,156
562,127
Eliminated in respect of disposals
(4,840)
(125,311)
(4,714)
(45,444)
(75,013)
(255,322)
Revaluation
(61,917)
61,917
Exchange adjustments
(21,215)
(49,817)
(71,032)
At 31 December 2024
16,374
457,615
1,116
394,061
869,166
ERICO PALLETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
(Continued)
- 22 -
Carrying amount
At 31 December 2024
122,968
677,952
5,579
487,440
1,293,939
At 31 December 2023
97,221
1,067,802
13,143
66,356
422,142
1,666,664
14
Fixed asset investments
2024
2023
Notes
£
£
Investments in subsidiaries
15
733,091
Investments in associates
16
30
30
30
733,121
Movements in fixed asset investments
Shares in subsidiaries and associates
£
Cost or valuation
At 1 January 2024
733,121
Valuation changes
(733,091)
At 31 December 2024
30
Carrying amount
At 31 December 2024
30
At 31 December 2023
733,121
15
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Abbey Services (Pallets) Limited
Roman House, North Way, Andover, Hampshire, England, SP10 5AZ
Ordinary
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
ERICO PALLETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
15
Subsidiaries
(Continued)
- 23 -
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Abbey Services (Pallets) Limited
3,187
During the period, the trade and assets of Abbey Services (Pallets) Limited were subsumed into Erico Pallets Limited.
16
Associates
Details of the company's associates at 31 December 2024 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Erico Logistics Limited
Roman House, North Way, Andover, Hampshire, England, SP10 5AZ
Ordinary
30.00
17
Stocks
2024
2023
£
£
Raw materials and consumables
467,416
330,597
18
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
2,310,040
2,036,975
Corporation tax recoverable
318,597
204,012
Amounts owed by group undertakings
1,662,599
1,723,180
Other debtors
213,893
52,879
Prepayments and accrued income
141,541
208,170
4,646,670
4,225,216
Amounts owed by group undertakings are unsecured, interest free, have no fixed date of repayment and are repayable on demand.
ERICO PALLETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
19
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Obligations under finance leases
22
46,026
46,026
Other borrowings
21
27,000
Trade creditors
1,195,595
1,022,316
Amounts owed to group undertakings
597,982
1,083,079
Taxation and social security
72,359
66,565
Other creditors
242,378
377,670
Accruals and deferred income
199,120
2,154,340
2,821,776
The Hire Purchase agreements are secured over the assets to which they relate.
Amounts owed to group undertakings are unsecured, interest free, have no fixed date of repayment and are repayable on demand.
20
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Obligations under finance leases
22
8,580
54,606
21
Loans and overdrafts
2024
2023
£
£
Other loans
27,000
Payable within one year
27,000
22
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
46,026
46,026
In two to five years
8,580
54,606
54,606
100,632
ERICO PALLETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
23
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
269,943
375,301
Retirement benefit obligations
(645)
(654)
Non-trading loan relationship losses
(30,813)
-
238,485
374,647
2024
Movements in the year:
£
Liability at 1 January 2024
374,647
Credit to profit or loss
(136,162)
Liability at 31 December 2024
238,485
24
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
31,896
31,215
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
25
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
10,000
10,000
10,000
10,000
26
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
Rent paid £200,000
Consultancy paid £170,709
2024
2023
Amounts due to related parties
£
£
ERICO PALLETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
26
Related party transactions
(Continued)
- 26 -
Other related parties
599,130
526,988
Included in amounts owed to related parties in a loan balance of £500,000 (2023: £499,988). This loan is unsecured, interest free, has no fixed date of repayment and is repayable on demand.
The following amounts were outstanding at the reporting end date:
2024
2023
Amounts due from related parties
£
£
Entities with control, joint control or significant influence over the company
-
27,739
Other related parties
1,664,599
1,735,449
Included in amounts owed by related parties is a loan balance of £1,662,599 (2023: £1,723,210). This loan is unsecured, charges interest at 2.5% per annum accruing daily, has no fixed date of repayment and is repayable on demand.
27
Ultimate controlling party
The ultimate controlling party is Erico Scandinavia AB.
Erico Scandinavia AB is a company registered in Sweden, company number 559249-1251, registered address Gjuterigatan 6 Box 9 Ljungby, SE-341 31 Sweden.
28
Cash (absorbed by)/generated from operations
2024
2023
£
£
Loss after taxation
(179,364)
(814,562)
Adjustments for:
Taxation (credited)/charged
(149,247)
353,493
Finance costs
2,332
5,920
Investment income
(327,380)
(11,310)
Loss on disposal of tangible fixed assets
85,894
4,722
Depreciation and impairment of tangible fixed assets
562,127
493,185
Other gains and losses
70,088
1,950,000
Movements in working capital:
Increase in stocks
(136,819)
(210,997)
Increase in debtors
(306,869)
(922,853)
(Decrease)/increase in creditors
(640,436)
945,765
Cash (absorbed by)/generated from operations
(1,019,674)
1,793,363
ERICO PALLETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
29
Analysis of changes in net funds
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
815,582
(631,173)
184,409
Borrowings excluding overdrafts
(27,000)
27,000
-
Lease liabilities
(100,632)
46,026
(54,606)
687,950
(558,147)
129,803
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr P J G CarlénMr N O J CarlénMr J M LongMr K D Suckling121368122024-01-012024-12-3112136812bus:Director12024-01-012024-12-3112136812bus:Director22024-01-012024-12-3112136812bus:Director32024-01-012024-12-3112136812bus:Director42024-01-012024-12-3112136812bus:RegisteredOffice2024-01-012024-12-31121368122024-12-31121368122022-07-012023-12-3112136812core:RetainedEarningsAccumulatedLosses2022-07-012023-12-3112136812core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31121368122023-12-3112136812core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3112136812core:PlantMachinery2024-12-3112136812core:FurnitureFittings2024-12-3112136812core:ComputerEquipment2024-12-3112136812core:MotorVehicles2024-12-3112136812core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3112136812core:PlantMachinery2023-12-3112136812core:FurnitureFittings2023-12-3112136812core:ComputerEquipment2023-12-3112136812core:MotorVehicles2023-12-3112136812core:ShareCapital2024-12-3112136812core:ShareCapital2023-12-3112136812core:RetainedEarningsAccumulatedLosses2024-12-3112136812core:RetainedEarningsAccumulatedLosses2023-12-3112136812core:ShareCapital2022-06-3012136812core:RetainedEarningsAccumulatedLosses2022-06-3012136812core:ShareCapitalOrdinaryShareClass12024-12-3112136812core:ShareCapitalOrdinaryShareClass12023-12-31121368122023-12-31121368122022-06-3012136812core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3112136812core:PlantMachinery2024-01-012024-12-3112136812core:FurnitureFittings2024-01-012024-12-3112136812core:ComputerEquipment2024-01-012024-12-3112136812core:MotorVehicles2024-01-012024-12-311213681212024-01-012024-12-311213681212022-07-012023-12-3112136812core:UKTax2024-01-012024-12-3112136812core:UKTax2022-07-012023-12-311213681222024-01-012024-12-311213681222022-07-012023-12-311213681232024-01-012024-12-311213681232022-07-012023-12-3112136812core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3112136812core:PlantMachinery2023-12-3112136812core:FurnitureFittings2023-12-3112136812core:ComputerEquipment2023-12-3112136812core:MotorVehicles2023-12-3112136812core:Non-currentFinancialInstruments2024-12-3112136812core:Non-currentFinancialInstruments2023-12-3112136812core:Subsidiary12024-01-012024-12-3112136812core:Subsidiary112024-01-012024-12-3112136812core:Subsidiary12024-12-3112136812core:Associate12024-01-012024-12-3112136812core:Associate112024-01-012024-12-3112136812core:CurrentFinancialInstruments2024-12-3112136812core:CurrentFinancialInstruments2023-12-3112136812core:WithinOneYear2024-12-3112136812core:WithinOneYear2023-12-3112136812core:BetweenTwoFiveYears2024-12-3112136812core:BetweenTwoFiveYears2023-12-3112136812bus:OrdinaryShareClass12024-01-012024-12-3112136812bus:OrdinaryShareClass12024-12-3112136812bus:OrdinaryShareClass12023-12-3112136812bus:PrivateLimitedCompanyLtd2024-01-012024-12-3112136812bus:FRS1022024-01-012024-12-3112136812bus:Audited2024-01-012024-12-3112136812bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP