Company registration number SC686385 (Scotland)
CMC CLIMATE LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
PAGES FOR FILING WITH REGISTRAR
CMC CLIMATE LTD
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
CMC CLIMATE LTD
REPORT TO THE DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY ACCOUNTS OF CMC CLIMATE LTD
- 1 -
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of CMC Climate Ltd for the year ended 31 May 2025 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.
As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at https://www.accaglobal.com/gb/en/member/standards/rules-and-standards/rulebook.html.
This report is made solely to the board of directors of CMC Climate Ltd, as a body, in accordance with the terms of our engagement letter dated 26 February 2021. Our work has been undertaken solely to prepare for your approval the financial statements of CMC Climate Ltd and state those matters that we have agreed to state to the board of directors of CMC Climate Ltd, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at https://www.accaglobal.com/content/dam/ACCA_Global/Technical/fact/technical-factsheet-163.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than CMC Climate Ltd and its board of directors as a body for our work or for this report.
It is your duty to ensure that CMC Climate Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of CMC Climate Ltd. You consider that CMC Climate Ltd is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of CMC Climate Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
BK Plus
Chartered Certified Accountants
1875 Great Western Road
Glasgow
G13 2YD
29 August 2025
CMC CLIMATE LTD
BALANCE SHEET
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
440,826
225,463
Current assets
Stocks
-
11,746
Debtors
5
411,782
433,255
Cash at bank and in hand
399,135
495,781
810,917
940,782
Creditors: amounts falling due within one year
6
(391,072)
(402,984)
Net current assets
419,845
537,798
Total assets less current liabilities
860,671
763,261
Creditors: amounts falling due after more than one year
7
(48,192)
(6,605)
Provisions for liabilities
(100,395)
(56,366)
Net assets
712,084
700,290
Capital and reserves
Called up share capital
10
834
834
Profit and loss reserves
711,250
699,456
Total equity
712,084
700,290
CMC CLIMATE LTD
BALANCE SHEET (CONTINUED)
- 3 -
For the financial year ended 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 29 August 2025 and are signed on its behalf by:
..............................................
Mr I W Clark
Director
Company registration number SC686385 (Scotland)
CMC CLIMATE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 4 -
1
Accounting policies
Company information
CMC Climate Ltd is a private company limited by shares incorporated in Scotland. The registered office is 35 Fairfield Place, Glasgow, South Lanarkshire, Scotland, G74 5LP.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
10% Straight Line
Plant and equipment
25% Reducing Balance
Fixtures and fittings
25% Reducing Balance
Computers
33% Reducing Balance
Motor vehicles
25% Reducing Balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
CMC CLIMATE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 5 -
1.5
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.7
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.8
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.9
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
CMC CLIMATE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 6 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
23
19
4
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 June 2024
24,880
4,608
34,825
237,740
302,053
Additions
32,339
16,500
6,651
6,193
287,753
349,436
Disposals
(46,493)
(46,493)
At 31 May 2025
32,339
41,380
11,259
41,018
479,000
604,996
Depreciation and impairment
At 1 June 2024
9,262
1,784
12,777
52,767
76,590
Depreciation charged in the year
3,234
6,359
963
8,528
80,786
99,870
Eliminated in respect of disposals
(12,290)
(12,290)
At 31 May 2025
3,234
15,621
2,747
21,305
121,263
164,170
Carrying amount
At 31 May 2025
29,105
25,759
8,512
19,713
357,737
440,826
At 31 May 2024
15,618
2,824
22,048
184,973
225,463
CMC CLIMATE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 7 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
326,312
381,800
Other debtors
8,773
13,120
Prepayments and accrued income
76,697
38,335
411,782
433,255
6
Creditors: amounts falling due within one year
2025
2024
£
£
Obligations under finance leases
8
15,318
18,672
Trade creditors
268,608
151,997
Corporation tax
32,858
111,581
Other taxation and social security
62,564
84,201
Other creditors
4,599
28,908
Accruals and deferred income
7,125
7,625
391,072
402,984
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
48,192
6,605
8
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
15,318
18,672
In two to five years
48,192
6,605
63,510
25,277
CMC CLIMATE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 8 -
9
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
100,395
56,366
2025
Movements in the year:
£
Liability at 1 June 2024
56,366
Charge to profit or loss
44,029
Liability at 31 May 2025
100,395
10
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
of £1 each
834
834
834
834
CMC CLIMATE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 9 -
11
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Total commitments
327,329
12
Secured Debts
Included within creditors are secured debts in relation to Finance Leases and Hire Purchase contracts of £63,510 (2024 - £25,277).
The Finance Leases and Hire Purchase liabilities are secured over the assets to which the contracts relate.
13
Related party transactions
During the year the company received repayments of loans totalling £10,000 from CMC Fire & Security Limited. The amount outstanding at the balance sheet date is £nil (2024 - £10,000) . The loan is included within Other Debtors. Mr I Clark is a director of both CMC Fire & Security Ltd and CMC Climate Ltd.
During the year the company received management charges from CMC Fire and Security Ltd totalling £8,988 (2024 - £7,624) and paid CMC Fire and Security Ltd management charges totalling £10,732 (2024 - £26,095).
14
Directors' transactions
The following loan is unsecured. interest free and is repayable on demand.
Advances
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
Loan
-
-
250
250
-
250
250