Company registration number 00924379 (England and Wales)
ASM METAL RECYCLING LTD.
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
ASM METAL RECYCLING LTD.
COMPANY INFORMATION
Directors
P V McDonald
C J Morgan
P M McDonagh
Company number
00924379
Registered office
55 Station Road
Beaconsfield
Buckinghamshire
United Kingdom
HP9 1QL
Auditor
Rouse Audit LLP
55 Station Road
Beaconsfield
Buckinghamshire
HP9 1QL
ASM METAL RECYCLING LTD.
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 20
ASM METAL RECYCLING LTD.
STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 1 -
The directors present the strategic report for the year ended 30 September 2024.
Review of the business
The company continues to operate in the metal recycling industry. Investment is continuing in new technology, plant, vehicles and personnel as part of our company philosophy. The company has over 30 years experience in providing metal recycling facilities to the commercial, demolition and construction industry. Concern for the environment is an integral part of the company's business strategy and the company endeavors to work closely with the relevant statutory bodies to meet all applicable legislation.
Principal risks and uncertainties
The main risk to the continued success of the company is the pressure upon the supply of recyclable material, however the company has developed various maintainable supply lines for recyclable material and is thus well placed to manage this risk in an effective way.
The price of metal varies in accordance with the external market. The company manages this risk by regularly reviewing prices on both sides of the transaction in order to compensate for the price fluctuations.
Trade debtors are managed in respect of credit and cash flow risk by policies concerning the credit offered to customers and the regular monitoring of amounts for both time and credit limits. Provision for doubtful debts is made as necessary.
Liquidity risk
The company monitors and reviews liquidity risks regularly on an ongoing basis and also as part of the planning process. The board considers short term requirements against available sources of funding, taking into account cash flow and responds to any identified needs as necessary to support the business.
Credit risk
The company's credit risk relates to recovery of amounts owed by the customers for invoiced sales. The credit risk is managed by regular monitoring of outstanding amounts and through credit checks.
Development and performance
Our performance and the progress we have made against our strategic aims and against the objectives we have set ourselves are described below. We measure the achievement of our objectives both through the use of qualitative assessments and through monitoring of quantitative indicators. To provide a full and rounded view of our business, we use non-financial as well as financial measures. Although all these measures are important, some are considered to be more significant than others, and these mores significant measures are designated as KPIs. KPIs are used as our primary measures of whether we are achieving our principal strategic aims of sustainable growth, superior financial performance and funding future growth.
Gross profit margin for the period for the company was 17% (2023: 17%) and operating profit margin was 3% (2023: 6%). We seek to provide growth in earnings through improved efficiencies and operations in light of market conditions. Markets have proven to be difficult and we are seeking improved volumes to be able to command better sales prices which are volume related. The generation of earnings is essential to deliver growth and to fund future growth in the business. Overheads are reviewed, monitored and controlled by management through formal procedures including the preparation and review of quarterly management accounts.
Key performance indicators
30 September 2024
30 September 2023
Turnover
£43,323,759
£49,628,284
Gross profit (%)
17%
17%
Operating profit (%)
3%
6%
ASM METAL RECYCLING LTD.
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 2 -
Statement by the directors in performance of their statutory duties in accordance with s172(1) Companies Act 2006
The likely consequences of any decision in the long term
Management ensures that all decisions are taken for the long term, and collectively and individually aims to always uphold the highest standard of conduct.
The Board believes that a long-term success and growth of the company is strongly correlated to a positive interaction with all of its stakeholders. Effective engagement allows the Board to understand relevant stakeholder views on issues which may impact the business, and helps to inform the Board’s decision making. Stakeholder engagement is ultimately managed by the Board of Directors, but also takes place at all levels within the organisation.
The interests of the company's employees
The Directors understand that our employees are fundamental and core to our business and delivery of our strategic ambitions. The success of our business depends on attracting, retaining and motivating employees. From ensuring that we remain a responsible employer, from pay and benefits to our health, safety and workplace environment, the Directors consider the implications of decisions on employees, where relevant and feasible.
The need to foster the company's business relationships with suppliers, customers and others
The implementation of our strategy requires strong mutually beneficial relationships with suppliers, customers and other business partners.
The company aims to act responsibly and fairly in its engagement with suppliers since they are integral to the success of the business.
The Board supports the business by engaging with our future and existing customers. We strive to develop enduring partnerships with our customers in order build long-term relationships.
The impact of the company's operations on the community and the environment
We recognise each of our companies has an important role to play in its local community and acknowledge the impact of our business on the wider society.
The desirability of the group maintaining a reputation for high standards of business conduct
We aim to achieve our business target in ways which are economically, environmentally and socially responsible.
The Board recognises that culture, values and standards are key contributors to how a company creates and sustains value over the longer term, and to enable it to maintain a reputation for high standards of business conduct.
P V McDonald
Director
2 September 2025
ASM METAL RECYCLING LTD.
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 3 -
The directors present their annual report and financial statements for the year ended 30 September 2024.
Principal activities
The principal activity of the company continued to be that of metal recycling.
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends were paid amounting to £300,000. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
P V McDonald
C J Morgan
P M McDonagh
Financial instruments
The risk management objectives and the exposure to risks are discussed within the strategic report on pages 1 to 2 in accordance with S414C(11).
Future developments
The future development of the company is discussed within the Strategic Report on page 1 to 2 in accordance with s414C (11).
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
ASM METAL RECYCLING LTD.
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 4 -
On behalf of the board
P V McDonald
Director
2 September 2025
ASM METAL RECYCLING LTD.
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ASM METAL RECYCLING LTD.
- 5 -
Opinion
We have audited the financial statements of ASM Metal Recycling Ltd. (the 'company') for the year ended 30 September 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 30 September 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
ASM METAL RECYCLING LTD.
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ASM METAL RECYCLING LTD. (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Extent to which the audit was considered capable of detecting irregularities, including fraud
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
through discussions with the directors and other management and from our commercial knowledge and experience of the industry sector, we identified the laws and regulations applicable to the company; and
focusing on the specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, we assessed the extent of compliance with those laws and regulations identified above through making enquiries of management and inspecting relevant correspondence.
We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
ASM METAL RECYCLING LTD.
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ASM METAL RECYCLING LTD. (CONTINUED)
- 7 -
To address the risk of fraud through management bias and override of controls, we:
performed analytical procedures to identify any unusual or unexpected relationships;
tested journal entries to identify unusual transactions;
assessed whether judgements and assumptions made in determining the accounting estimates detailed in the accounting policies were indicative of potential bias; and
investigated the rationale behind significant or unusual bank transactions;
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
David Sharp
Senior Statutory Auditor
For and on behalf of Rouse Audit LLP
2 September 2025
Chartered Accountants
Statutory Auditor
55 Station Road
Beaconsfield
Buckinghamshire
HP9 1QL
ASM METAL RECYCLING LTD.
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 8 -
2024
2023
as restated
Notes
£
£
Turnover
3
43,323,759
49,628,284
Cost of sales
(35,953,746)
(41,087,905)
Gross profit
7,370,013
8,540,379
Administrative expenses
(6,218,517)
(5,386,236)
Profit before taxation
1,151,496
3,154,143
Tax on profit
7
(325,168)
(771,646)
Profit for the financial year
826,328
2,382,497
The profit and loss account has been prepared on the basis that all operations are continuing operations.
ASM METAL RECYCLING LTD.
BALANCE SHEET
AS AT 30 SEPTEMBER 2024
30 September 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
9
6,155,683
6,558,705
Current assets
Stocks
11
328,127
309,780
Debtors
12
14,188,125
12,970,745
Cash at bank and in hand
210,152
1,375,057
14,726,404
14,655,582
Creditors: amounts falling due within one year
13
(5,144,083)
(6,746,760)
Net current assets
9,582,321
7,908,822
Total assets less current liabilities
15,738,004
14,467,527
Creditors: amounts falling due after more than one year
14
(657,885)
Provisions for liabilities
Deferred tax liability
15
1,359,222
1,272,958
(1,359,222)
(1,272,958)
Net assets
13,720,897
13,194,569
Capital and reserves
Called up share capital
17
46,200
46,200
Profit and loss reserves
13,674,697
13,148,369
Total equity
13,720,897
13,194,569
The financial statements were approved by the board of directors and authorised for issue on 2 September 2025 and are signed on its behalf by:
P V McDonald
Director
Company registration number 00924379 (England and Wales)
ASM METAL RECYCLING LTD.
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 October 2022
46,200
11,095,872
11,142,072
Year ended 30 September 2023:
Profit and total comprehensive income
-
2,382,497
2,382,497
Dividends
8
-
(330,000)
(330,000)
Balance at 30 September 2023
46,200
13,148,369
13,194,569
Year ended 30 September 2024:
Profit and total comprehensive income
-
826,328
826,328
Dividends
8
-
(300,000)
(300,000)
Balance at 30 September 2024
46,200
13,674,697
13,720,897
ASM METAL RECYCLING LTD.
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 11 -
1
Accounting policies
Company information
ASM Metal Recycling Ltd. is a private company limited by shares incorporated in England and Wales. The registered office is 55 Station Road, Beaconsfield, Buckinghamshire, United Kingdom, HP9 1QL. Its principal place of business is The Recycling Centre, Griffin Lane, Aylesbury, Bucks, HP19 8BB.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
The financial statements of the company are consolidated in the financial statements of Tasmar Limited. These consolidated financial statements are available from its registered office, 55 Station Road, Beaconsfield, Buckinghamshire, HP9 1QL.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover represents amounts receivable for goods net of VAT and trade discounts, and is measured as the fair value of the consideration received or receivable. Income is recognised on despatch of the goods or collection by customer.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost net of depreciation and any impairment losses.
Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
Improvements to property
10% straight line
Plant and machinery
15% reducing balance
Fixtures, fittings and equipment
15% reducing balance
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
ASM METAL RECYCLING LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 12 -
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.6
Stocks
Stocks are stated at the lower of cost and net realisable value.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Financial instruments
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Financial assets are classified into specified categories. The classification depends on the nature and purpose of the financial assets and is determined at the time of recognition.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised. Other financial assets classified as fair value through profit or loss are measured at fair value.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
ASM METAL RECYCLING LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 13 -
Basic financial liabilities
Basic financial liabilities, including creditors, and loans from fellow group companies are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
1.11
Retirement benefits
The company contributes to a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.
ASM METAL RECYCLING LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.12
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
1.13
Following a review of revenue and cost recognition it was determined that the comparative figures should be restated to reflect the accurate external turnover and cost of sales. This has had the effect of reducing turnover for the prior year by £8,809,306 and reducing cost of sales by the same amount. There is no impact on the company’s reported profit for the prior year or the net asset position at the balance sheet date.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Bad debt provision
The trade debtors balances are regularly reviewed to identify any potential bad debts. Whilst every attempt is made to ensure that the bad debt provisions are as accurate as possible, there remains a risk that the provisions do not match the level of debts which ultimately prove to be uncollectible.
Depreciation of tangible fixed assets
The company establishes a reliable estimate of the depreciation of tangible fixed assets. The estimate is based on the expected useful life of the assets held.
3
Turnover
An analysis of the company's turnover is as follows:
2024
2023
as restated
£
£
Turnover analysed by class of business
Sales
43,323,759
49,628,284
The total turnover of the company for the year has been derived from its principal activity wholly undertaken in the United Kingdom.
ASM METAL RECYCLING LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 15 -
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses/(gains)
7,374
(1,111)
Depreciation of owned tangible fixed assets
1,172,867
1,025,146
Loss/(profit) on disposal of tangible fixed assets
22,451
(110,903)
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
17,425
16,595
For other services
All other non-audit services
48,565
46,930
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Office
2
3
Sales & Distribution
82
80
Total
84
83
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
3,310,020
3,027,252
Social security costs
343,266
317,140
Pension costs
89,530
79,582
3,742,816
3,423,974
7
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
238,904
304,207
ASM METAL RECYCLING LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
7
Taxation
2024
2023
£
£
(Continued)
- 16 -
Deferred tax
Origination and reversal of timing differences
86,264
467,439
Total tax charge
325,168
771,646
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
1,151,496
3,154,143
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 22.01%)
287,874
694,227
Tax effect of expenses that are not deductible in determining taxable profit
214,243
13,709
Group relief
(181,526)
Permanent capital allowances in excess of depreciation
4,577
7,827
Deferred tax adjustments in respect of prior years
55,939
Other tax adjustments
(56)
Taxation charge for the year
325,168
771,646
8
Dividends
2024
2023
£
£
Final paid
300,000
330,000
ASM METAL RECYCLING LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 17 -
9
Tangible fixed assets
Improvements to property
Plant and machinery
Fixtures, fittings and equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 October 2023
1,449,294
10,498,758
339,938
3,547,404
15,835,394
Additions
1,277,086
1,585
25,631
1,304,302
Disposals
(984,308)
(258,382)
(1,242,690)
At 30 September 2024
1,449,294
10,791,536
341,523
3,314,653
15,897,006
Depreciation and impairment
At 1 October 2023
1,309,471
5,679,946
253,802
2,033,470
9,276,689
Depreciation charged in the year
18,309
767,413
13,000
374,145
1,172,867
Eliminated in respect of disposals
(492,777)
(215,456)
(708,233)
At 30 September 2024
1,327,780
5,954,582
266,802
2,192,159
9,741,323
Carrying amount
At 30 September 2024
121,514
4,836,954
74,721
1,122,494
6,155,683
At 30 September 2023
139,823
4,818,812
86,136
1,513,934
6,558,705
10
Subsidiaries
Details of the company's subsidiaries at 30 September 2024 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Totternhoe Metal Recycling Ltd.
England and Wales
Ordinary
100.00
11
Stocks
2024
2023
£
£
Finished goods and goods for resale
328,127
309,780
12
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
7,859,842
8,090,869
Corporation tax recoverable
168,069
Amounts owed by group undertakings
4,625,324
3,387,907
Other debtors
1,365
Prepayments and accrued income
418,890
374,604
13,072,125
11,854,745
ASM METAL RECYCLING LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
12
Debtors
(Continued)
- 18 -
2024
2023
Amounts falling due after more than one year:
£
£
Other debtors
1,116,000
1,116,000
Total debtors
14,188,125
12,970,745
13
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
2,446,046
3,854,518
Amounts owed to group undertakings
481,050
661,083
Corporation tax
13,232
(80,534)
Other taxation and social security
926,238
1,008,874
Other creditors
1,182,118
1,179,099
Accruals and deferred income
95,399
123,720
5,144,083
6,746,760
14
Creditors: amounts falling due after more than one year
2024
2023
£
£
Accruals and deferred income
657,885
15
Deferred taxation
Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:
Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
1,359,222
1,272,958
2024
Movements in the year:
£
Liability at 1 October 2023
1,272,958
Charge to profit or loss
86,264
Liability at 30 September 2024
1,359,222
ASM METAL RECYCLING LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 19 -
16
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
89,530
79,582
The company contributes to a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
17
Share capital
2024
2023
Ordinary share capital
£
£
Ordinary shares of £1 each
23,580
23,580
Ordinary A shares of £1 each
1,310
1,310
Ordinary B shares of £1 each
1,310
1,310
Class E shares of £1 each
20,000
20,000
46,200
46,200
Ordinary Shares
Ordinary Shares carry full voting rights. They carry the right to receive notice of and attend any meeting of the shareholders of the company. On winding up, only to the extent that there are assets available to be distributed to the shareholders of the company, each holder shall be entitled to a sum proportionate to his share of the ordinary share capital.
The "A" and "B" Ordinary Shares of £1 each rank equally with the Ordinary Shares of £1 each as regards voting and capital distribution rights including on winding up; neither the "A" nor the "B" Ordinary shares confer any rights of redemption.
Class E Shares
The Class E Shares carry no voting rights. They do not carry any right to receive notice or attend meetings of the shareholders. In the event of winding up, to the extent that there are assets available each shareholder shall be entitled to £0.01 per E-Share. Such payment shall rank in priority to the payment in respect of other classes of share. E Shares are allotted £0.01 paid, £0.99 uncalled.
Dividends
As regards dividends the "A" and "B" Ordinary Shares of £1 each rank equally with the Ordinary Shares of £1 each and the "E" Ordinary Shares of £1 each except that the directors, in their absolute discretion and subject to compliance with the Companies Act may pay differing rates of dividend on each class of share.
18
Financial commitments, guarantees and contingent liabilities
The company is part of a VAT group registration scheme with its fellow group undertakings, ASM Auto Recycling Ltd., Tasmar Limited, Totternhoe Metal Recycling Ltd., SMD Property Management Limited and McDonagh Investments Limited. Therefore all companies are jointly and severally liable for all VAT liabilities of the group.
There is a fixed and floating charge over all assets of the company whereby the company guarantees all amounts due to Barclays Bank Plc by ASM Auto Recycling Ltd. and Tasmar Limited. At the balance sheet date the amount due to Barclays Bank Plc was £nil (2023: £nil).
ASM METAL RECYCLING LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 20 -
19
Related party transactions
During the year, the company made sales of £400,697 (2023: £381,959) to fellow group undertakings.
During the year, the company made purchases of £6,691,091 (2023: £7,220,449) from fellow group undertakings. In addition, the company was charged management fees of £840,000 (2023: £840,000), and rent of £250,000 (2023: £250,000) by fellow group undertakings.
At the balance sheet date, amounts of £4,625,324 (2023: £3,387,907) were due from group undertakings, and £481,050 (2023: £661,083) were due to group undertakings.
20
Ultimate controlling party
The company is a 90% subsidiary of Tasmar Limited, a company registered in England and Wales.
The ultimate controlling party is S C P McDonagh by virtue of his majority shareholding in Tasmar limited.
The smallest and largest group into which the company is consolidated is that headed up by Tasmar Limited. These group accounts are publicly available from 55 Station Road, Beaconsfield, Buckinghamshire, HP9 1QL.
2024-09-302023-10-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200P V McDonaldC J MorganP M McDonagh009243792023-10-012024-09-3000924379bus:Director12023-10-012024-09-3000924379bus:Director22023-10-012024-09-3000924379bus:Director32023-10-012024-09-3000924379bus:RegisteredOffice2023-10-012024-09-30009243792024-09-30009243792022-10-012023-09-3000924379core:RetainedEarningsAccumulatedLosses2022-10-012023-09-3000924379core:RetainedEarningsAccumulatedLosses2023-10-012024-09-30009243792023-09-3000924379core:LandBuildingscore:OwnedOrFreeholdAssets2024-09-3000924379core:PlantMachinery2024-09-3000924379core:FurnitureFittings2024-09-3000924379core:MotorVehicles2024-09-3000924379core:LandBuildingscore:OwnedOrFreeholdAssets2023-09-3000924379core:PlantMachinery2023-09-3000924379core:FurnitureFittings2023-09-3000924379core:MotorVehicles2023-09-3000924379core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3000924379core:CurrentFinancialInstrumentscore:WithinOneYear2023-09-3000924379core:Non-currentFinancialInstrumentscore:AfterOneYear2024-09-3000924379core:Non-currentFinancialInstrumentscore:AfterOneYear2023-09-3000924379core:CurrentFinancialInstruments2024-09-3000924379core:CurrentFinancialInstruments2023-09-3000924379core:ShareCapital2024-09-3000924379core:ShareCapital2023-09-3000924379core:RetainedEarningsAccumulatedLosses2024-09-3000924379core:RetainedEarningsAccumulatedLosses2023-09-3000924379core:ShareCapital2022-09-3000924379core:RetainedEarningsAccumulatedLosses2022-09-3000924379core:ShareCapitalOrdinaryShareClass12024-09-3000924379core:ShareCapitalOrdinaryShareClass12023-09-3000924379core:ShareCapitalOrdinaryShareClass22024-09-3000924379core:ShareCapitalOrdinaryShareClass22023-09-3000924379core:ShareCapitalOrdinaryShareClass32024-09-3000924379core:ShareCapitalOrdinaryShareClass32023-09-3000924379core:ShareCapitalOrdinaryShareClass42024-09-3000924379core:ShareCapitalOrdinaryShareClass42023-09-3000924379core:ShareCapitalOrdinaryShares2024-09-3000924379core:ShareCapitalOrdinaryShares2023-09-3000924379core:LandBuildingscore:OwnedOrFreeholdAssets2023-10-012024-09-3000924379core:PlantMachinery2023-10-012024-09-3000924379core:FurnitureFittings2023-10-012024-09-3000924379core:MotorVehicles2023-10-012024-09-3000924379core:UKTax2023-10-012024-09-3000924379core:UKTax2022-10-012023-09-300092437912023-10-012024-09-300092437912022-10-012023-09-3000924379core:LandBuildingscore:OwnedOrFreeholdAssets2023-09-3000924379core:PlantMachinery2023-09-3000924379core:FurnitureFittings2023-09-3000924379core:MotorVehicles2023-09-30009243792023-09-3000924379core:Subsidiary12023-10-012024-09-3000924379core:Subsidiary112023-10-012024-09-3000924379core:Non-currentFinancialInstruments2024-09-3000924379core:Non-currentFinancialInstruments2023-09-3000924379bus:OrdinaryShareClass12023-10-012024-09-3000924379bus:OrdinaryShareClass22023-10-012024-09-3000924379bus:OrdinaryShareClass32023-10-012024-09-3000924379bus:OrdinaryShareClass42023-10-012024-09-3000924379bus:PrivateLimitedCompanyLtd2023-10-012024-09-3000924379bus:FRS1022023-10-012024-09-3000924379bus:Audited2023-10-012024-09-3000924379bus:FullAccounts2023-10-012024-09-30xbrli:purexbrli:sharesiso4217:GBP