IRIS Accounts Production v25.2.0.378 13087547 Board of Directors Board of Directors 1.1.24 31.12.24 31.12.24 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh130875472023-12-31130875472024-12-31130875472024-01-012024-12-31130875472022-12-31130875472023-01-012023-12-31130875472023-12-3113087547ns15:EnglandWales2024-01-012024-12-3113087547ns14:PoundSterling2024-01-012024-12-3113087547ns10:Director12024-01-012024-12-3113087547ns10:Director22024-01-012024-12-3113087547ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3113087547ns10:SmallEntities2024-01-012024-12-3113087547ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-3113087547ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3113087547ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3113087547ns10:FullAccounts2024-01-012024-12-3113087547ns10:OrdinaryShareClass12024-01-012024-12-3113087547ns10:RegisteredOffice2024-01-012024-12-3113087547ns5:CurrentFinancialInstruments2024-12-3113087547ns5:CurrentFinancialInstruments2023-12-3113087547ns5:ShareCapital2024-12-3113087547ns5:ShareCapital2023-12-3113087547ns5:RetainedEarningsAccumulatedLosses2024-12-3113087547ns5:RetainedEarningsAccumulatedLosses2023-12-3113087547ns5:PlantMachinery2023-12-3113087547ns5:PlantMachinery2024-01-012024-12-3113087547ns5:PlantMachinery2024-12-3113087547ns5:PlantMachinery2023-12-3113087547ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3113087547ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3113087547ns5:DeferredTaxation2023-12-3113087547ns5:DeferredTaxation2024-01-012024-12-3113087547ns5:DeferredTaxation2024-12-3113087547ns10:OrdinaryShareClass12024-12-3113087547ns10:Director222023-12-3113087547ns10:Director222022-12-3113087547ns10:Director222024-01-012024-12-3113087547ns10:Director222023-01-012023-12-3113087547ns10:Director222024-12-3113087547ns10:Director222023-12-31
REGISTERED NUMBER: 13087547 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 December 2024

for

CMG STUDIOS LIMITED

CMG STUDIOS LIMITED (REGISTERED NUMBER: 13087547)






Contents of the Financial Statements
for the year ended 31 December 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


CMG STUDIOS LIMITED

Company Information
for the year ended 31 December 2024







DIRECTORS: R Barra
S Troullides





REGISTERED OFFICE: International House
10 Beaufort Court
Admirals Way
London
London
E14 9XL





REGISTERED NUMBER: 13087547 (England and Wales)





ACCOUNTANTS: Plus Accounting
Chartered Accountants
Preston Park House
South Road
Brighton
East Sussex
BN1 6SB

CMG STUDIOS LIMITED (REGISTERED NUMBER: 13087547)

Balance Sheet
31 December 2024

2024 2023
Notes £ £
FIXED ASSETS
Tangible assets 4 5,507 6,983

CURRENT ASSETS
Debtors 5 2,952 49,488
Cash at bank 1,086,478 669,380
1,089,430 718,868
CREDITORS
Amounts falling due within one year 6 (209,731 ) (141,668 )
NET CURRENT ASSETS 879,699 577,200
TOTAL ASSETS LESS CURRENT
LIABILITIES

885,206

584,183

PROVISIONS FOR LIABILITIES 7 (1,377 ) (1,746 )
NET ASSETS 883,829 582,437

CAPITAL AND RESERVES
Called up share capital 8 100 100
Retained earnings 883,729 582,337
SHAREHOLDERS' FUNDS 883,829 582,437

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

CMG STUDIOS LIMITED (REGISTERED NUMBER: 13087547)

Balance Sheet - continued
31 December 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 5 September 2025 and were signed on its behalf by:




R Barra - Director



S Troullides - Director


CMG STUDIOS LIMITED (REGISTERED NUMBER: 13087547)

Notes to the Financial Statements
for the year ended 31 December 2024

1. STATUTORY INFORMATION

CMG Studios Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents the fair value of consideration received or receivable net of VAT.

Revenue from the supply of server hosting services are recognised in the period to which they relate. Any sales not earned in the period not yet received are recorded as an asset in the balance sheet.

Tangible fixed assets
Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended by management.

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Computer equipment -33% on cost

Fixtures & Fittings-33% on cost

Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

CMG STUDIOS LIMITED (REGISTERED NUMBER: 13087547)

Notes to the Financial Statements - continued
for the year ended 31 December 2024

2. ACCOUNTING POLICIES - continued

Impairment
At each balance sheet date, the company reviews the carrying amount of its assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss, if any. Where it is not possible to estimate the recoverable amount of an asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Going concern
The directors have a reasonable expectation that the company has adequate resources to continue in existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2023 - 2 ) .

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£
COST
At 1 January 2024 13,190
Additions 6,264
Disposals (5,242 )
At 31 December 2024 14,212
DEPRECIATION
At 1 January 2024 6,207
Charge for year 4,690
Eliminated on disposal (2,192 )
At 31 December 2024 8,705
NET BOOK VALUE
At 31 December 2024 5,507
At 31 December 2023 6,983

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£ £
Trade debtors - 49,160
Other debtors 2,952 328
2,952 49,488

CMG STUDIOS LIMITED (REGISTERED NUMBER: 13087547)

Notes to the Financial Statements - continued
for the year ended 31 December 2024

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£ £
Trade creditors 184 -
Taxation and social security 207,751 139,570
Other creditors 1,796 2,098
209,731 141,668

7. PROVISIONS FOR LIABILITIES
2024 2023
£ £
Deferred tax 1,377 1,746

Deferred tax
£
Balance at 1 January 2024 1,746
Provided during year (369 )
Balance at 31 December 2024 1,377

8. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £ £
100 Ordinary £1 100 100

9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 December 2024 and 31 December 2023:

2024 2023
£ £
S Troullides
Balance outstanding at start of year - -
Amounts advanced 2,759 -
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 2,759 -

Director's loan is interest free and repayable on demand.