Caseware UK (AP4) 2024.0.164 2024.0.164 2025-01-312025-01-31truefalsetruefalse22024-02-012The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 12168783 2024-02-01 2025-01-31 12168783 2023-02-01 2024-01-31 12168783 2025-01-31 12168783 2024-01-31 12168783 c:Director1 2024-02-01 2025-01-31 12168783 d:Buildings 2024-02-01 2025-01-31 12168783 d:Buildings 2025-01-31 12168783 d:Buildings 2024-01-31 12168783 d:Buildings d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 12168783 d:PlantMachinery 2024-02-01 2025-01-31 12168783 d:PlantMachinery 2025-01-31 12168783 d:PlantMachinery 2024-01-31 12168783 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 12168783 d:OfficeEquipment 2024-02-01 2025-01-31 12168783 d:OfficeEquipment 2025-01-31 12168783 d:OfficeEquipment 2024-01-31 12168783 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 12168783 d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 12168783 d:CurrentFinancialInstruments 2025-01-31 12168783 d:CurrentFinancialInstruments 2024-01-31 12168783 d:Non-currentFinancialInstruments 2025-01-31 12168783 d:Non-currentFinancialInstruments 2024-01-31 12168783 d:CurrentFinancialInstruments d:WithinOneYear 2025-01-31 12168783 d:CurrentFinancialInstruments d:WithinOneYear 2024-01-31 12168783 d:Non-currentFinancialInstruments d:AfterOneYear 2025-01-31 12168783 d:Non-currentFinancialInstruments d:AfterOneYear 2024-01-31 12168783 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-01-31 12168783 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-01-31 12168783 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-01-31 12168783 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-01-31 12168783 d:RetainedEarningsAccumulatedLosses 2025-01-31 12168783 d:RetainedEarningsAccumulatedLosses 2024-01-31 12168783 d:AcceleratedTaxDepreciationDeferredTax 2025-01-31 12168783 d:AcceleratedTaxDepreciationDeferredTax 2024-01-31 12168783 c:FRS102 2024-02-01 2025-01-31 12168783 c:AuditExempt-NoAccountantsReport 2024-02-01 2025-01-31 12168783 c:FullAccounts 2024-02-01 2025-01-31 12168783 c:CompanyLimitedByGuarantee 2024-02-01 2025-01-31 12168783 2 2024-02-01 2025-01-31 12168783 e:PoundSterling 2024-02-01 2025-01-31 iso4217:GBP xbrli:pure
Registered number: 12168783









OAKMERE COUNTRY PARK LIMITED
(A Company Limited by Guarantee)

UNAUDITED

FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JANUARY 2025

 
OAKMERE COUNTRY PARK LIMITED
 
(A Company Limited by Guarantee)
REGISTERED NUMBER: 12168783

BALANCE SHEET
AS AT 31 JANUARY 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
2,648,482
2,527,438

Current assets
  

Stocks
 5 
1,089,080
1,264,173

Debtors: amounts falling due within one year
 6 
1,219,511
783,442

Cash at bank and in hand
  
125,190
238,072

  
2,433,781
2,285,687

Creditors: amounts falling due within one year
 7 
(2,402,582)
(2,324,009)

Net current assets/(liabilities)
  
 
 
31,199
 
 
(38,322)

Total assets less current liabilities
  
2,679,681
2,489,116

Creditors: amounts falling due after more than one year
 8 
(1,081,006)
(1,167,838)

Provisions for liabilities
  

Deferred tax
 10 
(23,992)
(22,315)

Net assets
  
1,574,683
1,298,963


Capital and reserves
  

Profit and loss account
  
1,574,683
1,298,963

  
1,574,683
1,298,963


Page 1

 
OAKMERE COUNTRY PARK LIMITED
 
(A Company Limited by Guarantee)
REGISTERED NUMBER: 12168783

BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 5 September 2025.




................................................
Mr T McCarthy
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
OAKMERE COUNTRY PARK LIMITED

(A Company Limited by Guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

1.


General information

Oakmere Country Park Limited is a private company, limited by guarantee, registered in England and Wales within the United Kingdom. The address of the registered office is UK Leisure Group Head Office, Six Arches Caravan Park, Station Lane, Scorton, Garstang, PR3 1AL.
The principal activity of the Company continued to be that of a holiday park home site.
This company is not part of a group.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The Company's functional and presentational currency is Pounds sterling.
The level of rounding is to the nearest £.
The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have considered the going concern basis in preparing these financial statements. They have concluded that the going concern basis is appropriate because sufficient funds will be generated from future trading and continued support from the directors for a period of at least twelve months from the date of the approval of these financial statements to enable the company to meet its liabilities as they arise.
The financial statements do not include any adjustments that would result from the withdrawal of this support.

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:
Sales of Mobile Homes
Sales of mobile homes are recognised when the risks and rewards of ownership are transferred to the customer, usually on occupation when the park home agreement is signed or legal completion takes place.
All other turnover is recognised on the accruals basis in the period to which they relate.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
OAKMERE COUNTRY PARK LIMITED

(A Company Limited by Guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Corporation and deferred taxation

The tax expense for the year comprises corporation and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
OAKMERE COUNTRY PARK LIMITED

(A Company Limited by Guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Freehold property
-
No depreciation
Plant and machinery
-
15% reducing blance
Office equipment
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

No depreciation has been provided on freehold property as the property is maintained in such a state of repair that its residual value is at least equal to its net book value. As a result, the corresponding depreciation would not be material, and therefore is not charged to the profit and loss account.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
OAKMERE COUNTRY PARK LIMITED

(A Company Limited by Guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).


4.


Tangible fixed assets





Freehold property
Plant and machinery
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 February 2024
2,517,433
58,609
11,924
2,587,966


Additions
82,100
7,811
5,581
95,492



At 31 January 2025

2,599,533
66,420
17,505
2,683,458



Depreciation


At 1 February 2024
36,168
19,253
5,107
60,528


Charge for the year on owned assets
(36,168)
6,894
3,722
(25,552)



At 31 January 2025

-
26,147
8,829
34,976



Net book value



At 31 January 2025
2,599,533
40,273
8,676
2,648,482



At 31 January 2024
2,481,265
39,356
6,817
2,527,438


5.


Stocks

2025
2024
£
£

Finished goods
1,089,080
1,264,173


Page 6

 
OAKMERE COUNTRY PARK LIMITED

(A Company Limited by Guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

6.


Debtors

2025
2024
£
£

Trade debtors
9,400
12,675

Other debtors
1,178,082
728,620

Prepayments and accrued income
32,029
42,147

1,219,511
783,442



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
88,685
90,396

Trade creditors
16,088
469,192

Corporation tax
58,713
128,219

Other creditors
1,993,110
1,431,204

Accruals and deferred income
245,986
204,998

2,402,582
2,324,009



8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
1,081,006
1,167,838


The bank loans are secured over the Company assets via a fixed and floating charge.

Page 7

 
OAKMERE COUNTRY PARK LIMITED

(A Company Limited by Guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

9.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
88,685
90,396

Amounts falling due 1-2 years

Bank loans
94,625
-

Amounts falling due 2-5 years

Bank loans
986,381
1,167,838

1,169,691
1,258,234


Page 8

 
OAKMERE COUNTRY PARK LIMITED

(A Company Limited by Guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

10.


Deferred taxation




2025


£






At beginning of year
(22,315)


Charged to profit or loss
(1,677)



At end of year
(23,992)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(23,992)
(22,315)



11.


Company status

The company is a private company limited by guarantee and consequently does not have share capital. Each of the members is liable to contribute an amount not exceeding £1 towards the assets of the company in the event of liquidation.


12.


Prior year adjustment

A reclassification has been made to prior year expenses, previously presented as administrative expenses, which are now recognised as cost of sales. The adjustment has no impact on previously reported profit.


13.


Related party transactions

The Company continued to operate loan accounts with companies under common directorship. As at 31 January 2025 the net balance owed to these companies was £960,541 (2024 - £706,017). These balances are interest free and repayable on demand. They are shown within other debtors and other creditors.
The Company operated a loan account with its director, Mr T McCarthy. The total balance due of £72,075 (2024 - £Nil) is shown within other debtors. This balance is charged interest at the official rate of interest and was repaid within 9 months of the year end.
The Company operated a loan account with its director, Mr M McCarthy. The total balance due of £54,987 (2024 - £Nil) is shown within other debtors. This balance is charged interest at the  official rate of interest and was repaid within 9 months of the year end.


14.


Controlling party

There is no Controlling Party or Ultimate Controlling Party of the Company.


Page 9