Company registration number 01721363 (England and Wales)
ASM AUTO RECYCLING LTD.
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
ASM AUTO RECYCLING LTD.
COMPANY INFORMATION
Directors
P. V. McDonald
P. M. McDonagh
C. J. Morgan
Company number
01721363
Registered office
Auditor
Rouse Audit LLP
55 Station Road
Beaconsfield
Buckinghamshire
HP9 1QL
ASM AUTO RECYCLING LTD.
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 20
ASM AUTO RECYCLING LTD.
STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 1 -

The directors present the strategic report for the year ended 30 September 2024.

Review of the business

The results for the year and the financial position at the year end were considered satisfactory by the directors in light of the continually challenging economic environment.

 

The company has experienced a solid year given trading conditions and has a healthy balance sheet at the year end. The company invested heavily in new plant, machinery and vehicles in the year which has resulted in increased depreciation charges. Despite this, the company has reported an operating profit. The company is in a good position to capitalise on any future opportunities which may materialise in order to grow the business further.

 

The company continues to explore and seek opportunities to secure new contracts and partnerships within the industry.

Principal risks and uncertainties

The company is exposed to a variety of financial risks which include liquidity risk and credit risk. Regular risk management reviews are undertaken in an attempt to limit the adverse effects on the financial performance of the company. Policies set by the board of directors are implemented by the company's finance department.

Liquidity Risk

The company monitors and reviews liquidity risks regularly on an ongoing basis and also as part of the planning process. The board considers short term requirements against available sources of funding, taking into account cash flow and responds to any identified needs as necessary to support the business.

 

Credit Risk

The company's credit risk relates to the recovery of amounts owed by the customers for invoiced sales. The credit risk is managed by regular monitoring of outstanding amounts and thorough credit checks.

Development and performance

Our performance and the progress we have made against our strategic aims and against the objectives we have set ourselves are described below. We measure the achievement of our objectives both through the use of qualitative assessments and through monitoring of quantitative indicators. To provide a full and rounded view of our business, we use non-financial as well as financial measures. Although all these measures are important, some are considered to be more significant than others, and these more significant measures are designated as KPIs. KPIs are used as our primary measures whether we are achieving our principal strategic aims of sustainable growth, superior financial performance and funding for future growth.

 

Gross profit margin for the period for the company was 14% (2023: 13%) and operating profit margin was 1% (2023: 2%). We seek to provide growth in earnings through improved efficiencies and operations in light of market conditions. The generation of earnings is essential to deliver growth and to fund future growth in the business, however margins continue to be under pressure.

Key performance indicators
30 September 2024
30 September 2023
Turnover
£33,287,141
£39,379,441
Gross profit (%)
14%
13%
Operating profit (%)
1%
2%
ASM AUTO RECYCLING LTD.
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 2 -

On behalf of the board

P. M. McDonagh
Director
15 August 2025
ASM AUTO RECYCLING LTD.
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 30 September 2024.

Principal activities
The principal activity of the company continued to be that of the sale of motor spares and second hand motor vehicles and automotive recycling.
Results and dividends

The results for the year are set out on page 8.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

P. V. McDonald
P. M. McDonagh
C. J. Morgan
Financial instruments

The risk management objectives and the exposure to risks are discussed within the strategic report on pages 1 to 2 in accordance with S414C(11).

Future developments

The future development of the company is discussed within the Strategic Report on page 1 to 2 in accordance with s414C (11).

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

ASM AUTO RECYCLING LTD.
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 4 -
Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
P. M. McDonagh
Director
15 August 2025
ASM AUTO RECYCLING LTD.
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF ASM AUTO RECYCLING LTD.
- 5 -
Opinion

We have audited the financial statements of ASM Auto Recycling Ltd. (the 'company') for the year ended 30 September 2024 which comprise the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

ASM AUTO RECYCLING LTD.
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF ASM AUTO RECYCLING LTD. (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Extent to which the audit was considered capable of detecting irregularities, including fraud

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

 

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

 

ASM AUTO RECYCLING LTD.
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF ASM AUTO RECYCLING LTD. (CONTINUED)
- 7 -

To address the risk of fraud through management bias and override of controls, we:

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

David Sharp (Senior Statutory Auditor)
For and on behalf of Rouse Audit LLP, Statutory Auditor
Chartered Accountants
55 Station Road
Beaconsfield
Buckinghamshire
HP9 1QL
15 August 2025
ASM AUTO RECYCLING LTD.
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
33,287,141
39,379,441
Cost of sales
(28,569,499)
(34,453,755)
Gross profit
4,717,642
4,925,686
Administrative expenses
(4,548,715)
(4,245,122)
Operating profit
4
168,927
680,564
Interest receivable and similar income
6
6,514
-
0
Interest payable and similar expenses
7
-
0
(95)
Profit before taxation
175,441
680,469
Tax on profit
8
(341,955)
(319,737)
(Loss)/profit for the financial year
(166,514)
360,732

The profit and loss account has been prepared on the basis that all operations are continuing operations.

ASM AUTO RECYCLING LTD.
BALANCE SHEET
AS AT 30 SEPTEMBER 2024
30 September 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
9
66,272
74,630
Tangible assets
10
5,873,320
5,022,552
5,939,592
5,097,182
Current assets
Stocks
11
4,659,642
3,321,158
Debtors
12
1,681,765
2,044,013
Cash at bank and in hand
782,825
662,886
7,124,232
6,028,057
Creditors: amounts falling due within one year
13
(3,567,724)
(1,804,580)
Net current assets
3,556,508
4,223,477
Total assets less current liabilities
9,496,100
9,320,659
Provisions for liabilities
Deferred tax liability
14
1,096,201
754,246
(1,096,201)
(754,246)
Net assets
8,399,899
8,566,413
Capital and reserves
Called up share capital
16
950
950
Profit and loss reserves
8,398,949
8,565,463
Total equity
8,399,899
8,566,413

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 15 August 2025 and are signed on its behalf by:
P. M. McDonagh
Director
Company registration number 01721363 (England and Wales)
ASM AUTO RECYCLING LTD.
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 10 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 October 2022
950
8,204,731
8,205,681
Year ended 30 September 2023:
Profit and total comprehensive income
-
360,732
360,732
Balance at 30 September 2023
950
8,565,463
8,566,413
Year ended 30 September 2024:
Loss and total comprehensive income
-
(166,514)
(166,514)
Balance at 30 September 2024
950
8,398,949
8,399,899
ASM AUTO RECYCLING LTD.
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 11 -
1
Accounting policies
Company information

ASM Auto Recycling Ltd. is a private company limited by shares incorporated in England and Wales. The registered office is . Its principal place of business is Menlo Industrial Park, Rycote Lane, Thame, Oxon, OX9 2JB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Tasmar Limited. These consolidated financial statements are available from its registered office, 55 Station Road, Beaconsfield, Buckinghamshire, HP9 1QL.

 

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents amounts receivable for goods net of VAT and trade discounts and is measured as the fair value of the consideration received or receivable. Income is recognised on despatch of the goods.

1.4
Goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.5
Intangible fixed assets

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Software
10 years, straight line
Franchise areas
10 years, straight line
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

ASM AUTO RECYCLING LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 12 -

Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:

Improvements to property
10% straight line
Plant and machinery
15% reducing balance
Fixtures, fittings and equipment
15% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Stocks

Stocks are stated at the lower of cost and net realisable value. Provisions are made for slow moving and obsolete stock.

1.9
Financial instruments

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

Financial assets are classified into specified categories. The classification depends on the nature and purpose of the financial assets and is determined at the time of recognition.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised. Other financial assets classified as fair value through profit or loss are measured at fair value.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

ASM AUTO RECYCLING LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 13 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

ASM AUTO RECYCLING LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.12
Retirement benefits

The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.

1.13
Leases

Rentals payable under operating leases are charged against income on a straight line basis over the lease term.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Depreciation of tangible fixed assets

The company establishes a reliable estimate of the depreciation of tangible fixed assets. This estimate is based on the expected useful life of the assets held.

Stock provision

Stock is valued at the lower of cost and net realisable value. A provision for slow moving stock is included in line with the group policy.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2024
2023
£
£
Turnover analysed by class of business
Sales
33,287,141
39,379,441
ASM AUTO RECYCLING LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
3
Turnover and other revenue
(Continued)
- 15 -
2024
2023
£
£
Other revenue
Interest income
6,514
-

The total turnover of the company for the year has been derived from its principal activity wholly undertaken in the United Kingdom.

4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses/(gains)
965
(2,447)
Fees payable to the company's auditor for the audit of the company's financial statements
15,410
14,675
Depreciation of owned tangible fixed assets
947,244
690,488
Profit on disposal of tangible fixed assets
(168,876)
(39,909)
Amortisation of intangible assets
8,358
7,931
Operating lease charges
48,675
60,324
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Office
19
20
Sales & distribution
126
126
Total
145
146

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
4,499,756
4,399,637
Social security costs
434,583
426,689
Pension costs
125,391
118,735
5,059,730
4,945,061
ASM AUTO RECYCLING LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 16 -
6
Interest receivable and similar income
2024
2023
£
£
Interest income
Other interest income
6,514
-
0
7
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
-
25
Other interest
-
0
70
-
0
95
8
Taxation
2024
2023
£
£
Current tax
Adjustments in respect of prior periods
-
0
(87,651)
Deferred tax
Origination and reversal of timing differences
341,955
407,388
Total tax charge
341,955
319,737

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
175,441
680,469
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 22.01%)
43,860
149,771
Tax effect of expenses that are not deductible in determining taxable profit
2,614
3,382
Group relief
289,880
251,125
Under/(over) provided in prior years
-
0
(87,652)
Deferred tax adjustments in respect of prior years
-
0
48,753
Fixed asset timing differences
5,601
(45,630)
Other tax adjustments
-
0
(12)
Taxation charge for the year
341,955
319,737
ASM AUTO RECYCLING LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 17 -
9
Intangible fixed assets
Goodwill
Software
Franchise areas
Total
£
£
£
£
Cost
At 1 October 2023 and 30 September 2024
45,000
86,312
81,651
212,963
Amortisation and impairment
At 1 October 2023
45,000
11,682
81,651
138,333
Amortisation charged for the year
-
0
8,358
-
0
8,358
At 30 September 2024
45,000
20,040
81,651
146,691
Carrying amount
At 30 September 2024
-
0
66,272
-
0
66,272
At 30 September 2023
-
0
74,630
-
0
74,630
10
Tangible fixed assets
Improvements to property
Plant and machinery
Fixtures, fittings and equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 October 2023
2,691,852
3,118,272
1,609,838
2,966,068
10,386,030
Additions
23,857
879,781
67,355
910,674
1,881,667
Disposals
-
0
(132,891)
-
0
(527,244)
(660,135)
At 30 September 2024
2,715,709
3,865,162
1,677,193
3,349,498
11,607,562
Depreciation and impairment
At 1 October 2023
1,370,672
1,805,608
553,778
1,633,420
5,363,478
Depreciation charged in the year
86,380
290,480
162,049
408,335
947,244
Eliminated in respect of disposals
-
0
(93,123)
-
0
(483,357)
(576,480)
At 30 September 2024
1,457,052
2,002,965
715,827
1,558,398
5,734,242
Carrying amount
At 30 September 2024
1,258,657
1,862,197
961,366
1,791,100
5,873,320
At 30 September 2023
1,321,180
1,312,664
1,056,060
1,332,648
5,022,552
11
Stocks
2024
2023
£
£
Finished goods and goods for resale
4,659,642
3,321,158
ASM AUTO RECYCLING LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 18 -
12
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
287,390
277,505
Corporation tax recoverable
167,014
107,500
Amounts owed by group undertakings
481,050
661,083
Other debtors
5,649
402,230
Prepayments and accrued income
740,662
595,695
1,681,765
2,044,013
13
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
589,608
540,883
Amounts owed to group undertakings
1,187,822
284,821
Taxation and social security
450,978
348,342
Other creditors
1,172,921
498,970
Accruals and deferred income
166,395
131,564
3,567,724
1,804,580
14
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
1,098,751
756,715
Short term timing differences
(2,550)
(2,469)
1,096,201
754,246
2024
Movements in the year:
£
Liability at 1 October 2023
754,246
Charge to profit or loss
341,955
Liability at 30 September 2024
1,096,201

 

ASM AUTO RECYCLING LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 19 -
15
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
125,391
118,735

The company contributes to a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

16
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
950
950
950
950
17
Financial commitments, guarantees and contingent liabilities

The company is part of a VAT group registration scheme with its fellow group undertakings, ASM Metal Recycling Ltd., Tasmar Limited, Totternhoe Metal Recycling Limited, SMD Property Management Limited, and McDonagh Investments Limited. All companies are therefore jointly and severally liable for all VAT liabilities of the group.

 

There is a fixed and floating charge over all assets of the company whereby the company guarantees all amounts due to Barclays Bank Plc by ASM Metal Recycling Ltd. and Tasmar Limited. At the balance sheet date the amount due to Barclays Bank Plc was £nil (2023: £nil).

 

 

18
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
7,800
48,675
Between two and five years
17,082
24,882
24,882
73,557
19
Related party transactions

The company has taken advantage of the exemption available whereby it has not disclosed transactions with the ultimate parent undertaking or any wholly owned subsidiary undertaking of the group.

 

During the year the company made sales of £6,691,091 (2023: £7,220,449) to, and purchases of £400,697 (2023: £381,959) from, a fellow group undertaking not wholly owned by the group. At the balance sheet date an amount of £481,050 (2023: £661,083) was due from the fellow group undertaking.

 

 

ASM AUTO RECYCLING LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 20 -
20
Ultimate controlling party

The company is a wholly owned subsidiary of Tasmar Limited, a company registered in England and Wales.

 

The ultimate controlling party is S C P McDonagh, by virtue of his majority shareholding in Tasmar Limited.

 

The smallest and largest group into which the company is consolidated is that headed up by Tasmar Limited. These group accounts are publicly available from 55 Station Road, Beaconsfield, Buckinghamshire, HP9 1QL.

2024-09-302023-10-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200P. V. McDonaldP. M. McDonaghC. J. Morgan017213632023-10-012024-09-3001721363bus:Director12023-10-012024-09-3001721363bus:Director22023-10-012024-09-3001721363bus:Director32023-10-012024-09-30017213632024-09-30017213632022-10-012023-09-3001721363core:RetainedEarningsAccumulatedLosses2022-10-012023-09-3001721363core:RetainedEarningsAccumulatedLosses2023-10-012024-09-3001721363core:OtherResidualIntangibleAssets2024-09-3001721363core:OtherResidualIntangibleAssets2023-09-3001721363core:Goodwill2024-09-3001721363core:ComputerSoftware2024-09-3001721363core:PatentsTrademarksLicencesConcessionsSimilar2024-09-3001721363core:Goodwill2023-09-3001721363core:ComputerSoftware2023-09-3001721363core:PatentsTrademarksLicencesConcessionsSimilar2023-09-30017213632023-09-3001721363core:LandBuildingscore:OwnedOrFreeholdAssets2024-09-3001721363core:PlantMachinery2024-09-3001721363core:FurnitureFittings2024-09-3001721363core:MotorVehicles2024-09-3001721363core:LandBuildingscore:OwnedOrFreeholdAssets2023-09-3001721363core:PlantMachinery2023-09-3001721363core:FurnitureFittings2023-09-3001721363core:MotorVehicles2023-09-3001721363core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3001721363core:CurrentFinancialInstrumentscore:WithinOneYear2023-09-3001721363core:CurrentFinancialInstruments2024-09-3001721363core:CurrentFinancialInstruments2023-09-3001721363core:ShareCapital2024-09-3001721363core:ShareCapital2023-09-3001721363core:RetainedEarningsAccumulatedLosses2024-09-3001721363core:RetainedEarningsAccumulatedLosses2023-09-3001721363core:ShareCapital2022-09-3001721363core:RetainedEarningsAccumulatedLosses2022-09-3001721363core:ShareCapitalOrdinaryShareClass12024-09-3001721363core:ShareCapitalOrdinaryShareClass12023-09-3001721363core:Goodwill2023-10-012024-09-3001721363core:IntangibleAssetsOtherThanGoodwill2023-10-012024-09-3001721363core:LandBuildingscore:OwnedOrFreeholdAssets2023-10-012024-09-3001721363core:PlantMachinery2023-10-012024-09-3001721363core:FurnitureFittings2023-10-012024-09-3001721363core:MotorVehicles2023-10-012024-09-300172136312023-10-012024-09-300172136312022-10-012023-09-3001721363core:UKTax2023-10-012024-09-3001721363core:UKTax2022-10-012023-09-300172136322023-10-012024-09-300172136332023-10-012024-09-3001721363core:Goodwill2023-09-3001721363core:ComputerSoftware2023-09-3001721363core:PatentsTrademarksLicencesConcessionsSimilar2023-09-30017213632023-09-3001721363core:ComputerSoftware2023-10-012024-09-3001721363core:PatentsTrademarksLicencesConcessionsSimilar2023-10-012024-09-3001721363core:LandBuildingscore:OwnedOrFreeholdAssets2023-09-3001721363core:PlantMachinery2023-09-3001721363core:FurnitureFittings2023-09-3001721363core:MotorVehicles2023-09-3001721363bus:OrdinaryShareClass12023-10-012024-09-3001721363bus:OrdinaryShareClass12024-09-3001721363bus:OrdinaryShareClass12023-09-3001721363core:WithinOneYear2024-09-3001721363core:BetweenTwoFiveYears2024-09-3001721363bus:PrivateLimitedCompanyLtd2023-10-012024-09-3001721363bus:FRS1022023-10-012024-09-3001721363bus:Audited2023-10-012024-09-3001721363bus:FullAccounts2023-10-012024-09-30xbrli:purexbrli:sharesiso4217:GBP