Silverfin false false 31/01/2025 01/02/2024 31/01/2025 J Coffer B Coffer 25/07/2025 R A Coffer A J Crichton 12 August 2025 The principal activity of the company continued to be that of wholesale of leisure and sporting goods. 02572738 2025-01-31 02572738 bus:Director2 2025-01-31 02572738 2024-01-31 02572738 core:CurrentFinancialInstruments 2025-01-31 02572738 core:CurrentFinancialInstruments 2024-01-31 02572738 core:ShareCapital 2025-01-31 02572738 core:ShareCapital 2024-01-31 02572738 core:RetainedEarningsAccumulatedLosses 2025-01-31 02572738 core:RetainedEarningsAccumulatedLosses 2024-01-31 02572738 core:OtherResidualIntangibleAssets 2024-01-31 02572738 core:OtherResidualIntangibleAssets 2025-01-31 02572738 core:OtherPropertyPlantEquipment 2024-01-31 02572738 core:OtherPropertyPlantEquipment 2025-01-31 02572738 core:ImmediateParent core:CurrentFinancialInstruments 2025-01-31 02572738 core:ImmediateParent core:CurrentFinancialInstruments 2024-01-31 02572738 2023-01-31 02572738 bus:OrdinaryShareClass1 2025-01-31 02572738 2024-02-01 2025-01-31 02572738 bus:FilletedAccounts 2024-02-01 2025-01-31 02572738 bus:SmallEntities 2024-02-01 2025-01-31 02572738 bus:AuditExemptWithAccountantsReport 2024-02-01 2025-01-31 02572738 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 02572738 bus:Director1 2024-02-01 2025-01-31 02572738 bus:Director2 2024-02-01 2025-01-31 02572738 bus:Director3 2024-02-01 2025-01-31 02572738 bus:Director4 2024-02-01 2025-01-31 02572738 core:OtherResidualIntangibleAssets core:TopRangeValue 2024-02-01 2025-01-31 02572738 core:OtherPropertyPlantEquipment 2024-02-01 2025-01-31 02572738 2023-02-01 2024-01-31 02572738 core:OtherResidualIntangibleAssets 2024-02-01 2025-01-31 02572738 bus:OrdinaryShareClass1 2024-02-01 2025-01-31 02572738 bus:OrdinaryShareClass1 2023-02-01 2024-01-31 02572738 1 2024-02-01 2025-01-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 02572738 (England and Wales)

STATESIDE SKATES LIMITED

Unaudited Financial Statements
For the financial year ended 31 January 2025
Pages for filing with the registrar

STATESIDE SKATES LIMITED

Unaudited Financial Statements

For the financial year ended 31 January 2025

Contents

STATESIDE SKATES LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 January 2025
STATESIDE SKATES LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 January 2025
Note 2025 2024
£ £
Fixed assets
Intangible assets 4 3,465 0
Tangible assets 5 45,737 53,071
49,202 53,071
Current assets
Stocks 6 3,260,360 3,349,495
Debtors 7 651,266 5,719,920
Cash at bank and in hand 284,599 426,997
4,196,225 9,496,412
Creditors: amounts falling due within one year 8 ( 2,650,223) ( 801,787)
Net current assets 1,546,002 8,694,625
Total assets less current liabilities 1,595,204 8,747,696
Provision for liabilities 9, 10 ( 1,348) ( 2,396)
Net assets 1,593,856 8,745,300
Capital and reserves
Called-up share capital 11 100 100
Profit and loss account 1,593,756 8,745,200
Total shareholder's funds 1,593,856 8,745,300

For the financial year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Stateside Skates Limited (registered number: 02572738) were approved and authorised for issue by the Board of Directors. They were signed on its behalf by:

R A Coffer
Director
A J Crichton
Director

12 August 2025

STATESIDE SKATES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 January 2025
STATESIDE SKATES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 January 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Stateside Skates Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the company's registered office is 35 Ballards Lane, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Group accounts exemption

Group accounts exemption s399
The Company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the Company as an individual entity and not about its group.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Statement of Financial Position date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Statement of Income and Retained Earnings in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the sale of goods is recognised when the goods are physically delivered to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Other intangible assets 10 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery etc. 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

The Company only enters into basic financial instruments and transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to and from related parties and investments in non-puttable ordinary shares.

Financial assets
Basic financial assets, including trade and other debtors, and amounts due from related companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the Statement of Income and Retained Earnings.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

Financial liabilities
Basic financial liabilities, including trade and other creditors and accruals, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Provisions

Provisions are recognised when the company has a present obligation (legal or constructive) as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Statement of Financial Position date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Ordinary share capital

The ordinary share capital of the company is presented as equity.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Critical accounting judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements that have a significant impact on the amounts recognised. The following are the critical judgements that the directors have made in the process of applying the company’s accounting policies and that have the most significant effect on the amounts recognised in the financial statements.

3. Employees

2025 2024
Number Number
Monthly average number of persons employed by the company during the year, including directors 19 18

4. Intangible assets

Other intangible assets Total
£ £
Cost
At 01 February 2024 0 0
Additions 3,712 3,712
At 31 January 2025 3,712 3,712
Accumulated amortisation
At 01 February 2024 0 0
Charge for the financial year 247 247
At 31 January 2025 247 247
Net book value
At 31 January 2025 3,465 3,465
At 31 January 2024 0 0

5. Tangible assets

Plant and machinery etc. Total
£ £
Cost
At 01 February 2024 348,965 348,965
Additions 8,280 8,280
Disposals ( 17,000) ( 17,000)
At 31 January 2025 340,245 340,245
Accumulated depreciation
At 01 February 2024 295,894 295,894
Charge for the financial year 15,038 15,038
Disposals ( 16,424) ( 16,424)
At 31 January 2025 294,508 294,508
Net book value
At 31 January 2025 45,737 45,737
At 31 January 2024 53,071 53,071

6. Stocks

2025 2024
£ £
Stocks 3,260,360 3,349,495

7. Debtors

2025 2024
£ £
Trade debtors 496,450 785,270
Amounts owed by parent undertakings 0 4,728,402
Corporation tax 51,406 37,493
Other debtors 103,410 168,755
651,266 5,719,920

8. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 629,613 322,630
Amounts owed to group undertakings 1,923,121 0
Other taxation and social security 70,969 76,454
Other creditors 26,520 402,703
2,650,223 801,787

9. Provision for liabilities

2025 2024
£ £
Deferred tax 1,348 2,396

10. Deferred tax

2025 2024
£ £
At the beginning of financial year ( 2,396) ( 2,396)
Credited to the Statement of Income and Retained Earnings 1,048 0
At the end of financial year ( 1,348) ( 2,396)

11. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
100 Ordinary Shares shares of £ 1.00 each 100 100

During the financial year the share capital was transferred from Stateside Skates Holdings Limited to Stateside Skates Global Holdings Limited as part of the group restructuring.

12. Financial commitments

Commitments

2025 2024
£ £
Total future minimum lease payments under non-cancellable operating lease 401,500 803,000

13. Related party transactions

Other related party transactions

2025 2024
£ £
Included within other creditors are amounts owed to the directors and other related parties 0 316,768
During the year the company paid rent to other related parties over which some of the directors have an interest 409,470 409,529

Where possible the company has taken advantage of the exemption within s33.1A of FRS 102 not to disclose related party transactions with other wholly owned group undertakings.

Intercompany loans are repayable on demand, interest free and unsecured.

14. Ultimate controlling party

Parent Company:

Stateside Skates Global Holdings
35 Ballards Lane
London
N3 1XW

Mr R A Coffer is the ultimate controlling party.