Tanwood Construction Ltd
Registered number: 03133088
Balance Sheet
as at 31 December 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 2 82,648 103,532
Current assets
Stocks 352,797 552,297
Debtors 4 816,097 820,722
Cash at bank and in hand 699,973 250,864
1,868,867 1,623,883
Creditors: amounts falling due within one year 5 (1,402,666) (1,187,947)
Net current assets 466,201 435,936
Total assets less current liabilities 548,849 539,468
Creditors: amounts falling due after more than one year 6 (137,811) (194,375)
Provisions for liabilities (20,132) (19,268)
Net assets 390,906 325,825
Capital and reserves
Called up share capital 1,000 1,000
Profit and loss account 389,906 324,825
Shareholder's funds 390,906 325,825
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
R D Brooks
Director
Approved by the board on 3 September 2025
Tanwood Construction Ltd
Notes to the Accounts
for the year ended 31 December 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery over 5 years
Motor vehicles over 5 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference. Current and deferred tax assets and liabilities are not discounted.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Tangible fixed assets
Fixtures & equipment Plant and machinery Motor vehicles Total
£ £ £ £
Cost
At 1 January 2024 80,032 48,917 288,424 417,373
Additions - - 5,000 5,000
Disposals - - - -
At 31 December 2024 80,032 48,917 293,424 422,373
Depreciation
At 1 January 2024 76,014 47,844 189,983 313,841
Charge for the year 1,005 269 24,610 25,884
On disposals - - - -
At 31 December 2024 77,019 48,113 214,593 339,725
Net book value
At 31 December 2024 3,013 804 78,831 82,648
At 31 December 2023 4,018 1,073 98,441 103,532
3 Employees 2024 2023
Number Number
Average number of persons employed by the company 19 18
4 Debtors 2024 2023
£ £
Trade debtors 808,284 812,909
Other debtors 7,813 7,813
816,097 820,722
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 130,901 52,605
Obligations under finance lease and hire purchase contracts 16,729 16,729
Trade creditors 699,624 538,552
Corporation tax 73,931 48,066
Other taxes and social security costs 461,215 567,691
Other creditors 20,266 (35,696)
1,402,666 1,187,947
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 95,246 135,352
Obligations under finance lease and hire purchase contracts 42,565 59,023
137,811 194,375
7 Other information
Tanwood Construction Ltd is a private company limited by shares and incorporated in England. Its registered office is:
Unit X1 Blaby Industrial Park
Winchester Avenue
Blaby
Leicestershire
LE8 4GZ
Tanwood Construction Ltd 03133088 false 2024-01-01 2024-12-31 2024-12-31 VT Final Accounts April 2025 R D Brooks No description of principal activity 03133088 2023-01-01 2023-12-31 03133088 core:WithinOneYear 2023-12-31 03133088 core:AfterOneYear 2023-12-31 03133088 core:ShareCapital 2023-12-31 03133088 core:RetainedEarningsAccumulatedLosses 2023-12-31 03133088 2024-01-01 2024-12-31 03133088 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 03133088 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 03133088 bus:Director40 2024-01-01 2024-12-31 03133088 1 2024-01-01 2024-12-31 03133088 2 2024-01-01 2024-12-31 03133088 core:LandBuildings 2024-01-01 2024-12-31 03133088 core:PlantMachinery 2024-01-01 2024-12-31 03133088 core:Vehicles 2024-01-01 2024-12-31 03133088 countries:England 2024-01-01 2024-12-31 03133088 bus:FRS102 2024-01-01 2024-12-31 03133088 bus:FilletedAccounts 2024-01-01 2024-12-31 03133088 2024-12-31 03133088 core:WithinOneYear 2024-12-31 03133088 core:AfterOneYear 2024-12-31 03133088 core:ShareCapital 2024-12-31 03133088 core:RetainedEarningsAccumulatedLosses 2024-12-31 03133088 core:LandBuildings 2024-12-31 03133088 core:PlantMachinery 2024-12-31 03133088 core:Vehicles 2024-12-31 03133088 2023-12-31 03133088 core:LandBuildings 2023-12-31 03133088 core:PlantMachinery 2023-12-31 03133088 core:Vehicles 2023-12-31 iso4217:GBP xbrli:pure