Messier Holdings Limited 12542342 false 2023-10-01 2024-09-30 2024-09-30 The principal activity of the company is that of undertaking environmental and biodiversity initiatives. Digita Accounts Production Advanced 6.30.9574.0 true true 12542342 2023-10-01 2024-09-30 12542342 2024-09-30 12542342 bus:OrdinaryShareClass1 2024-09-30 12542342 bus:OrdinaryShareClass2 2024-09-30 12542342 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 12542342 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-09-30 12542342 core:PatentsTrademarksLicencesConcessionsSimilar 2024-09-30 12542342 core:FurnitureFittingsToolsEquipment 2024-09-30 12542342 bus:SmallEntities 2023-10-01 2024-09-30 12542342 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 12542342 bus:FilletedAccounts 2023-10-01 2024-09-30 12542342 bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 12542342 bus:RegisteredOffice 2023-10-01 2024-09-30 12542342 bus:Director1 2023-10-01 2024-09-30 12542342 bus:Director2 2023-10-01 2024-09-30 12542342 bus:Director3 2023-10-01 2024-09-30 12542342 bus:Director4 2023-10-01 2024-09-30 12542342 bus:Director5 2023-10-01 2024-09-30 12542342 bus:Director6 2023-10-01 2024-09-30 12542342 bus:OrdinaryShareClass1 2023-10-01 2024-09-30 12542342 bus:OrdinaryShareClass2 2023-10-01 2024-09-30 12542342 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 12542342 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-10-01 2024-09-30 12542342 core:IntangibleAssetsOtherThanGoodwill 2023-10-01 2024-09-30 12542342 core:PatentsTrademarksLicencesConcessionsSimilar 2023-10-01 2024-09-30 12542342 core:FurnitureFittingsToolsEquipment 2023-10-01 2024-09-30 12542342 core:OfficeEquipment 2023-10-01 2024-09-30 12542342 countries:England 2023-10-01 2024-09-30 12542342 2023-09-30 12542342 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-09-30 12542342 core:PatentsTrademarksLicencesConcessionsSimilar 2023-09-30 12542342 core:FurnitureFittingsToolsEquipment 2023-09-30 12542342 2022-10-01 2023-09-30 12542342 2023-09-30 12542342 bus:OrdinaryShareClass1 2023-09-30 12542342 bus:OrdinaryShareClass2 2023-09-30 12542342 core:CurrentFinancialInstruments core:WithinOneYear 2023-09-30 12542342 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-09-30 12542342 core:PatentsTrademarksLicencesConcessionsSimilar 2023-09-30 12542342 core:FurnitureFittingsToolsEquipment 2023-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 12542342

Messier Holdings Limited

trading as Pinwheel

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2024



 

 

Messier Holdings Limited

trading as Pinwheel

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Messier Holdings Limited

trading as Pinwheel

Company Information

Directors

Mr Gavin Sheppard

Mr Robin Price

Mrs Amber Rudd (Rt Hon)

Mr Rupert Howell

Mr Shantha Shanmugalingam

Mr Robert Cheesewright

Registered office

C/O Fieldfisher LLP
Riverbank House
2 Swan Lane
London
EC4R 3TT

 

Messier Holdings Limited

trading as Pinwheel

(Registration number: 12542342)
Balance Sheet as at 30 September 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

9,999

18,850

Tangible assets

5

3,458

11,322

 

13,457

30,172

Current assets

 

Debtors

6

25,177

23,634

Cash at bank and in hand

 

452,885

170,401

 

478,062

194,035

Creditors: Amounts falling due within one year

7

(240,962)

(29,701)

Net current assets

 

237,100

164,334

Net assets

 

250,557

194,506

Capital and reserves

 

Called up share capital

8

131

126

Share premium reserve

1,931,522

1,552,145

Advance subscriptions reserve

9

334,818

349,394

Profit and loss account

(2,015,914)

(1,707,159)

Shareholders' funds

 

250,557

194,506

For the financial year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Messier Holdings Limited

trading as Pinwheel

(Registration number: 12542342)
Balance Sheet as at 30 September 2024

Approved and authorised by the Board on 5 September 2025 and signed on its behalf by:
 

.........................................
Mr Robin Price
Director

 

Messier Holdings Limited

trading as Pinwheel

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
C/O Fieldfisher LLP
Riverbank House
2 Swan Lane
London
EC4R 3TT
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis. At 30 September 2024, the Company was loss making but had net assets. The directors have confirmed that in their opinion the Company will be able to meet its liabilities as they fall due for the foreseeable future (being a period not less than twelve months).

 

Messier Holdings Limited

trading as Pinwheel

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Where the Company receives funds that are directly distributed to third party environmental & biodiversity partners in accordance with the instructions received from the client, only the associated commissions and/or fees received or receivable by the Company, as opposed to the gross cashflows paid to such partners, are reported as revenue in the Company’s financial statements, in accordance with FRS 102 (1A). The gross cashflows that the Company directly distributed to third party environmental and biodiversity partners during the year ended 30 September 2024 were £250,523 (2023: £76,228).

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

33% straight line

 

Messier Holdings Limited

trading as Pinwheel

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Trademarks

10 years straight line

Software

3 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.


Debtors receivable within one year
Debtors with no stated interest rate and receivable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.
 

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.


Creditors payable within one year
Creditors with no stated interest rate and payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses
 

 

Messier Holdings Limited

trading as Pinwheel

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 10 (2023 - 11).

4

Intangible assets

Trademarks, patents and licenses
 £

Internally generated software development costs
 £

Total
£

Cost or valuation

At 1 October 2023

9,849

23,600

33,449

At 30 September 2024

9,849

23,600

33,449

Amortisation

At 1 October 2023

2,671

11,928

14,599

Amortisation charge

985

7,866

8,851

At 30 September 2024

3,656

19,794

23,450

Carrying amount

At 30 September 2024

6,193

3,806

9,999

At 30 September 2023

7,178

11,672

18,850

 

Messier Holdings Limited

trading as Pinwheel

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 October 2023

24,702

24,702

At 30 September 2024

24,702

24,702

Depreciation

At 1 October 2023

13,380

13,380

Charge for the year

7,864

7,864

At 30 September 2024

21,244

21,244

Carrying amount

At 30 September 2024

3,458

3,458

At 30 September 2023

11,322

11,322

6

Debtors

2024
£

2023
£

Trade debtors

19,616

4,241

Prepayments

5,561

6,215

Other debtors

-

13,178

25,177

23,634

 

Messier Holdings Limited

trading as Pinwheel

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

7

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Trade creditors

10,183

7,719

Taxation and social security

27,208

5,770

Accruals and deferred income

9,750

1,925

Other creditors

193,821

14,287

240,962

29,701

8

Share capital

Allotted, called up and fully paid shares

 

2024

2023

 

No.

£

No.

£

Ordinary shares of £0.0001 each

1,065,324

106.53

1,009,607

100.96

Deferred shares of £0.0001 each

248,950

24.90

248,950

24.90

 

1,314,274

131.43

1,258,557

125.86

During the year, an additional 55,717 ordinary shares of £0.0001 each were allotted for a total consideration of £379,396.

9

Reserves

The advance subscriptions reserve consists of payments received during the year to 30 September 2024, for further share allotments which take place after the balance sheet date.

10

Control

No controlling party has been identified.