| REGISTERED NUMBER: |
| Strategic Report, Report of the Directors and |
| Audited Financial Statements |
| for the Year Ended 31 March 2025 |
| for |
| Clyde Associated Engineers, Limited |
| REGISTERED NUMBER: |
| Strategic Report, Report of the Directors and |
| Audited Financial Statements |
| for the Year Ended 31 March 2025 |
| for |
| Clyde Associated Engineers, Limited |
| Clyde Associated Engineers, Limited (Registered number: SC029048) |
| Contents of the Financial Statements |
| for the Year Ended 31 March 2025 |
| Page |
| Company Information | 1 |
| Strategic Report | 2 |
| Report of the Directors | 3 |
| Report of the Independent Auditors | 5 |
| Statement of Comprehensive Income | 9 |
| Balance Sheet | 10 |
| Statement of Changes in Equity | 11 |
| Cash Flow Statement | 12 |
| Notes to the Cash Flow Statement | 13 |
| Notes to the Financial Statements | 15 |
| Clyde Associated Engineers, Limited |
| Company Information |
| for the Year Ended 31 March 2025 |
| DIRECTORS: |
| SECRETARY: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| AUDITORS: |
| Statutory Auditors |
| Chartered Accountants |
| 147 Bath Street |
| Glasgow |
| G2 4SN |
| Clyde Associated Engineers, Limited (Registered number: SC029048) |
| Strategic Report |
| for the Year Ended 31 March 2025 |
| The directors present their strategic report for the year ended 31 March 2025. |
| REVIEW OF BUSINESS |
| The directors are satisfied that performance has been in line with expectations and projections. |
| Results and performance |
| Demand for the company's products was very strong throughout the financial year and turnover finished at £11.6m, broadly in line with the prior trading period (1% decrease). This produced profit before tax of £202,506 for the year, compared to £411,472 in FY24. |
| During the financial year the company completed the acquisition of the assets of Foodmek Limited, a company in liquidation - the assets of Foodmek have since been successfully integrated into the operations of the wider company. |
| Financial key performance indicators |
| 2025 | 2024 | Change |
| £ | £ | % |
| Turnover | 11,589,594 | 11,730,504 | -1% |
| Operating profit | 274,078 | 458,933 | -39% |
| Profit before tax | 202,506 | 411,472 | -49% |
| Net assets | 1,220,758 | 1,206,685 | +2% |
| Other key performance indicators |
| Profit/(loss) as a % of revenue | 1.75% | 3.51% |
| Gross profit % | 39.81% | 34.96% |
| PRINCIPAL RISKS AND UNCERTAINTIES |
| The main risk currently identified is the impact of rising inflation affecting costs, including supplies and labour, the availability of experienced staff and margins achievable as a result of these factors. We will continue to monitor the costs and margins closely and will introduce new systems to streamline operations and improve reporting and controls. |
| UK economic uncertainty continues to suppress demand in some sectors. Despite this and a competitive |
| marketplace, the directors are confident that our diverse product range and a customer base who place a high value on quality and service mitigates risks to future profitability. |
| DEVELOPMENT AND PERFORMANCE |
| Forecasts for FY26 have been prepared on various different scenarios in relation to the different levels of turnover achievable including stress testing to assess the impact on the company's liquidity and ability to continue as a going concern. Based on the forecasting performed the directors are confident that the actions and strategies in place will allow the business to grow strongly in the future. |
| The company has significant headroom and the support of its bankers to meet its financial covenants. This will allow the company to mitigate business threats as they arise. |
| ON BEHALF OF THE BOARD: |
| Clyde Associated Engineers, Limited (Registered number: SC029048) |
| Report of the Directors |
| for the Year Ended 31 March 2025 |
| The directors present their report with the financial statements of the company for the year ended 31 March 2025. |
| PRINCIPAL ACTIVITIES |
| The principal activities of the company in the year under review were those of consulting engineers, engineering agents, stockists of engineering equipment and components and servicing of metering and pumping equipment and spare parts. |
| DIVIDENDS |
| A final dividend of £230,000 in respect of the year ended 31 March 2024 was paid during the year. At the date of signing this report, no dividends have been recommended by the directors for the year ended 31 March 2025. |
| FUTURE DEVELOPMENTS |
| The directors have elected to provide an indication of likely future developments in the business within the strategic |
| report. |
| EVENTS SINCE THE END OF THE PERIOD |
| There were no significant events after the balance sheet date. |
| DIRECTORS |
| The directors shown below have held office during the whole of the period from 1 April 2024 to the date of this report. |
| FINANCIAL INSTRUMENTS |
| Treasury operations and financial instruments |
| The company's operations expose it to a variety of financial risks that include the effects of changes in debt market |
| prices, credit risk, liquidity risk and interest rate risk. The company has in place a risk management programme that |
| seeks to limit the adverse effects on the financial performance of the company by monitoring levels of debt finance and the related finance costs. The company does not use derivative financial instruments to manage interest rate costs and as such, no hedge accounting is applied. |
| Given the size of the company, the directors have not delegated the responsibility of managing financial risk |
| management to a sub-committee of the board. The policies set by the board of directors are implemented by the |
| company's finance department. |
| Liquidity risk |
| The company actively maintains a mixture of long-term and short-term finance that is designed to ensure the company has sufficient funds available for operations and planned expansions. |
| Interest rate risk |
| The company is exposed to fair value interest rate risk on its fixed rate borrowings and cash flow interest rate risk on |
| floating rate deposits, bank overdrafts and loans. The company has systems and procedures in place in order to monitor interest rate fluctuations and exposure to maintain adequate liquidity to ensure all liabilities are met when they fall due. |
| Price Risk |
| The company is exposed to commodity price risk as a result of its operations. However, given the size of the company's operations, the cost of managing exposure to commodity price risk exceeds any potential benefits. The directors will revisit the appropriateness of this policy should the company's operations change in size or nature. The company has no exposure to equity securities price risk as it holds no listed or other equity investments. Major material price inflation has been and continues to be experienced but the company has a mechanism in place that goes a long way to mitigate the impact of these increases. |
| Clyde Associated Engineers, Limited (Registered number: SC029048) |
| Report of the Directors |
| for the Year Ended 31 March 2025 |
| Credit risk |
| The company has implemented policies that require appropriate credit checks on potential customers before sales are made. The amount of exposure to any individual counterparty is subject to a limit, which is reassessed annually by the board and is in most cases credit insured. |
| Business risk |
| Business risk is contained because the company's business is well diversified across different sectors and customers. Unforeseen events could arise that might affect the individual market sectors in the company operates, but the overall assessment is that such events are unlikely in the short and medium term. |
| STATEMENT OF DIRECTORS' RESPONSIBILITIES |
| The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations. |
| Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to: |
| - | select suitable accounting policies and then apply them consistently; |
| - | make judgements and accounting estimates that are reasonable and prudent; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
| The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the company's auditors are aware of that information. |
| AUDITORS |
| The auditors, Gillespie & Anderson, will be proposed for re-appointment at the forthcoming Annual General Meeting. |
| ON BEHALF OF THE BOARD: |
| Report of the Independent Auditors to the Members of |
| Clyde Associated Engineers, Limited |
| Opinion |
| We have audited the financial statements of Clyde Associated Engineers, Limited (the 'company') for the year ended 31 March 2025 which comprise the Statement of Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Cash Flow Statement and Notes to the Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit for the year then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
| Basis for opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. |
| Other matter - Comparative Financial Statements unaudited |
| In the previous accounting period the directors of the company took advantage of audit exemption under s.477 of the Companies Act 2006. Therefore the prior period financial statements were not subject to audit. |
| Other information |
| The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon. |
| Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
| In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
| Opinions on other matters prescribed by the Companies Act 2006 |
| In our opinion, based on the work undertaken in the course of the audit: |
| - | the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| - | the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements. |
| Report of the Independent Auditors to the Members of |
| Clyde Associated Engineers, Limited |
| Matters on which we are required to report by exception |
| In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors. |
| We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
| - | adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or |
| - | the financial statements are not in agreement with the accounting records and returns; or |
| - | certain disclosures of directors' remuneration specified by law are not made; or |
| - | we have not received all the information and explanations we require for our audit. |
| Responsibilities of directors |
| As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so. |
| Report of the Independent Auditors to the Members of |
| Clyde Associated Engineers, Limited |
| Auditors' responsibilities for the audit of the financial statements |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
| Our approach and assessment were as follows: |
| The engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations. |
| Enquire of management and review supporting documentation concerning the company's policies and procedures relating to: |
| - identify, evaluate and comply with laws and regulations and their awareness of any instances of non-compliance; |
| - detect and respond to the risks of irregularities, fraud and their knowledge of any actual, suspected or alleged fraud; |
| - internal controls established to mitigate risks related to, unusual items, fraud or non-compliance with laws and regulations. |
| Obtain an understanding of the legal and regulatory framework that the company operates in, focusing on those laws and regulations that had a direct effect on the financial statements or that had a fundamental effect on the operations of the company. The key laws and regulations we considered in this context included the Companies Act 2006 and Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland", together with health and safety regulations, environmental regulations, money laundering regulations, employment legislation and data protection legislation. |
| Discuss among the engagement team how and where irregularities might occur in the financial statements and potential indicators of fraud. Identify potential audit risks in relation to income recognition, authorisation of expenses and possible management override of controls. |
| Communicate relevant identified laws and regulations and potential irregularity risks to all engagement team members and remain alert to any indications of unusual items, fraud or non-compliance with laws and regulations throughout the audit. |
| Review Minutes of Meetings of those charged with governance, reports and correspondence with HMRC and legal advisers. |
| Perform audit testing which covers the audit assumptions of: existence, completeness, rights and obligations, accuracy and valuation in respect of income recognition and expenditure incurred. |
| Evaluate the overall presentation, structure and content of the financial statements, including disclosures, by performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to an irregularity or fraud. Agree financial statement disclosures to underlying documents. |
| Assess whether the financial statements represent the underlying transactions and events in a manner that achieves compliance with relevant laws and regulations. |
| To address the risk of fraud through management override of controls and management bias, we: assess the rationale behind significant or unusual transactions identified through audit testing and assess where management judgement used in determining accounting estimates were indicative of potential bias. |
| There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the Directors and other management and the inspection of regulatory and legal correspondence. |
| Report of the Independent Auditors to the Members of |
| Clyde Associated Engineers, Limited |
| Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion. |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
| Use of our report |
| This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| for and on behalf of |
| Statutory Auditors |
| Chartered Accountants |
| 147 Bath Street |
| Glasgow |
| G2 4SN |
| Clyde Associated Engineers, Limited (Registered number: SC029048) |
| Statement of Comprehensive |
| Income |
| for the Year Ended 31 March 2025 |
| 2025 | 2024 |
| Notes | £ | £ |
| TURNOVER | 3 |
| Cost of sales |
| GROSS PROFIT |
| Administrative expenses |
| OPERATING PROFIT | 5 |
| Interest receivable and similar income | 7 |
| 275,020 | 459,373 |
| Interest payable and similar expenses | 8 |
| PROFIT BEFORE TAXATION |
| Tax on profit | 9 |
| PROFIT FOR THE FINANCIAL YEAR |
| OTHER COMPREHENSIVE INCOME |
| Revaluation reserve |
| Income tax relating to other comprehensive income |
( |
) |
| OTHER COMPREHENSIVE INCOME FOR THE YEAR, NET OF INCOME TAX |
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
| Clyde Associated Engineers, Limited (Registered number: SC029048) |
| Balance Sheet |
| 31 March 2025 |
| 2025 | 2024 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 11 |
| Tangible assets | 12 |
| CURRENT ASSETS |
| Stocks | 13 |
| Debtors | 14 |
| Cash in hand |
| CREDITORS |
| Amounts falling due within one year | 15 |
| NET CURRENT ASSETS |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| CREDITORS |
| Amounts falling due after more than one year |
16 |
( |
) |
( |
) |
| PROVISIONS FOR LIABILITIES | 20 | ( |
) | ( |
) |
| NET ASSETS |
| CAPITAL AND RESERVES |
| Called up share capital | 21 |
| Share premium |
| Non distributable fair value |
| reserve |
| Capital redemption reserve |
| Retained earnings |
| SHAREHOLDERS' FUNDS |
| The financial statements were approved by the Board of Directors and authorised for issue on |
| Clyde Associated Engineers, Limited (Registered number: SC029048) |
| Statement of Changes in Equity |
| for the Year Ended 31 March 2025 |
| Called up |
| share | Retained | Share |
| capital | earnings | premium |
| £ | £ | £ |
| Balance at 1 April 2023 |
| Changes in equity |
| Dividends | - | ( |
) | - |
| Total comprehensive income | - | - |
| Balance at 31 March 2024 |
| Changes in equity |
| Dividends | - | ( |
) | - |
| Total comprehensive income | - | - |
| Balance at 31 March 2025 |
| Non |
| distributable |
| fair | Capital |
| value | redemption | Total |
| reserve | reserve | equity |
| £ | £ | £ |
| Balance at 1 April 2023 |
| Changes in equity |
| Dividends | - | - | ( |
) |
| Total comprehensive income |
| Balance at 31 March 2024 |
| Changes in equity |
| Dividends | - | - | ( |
) |
| Total comprehensive income |
| Balance at 31 March 2025 |
| Clyde Associated Engineers, Limited (Registered number: SC029048) |
| Cash Flow Statement |
| for the Year Ended 31 March 2025 |
| 2025 | 2024 |
| Notes | £ | £ |
| Cash flows from operating activities |
| Cash generated from operations | 1 |
| Interest paid | ( |
) | ( |
) |
| Interest element of hire purchase payments paid |
( |
) |
( |
) |
| Finance costs paid | (7,027 | ) | (4,543 | ) |
| Tax paid | ( |
) | ( |
) |
| Net cash from operating activities |
| Cash flows from investing activities |
| Purchase of intangible fixed assets | ( |
) |
| Purchase of tangible fixed assets | ( |
) | ( |
) |
| Interest received |
| Net cash from investing activities | ( |
) | ( |
) |
| Cash flows from financing activities |
| New loans in year |
| Loan repayments in year | ( |
) | ( |
) |
| Capital repayments in year |
| Amount introduced by directors | 235,599 | 68,555 |
| Amount withdrawn by directors | (163,224 | ) | (6,620 | ) |
| Equity dividends paid | ( |
) | ( |
) |
| Net cash from financing activities | ( |
) |
| Increase/(decrease) in cash and cash equivalents | ( |
) |
| Cash and cash equivalents at beginning of year |
2 |
(447,709 |
) |
(443,262 |
) |
| Cash and cash equivalents at end of year | 2 | ( |
) | ( |
) |
| Clyde Associated Engineers, Limited (Registered number: SC029048) |
| Notes to the Cash Flow Statement |
| for the Year Ended 31 March 2025 |
| 1. | RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
| 2025 | 2024 |
| £ | £ |
| Profit before taxation |
| Depreciation charges |
| Finance costs | 72,514 | 47,901 |
| Finance income | (942 | ) | (440 | ) |
| 423,871 | 559,601 |
| Increase in stocks | ( |
) | ( |
) |
| Decrease/(increase) in trade and other debtors | ( |
) |
| (Decrease)/increase in trade and other creditors | ( |
) |
| Cash generated from operations |
| 2. | CASH AND CASH EQUIVALENTS |
| The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts: |
| Year ended 31 March 2025 |
| 31.3.25 | 1.4.24 |
| £ | £ |
| Cash and cash equivalents | 820 | 820 |
| Bank overdrafts | ( |
) | ( |
) |
| (306,335 | ) | (447,709 | ) |
| Year ended 31 March 2024 |
| 31.3.24 | 1.4.23 |
| £ | £ |
| Cash and cash equivalents | 820 | 820 |
| Bank overdrafts | ( |
) | ( |
) |
| (447,709 | ) | (443,262 | ) |
| Clyde Associated Engineers, Limited (Registered number: SC029048) |
| Notes to the Cash Flow Statement |
| for the Year Ended 31 March 2025 |
| 3. | ANALYSIS OF CHANGES IN NET DEBT |
| At 1.4.24 | Cash flow | At 31.3.25 |
| £ | £ | £ |
| Net cash |
| Cash at bank and in hand | 820 | - | 820 |
| Bank overdrafts | (448,529 | ) | 141,374 | (307,155 | ) |
| (447,709 | ) | (306,335 | ) |
| Debt |
| Finance leases | (166,854 | ) | (26,214 | ) | (193,068 | ) |
| Debts falling due within 1 year | (95,556 | ) | (35,001 | ) | (130,557 | ) |
| Debts falling due after 1 year | (117,979 | ) | (205,205 | ) | (323,184 | ) |
| (380,389 | ) | (266,420 | ) | (646,809 | ) |
| Total | (828,098 | ) | (125,046 | ) | (953,144 | ) |
| Clyde Associated Engineers, Limited (Registered number: SC029048) |
| Notes to the Financial Statements |
| for the Year Ended 31 March 2025 |
| 1. | STATUTORY INFORMATION |
| Clyde Associated Engineers, Limited is a |
| The financial statements are prepared in Pound Sterling (£), which is considered to be the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £. |
| These financial statements present information about the Company as an individual undertaking. |
| 2. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| In the current year, the company transitioned from FRS 102 Section 1A to full FRS 102 due to no longer meeting the criteria for a small company. This resulted in enhanced disclosures and presentation changes. There were no changes to the recognition or measurement of balances. |
| Going concern |
| The financial statements are prepared on the going concern basis of accounting as, in the opinion of the directors, there are no matters of material uncertainty which cast doubt on the company's ability to continue. |
| The directors ordinarily review and update cash flow and trading forecasts to ensure the company has sufficient resources to enable it to meet its liabilities as they fall due for a period of at least twelve months from the date of signing of the financial statements. The directors have considered a number of potential scenarios, and are confident that the company has adequate resources to continue trading as a going concem. The directors have based their assessment on current level of cash resources, the availability of credit facilities from its bankers as well as the flexibility of the company and its workforce to adapt to a changing environment. |
| Significant judgements and estimates |
| The Directors have made judgements, estimates and assumptions that affect the amounts reported within the financial statements during the year. Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis. The Directors' estimates, assumptions and judgements that have a significant risk of causing material adjustment to the carrying amount of assets and liabilities within the financial statements are addressed and detail is provided below. |
| Classification of leases |
| The company is party to leasing arrangements as a lessee. Accounting for leases is determined by judging |
| whether the lease is a finance lease or operating lease. Management look at the substance of the transaction and terms and conditions of the leasing arrangements in judging whether all the risks and rewards of ownership are transferred. |
| Turnover recognition |
| Turnover on long term contracts for services is recognised according to the stage of completion reached |
| on the contract by measuring a proportion of costs incurred for work performed to total estimated costs. |
| Estimating the costs to completion and therefore the total contract costs is a key judgement in respect of |
| turnover recognition on these contracts. |
| Long-term contracts |
| Judgement is also required in accounting for long-term contracts particularly as regards profit recognition |
| and the assessment of future losses on contracts. |
| Clyde Associated Engineers, Limited (Registered number: SC029048) |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Turnover |
| Turnover represents net sales of goods and services, excluding value added tax and discounts offered. Income is recognised when the company becomes entitled to the income, it can be measured reliably and it is probable that the economic benefits associated with the transaction will flow to the entity. The following criteria must also be met before turnover is recognised: |
| Sale of goods |
| Turnover from the sale of goods is recognised when all of the following conditions are satisfied: |
| - the company has transferred the significant risks and rewards of ownership to the buyer; |
| - the company retains neither continuing managerial involvement to the degree usually associated |
| with ownership nor effective control over the goods sold; |
| - the amount of turnover can be measured reliably; |
| - it is probable that the company will receive the consideration due under the transaction; and |
| - the costs incurred or to be incurred in respect of the transaction can be measured reliably. |
| Rendering of services |
| Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied: |
| - the amount of turnover can be measured reliably: |
| - it is probable that the company will receive the consideration due under the contract; |
| - the stage of completion of the contract at the end of the reporting period can be measured reliably; and |
| - the costs incurred and the costs to complete the contract can be measured reliably. |
| Intangible assets |
| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. |
| Tangible fixed assets |
| Freehold property | - |
| Improvements to property | - |
| Plant and machinery | - |
| Office equipment | - |
| Motor vehicles | - |
| Land and buildings are stated at the revalued amounts less any depreciation or impairment losses subsequently accumulated (revaluation model). Previously they were carried under the cost model. Revaluations are performed with sufficient regularity to ensure that the carrying amount does not differ materially from fair value at the reporting date. Increases in valuation are recognised in other comprehensive income and accumulated in equity under the revaluation reserve, unless the increase reverses a revaluation decrease previously recognised in profit or loss. In that case, the increase is recognised in profit or loss. Decreases in valuation are recognised in profit or loss to the extent that they exceed any previously recognised revaluation surplus in respect of the same asset. |
| Other tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. |
| The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, if there is an indication of a significant change since the last reporting date. |
| Clyde Associated Engineers, Limited (Registered number: SC029048) |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Stocks |
| Stock and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. |
| At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss. |
| Financial instruments |
| The company has no complex financial instruments but does hold basic financial instruments of; cash at bank, debtors and creditors. |
| Cash and cash equivalents comprise cash at bank and on hand, foreign currency on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. A bank overdraft is shown within current liabilities. |
| Trade and other debtors are initially recognised at fair value and subsequently measured at amortised cost using the effective interest method, less losses for bad debts except where the effective of discounting would be immaterial. In such cases, trade and other debtors are stated at cost less losses for bad debts. |
| Trade and other creditors are initially recognised at fair value and subsequently measured at amortised cost using the effective interest rate unless the effect of discounting would be immaterial. In such cases, trade and other creditors are stated at cost. |
| Taxation |
| Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
| Deferred tax |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| Foreign currencies |
| Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result. |
| Clyde Associated Engineers, Limited (Registered number: SC029048) |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Hire purchase and leasing commitments |
| Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter. |
| The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability. |
| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease. |
| Pension costs and other post-retirement benefits |
| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate. |
| Employee benefits |
| The total cost of employee benefits to which employees have become entitled as a result of service rendered to the entity during the reporting period are recognised and charged to the profit and loss account in the period to which they relate. |
| The costs of any unused holiday entitlement is recognised in the period in which the employee's |
| services are received. |
| Termination benefits are recognised immediately as an expense when the Company is demonstrably |
| committed to terminate the employment of an employee or to provide termination benefits. |
| Provisions for liabilities |
| A provision is initially recognised when there is an obligation at the balance sheet date as the result of a past event, it is probable that there will be the transfer of funds in settlement and the amount of the obligation can be estimated reliably. The provision is subsequently measured by placing a charge against the provision only for expenditure for which the provision was originally recognised. |
| 3. | TURNOVER |
| The turnover and profit before taxation are attributable to the principal activities of the company. |
| An analysis of turnover by geographical market for the year ended 31 March 2025 is given below: |
| £ |
| United Kingdom |
| Europe |
| Rest of World | 995,037 |
| This analysis is not considered to be applicable to the year ended 31 March 2024. |
| 4. | EMPLOYEES AND DIRECTORS |
| 2025 | 2024 |
| £ | £ |
| Wages and salaries |
| Social security costs |
| Other pension costs |
| Clyde Associated Engineers, Limited (Registered number: SC029048) |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 4. | EMPLOYEES AND DIRECTORS - continued |
| The average number of employees during the year was as follows: |
| 2025 | 2024 |
| Directors | 4 | 4 |
| Operations staff | 66 | 54 |
| 2025 | 2024 |
| £ | £ |
| Directors' remuneration |
| Directors' pension contributions to money purchase schemes |
| The number of directors to whom retirement benefits were accruing was as follows: |
| Money purchase schemes |
| Information regarding the highest paid director is as follows: |
| 2025 | 2024 |
| £ | £ |
| Emoluments etc |
| Pension contributions to money purchase schemes |
| 5. | OPERATING PROFIT |
| The operating profit is stated after charging: |
| 2025 | 2024 |
| £ | £ |
| Hire of plant and machinery |
| Depreciation - owned assets |
| Depreciation - assets on hire purchase contracts |
| Patents and licences amortisation |
| Other operating leases |
| 6. | AUDITORS' REMUNERATION |
| 2025 | 2024 |
| £ | £ |
| Fees payable to the company's auditors for the audit of the company's financial statements |
12,000 |
- |
| 7. | INTEREST RECEIVABLE AND SIMILAR INCOME |
| 2025 | 2024 |
| £ | £ |
| Bank interest received |
| Corporation tax interest |
| Clyde Associated Engineers, Limited (Registered number: SC029048) |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 8. | INTEREST PAYABLE AND SIMILAR EXPENSES |
| 2025 | 2024 |
| £ | £ |
| Bank interest |
| Bank loan interest |
| CBILS loan interest |
| Hire purchase |
| Insurance finance |
| 9. | TAXATION |
| Analysis of the tax charge |
| The tax charge on the profit for the year was as follows: |
| 2025 | 2024 |
| £ | £ |
| Current tax: |
| UK corporation tax |
| Deferred tax | ( |
) |
| Tax on profit |
| Reconciliation of total tax charge included in profit and loss |
| The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below: |
| 2025 | 2024 |
| £ | £ |
| Profit before tax |
| Profit multiplied by the standard rate of corporation tax in the UK of (2024 - |
| Effects of: |
| Expenses not deductible for tax purposes |
| Capital allowances in excess of depreciation | ( |
) | - |
| Depreciation in excess of capital allowances | - |
| Effect of marginal relief | ( |
) |
| Deferred tax - origination and reversal of timing differences | ( |
) |
| Total tax charge | 53,933 | 105,031 |
| Tax effects relating to effects of other comprehensive income |
| 2025 |
| Gross | Tax | Net |
| £ | £ | £ |
| Revaluation reserve | (29,500 | ) | 95,500 |
| Clyde Associated Engineers, Limited (Registered number: SC029048) |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 9. | TAXATION - continued |
| 2024 |
| Gross | Tax | Net |
| £ | £ | £ |
| Revaluation reserve | 17,999 | 94,999 |
| 10. | DIVIDENDS |
| 2025 | 2024 |
| £ | £ |
| Ordinary Shares shares of £1 each |
| Interim |
| 11. | INTANGIBLE FIXED ASSETS |
| Patents |
| and |
| licences |
| £ |
| COST |
| At 1 April 2024 |
| Additions |
| At 31 March 2025 |
| AMORTISATION |
| At 1 April 2024 |
| Amortisation for year |
| At 31 March 2025 |
| NET BOOK VALUE |
| At 31 March 2025 |
| At 31 March 2024 |
| During the year, the company acquired certain intellectual property rights from a third party. These assets have been capitalised within intangible assets. |
| Clyde Associated Engineers, Limited (Registered number: SC029048) |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 12. | TANGIBLE FIXED ASSETS |
| Improvements |
| Freehold | to | Plant and |
| property | property | machinery |
| £ | £ | £ |
| COST OR VALUATION |
| At 1 April 2024 |
| Additions |
| Disposals | ( |
) |
| Revaluations |
| At 31 March 2025 |
| DEPRECIATION |
| At 1 April 2024 |
| Charge for year |
| Eliminated on disposal | ( |
) |
| At 31 March 2025 |
| NET BOOK VALUE |
| At 31 March 2025 |
| At 31 March 2024 |
| Office | Motor |
| equipment | vehicles | Totals |
| £ | £ | £ |
| COST OR VALUATION |
| At 1 April 2024 |
| Additions |
| Disposals | ( |
) | ( |
) |
| Revaluations |
| At 31 March 2025 |
| DEPRECIATION |
| At 1 April 2024 |
| Charge for year |
| Eliminated on disposal | ( |
) | ( |
) |
| At 31 March 2025 |
| NET BOOK VALUE |
| At 31 March 2025 |
| At 31 March 2024 |
| The company’s land and buildings are held at revalued amounts. The properties were valued individually by qualified external valuers on an open market basis. The properties held were most recently professionally valued as below: |
| - 17 Shanwell Road, Tayport - valued on 24 October 2023 by J & E Shepherd, Chartered Surveyors. |
| - 76 Beardmore Way, Clydebank - valued on 29 March 2023 by J & E Shepherd, Chartered Surveyors. |
| The directors have reviewed the values of both properties as at the reporting date (31 March 2025) and concluded that there were no material changes in fair value since their respective valuation dates. |
| Clyde Associated Engineers, Limited (Registered number: SC029048) |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 12. | TANGIBLE FIXED ASSETS - continued |
| Fixed assets, included in the above, which are held under hire purchase contracts are as follows: |
| Motor |
| vehicles |
| £ |
| COST OR VALUATION |
| At 1 April 2024 |
| Additions |
| At 31 March 2025 |
| DEPRECIATION |
| At 1 April 2024 |
| Charge for year |
| At 31 March 2025 |
| NET BOOK VALUE |
| At 31 March 2025 |
| At 31 March 2024 |
| 13. | STOCKS |
| 2025 | 2024 |
| £ | £ |
| Stocks & WIP |
| The impairment provision was increased in the year resulting in a £1,184 impairment loss recognised in the |
| profit or loss for the period. In the previous year, an impairment loss of £15,810 was recognised. |
| 14. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| 2025 | 2024 |
| £ | £ |
| Trade debtors |
| Other debtors | ( |
) |
| Prepayments |
| 15. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| 2025 | 2024 |
| £ | £ |
| Bank loans and overdrafts (see note 17) |
| Hire purchase contracts (see note 18) |
| Trade creditors |
| Corporation tax |
| Social security and other taxes |
| VAT | 224,762 | 155,796 |
| Other creditors |
| Directors' current accounts | 212,962 | 140,587 |
| Accrued charges |
| Clyde Associated Engineers, Limited (Registered number: SC029048) |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 16. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
| 2025 | 2024 |
| £ | £ |
| Bank loans (see note 17) |
| Hire purchase contracts (see note 18) |
| 17. | LOANS |
| An analysis of the maturity of loans is given below: |
| 2025 | 2024 |
| £ | £ |
| Amounts falling due within one year or on demand: |
| Bank overdrafts |
| Bank loans |
| CBILS loan < 1 year | 46,296 | 55,556 |
| Property Loan | 8,610 | - |
| Assets Loan | 35,651 | - |
| Amounts falling due between one and two years: |
| Bank loans - 1-2 years |
| CBILS loan 1-2 years | - | 47,979 |
| Property loan 1-2 years | 209,108 | - |
| Assets loan 1-2 years | 38,609 | - |
| Amounts falling due between two and five years: |
| Bank loans - 2-5 years |
| Assets loan 2-5 years | 45,467 | - |
| 18. | LEASING AGREEMENTS |
| Minimum lease payments fall due as follows: |
| Hire purchase |
| contracts |
| 2025 | 2024 |
| £ | £ |
| Net obligations repayable: |
| Within one year |
| Between one and five years |
| The finance leases relate to vehicles used in the company's operations. Instalment payments are fixed until the end of the relevant finance agreement. |
| Clyde Associated Engineers, Limited (Registered number: SC029048) |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 18. | LEASING AGREEMENTS - continued |
| Non-cancellable |
| operating leases |
| 2025 | 2024 |
| £ | £ |
| Within one year |
| Between one and five years |
| 19. | SECURED DEBTS |
| The following secured debts are included within creditors: |
| 2025 | 2024 |
| £ | £ |
| Bank overdrafts |
| Bank loans |
| Hire purchase contracts | 193,068 | 166,854 |
| Clydesdale Bank plc holds a standard security over the company's premises at 76 Beardmore Way, Clydebank in addition to two floating charges over the assets and undertakings of the company. |
| Clydesdale Bank plc also holds a standard security over the company's premises at 17 Shanwell Road, Tayport. Contains a negative pledge. Further, Clydesdale Bank plc holds a fixed charge (including a negative pledge) over a designated account, securing all present and future obligations and liabilities of the company to the bank. The charged assets include the pledged account balance and all associated interest, which remain restricted as continuing security. |
| Hire purchase liabilities are secured over the assets to which they relate. |
| 20. | PROVISIONS FOR LIABILITIES |
| 2025 | 2024 |
| £ | £ |
| Deferred tax |
| Accelerated capital allowances |
| Other timing differences | 29,500 | - |
| 114,017 | 57,924 |
| Deferred |
| tax |
| £ |
| Balance at 1 April 2024 |
| Charge to Statement of Comprehensive Income during year |
| Balance at 31 March 2025 |
| Clyde Associated Engineers, Limited (Registered number: SC029048) |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 21. | CALLED UP SHARE CAPITAL |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal | 2025 | 2024 |
| value: | £ | £ |
| Ordinary Shares | £1 | 700 | 700 |
| The ordinary shares have attached to them voting and dividend rights. |
| 22. | PENSION COMMITMENTS |
| The company operates a defined contribution scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £166,529 in the current year (2024 - £79,002). |
| There were no outstanding contributions in the current or previous year. |
| 23. | RELATED PARTY DISCLOSURES |
| During the year, a total of key management personnel compensation of £ |
| There were no further related party transactions requiring disclosure under FRS 102 Section 33. |
| 24. | POST BALANCE SHEET EVENTS |
| There were no significant events after the balance sheet date. |
| 25. | ULTIMATE CONTROLLING PARTY |
| No individual shareholder holds a majority of voting rights. Therefore, there is no parent entity or ultimate controlling party by virtue of shareholdings. |