Company Registration No. 03291752 (England and Wales)
JUNGLE PRODUCTS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2024
6 Queen Street
Leeds
West Yorkshire
LS1 2TW
JUNGLE PRODUCTS LIMITED
CONTENTS
Page
Company information
1
Strategic report
2 - 3
Directors' report
4
Directors' responsibilities statement
5
Independent auditor's report
6 - 9
Statement of comprehensive income
10
Balance sheet
11 - 12
Notes to the financial statements
13 - 26
JUNGLE PRODUCTS LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr G D Hepworth
Mr F G A Lamsvelt
(Appointed 24 June 2024)
Mr F. D. Wildenbeest
(Appointed 16 June 2025)
Company number
03291752
Registered office
The Cedar
New York Mills
Summerbridge
Harrogate
North Yorkshire
HG3 4LA
Auditor
TC Group
6 Queen Street
Leeds
West Yorkshire
LS1 2TW
JUNGLE PRODUCTS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
The directors present their strategic report for the year ended 31 December 2024.
Fair review of the business
The UK Bicycle Wholesale and Retail sectors faced a transitional year in 2024. While pressures from industry wide overstock and subdued demand impacting 2023 persisted, signs of returning stability emerged in the market through the latter part of the year.
Demand Dynamics: The subdued demand evident in 2023 continued into 2024 as the market adjusted to post-COVID normalization, seeing total bike volume drop 5%. Although remaining substantially below pre-pandemic levels, the latter half of the year showed positive improvement in consumer interest. The traditional pedal mountain bike segment continued to show decline, impacted by heavy sales over the Covid boom period and, notably and more positively, accelerating demand in the eBike segment.
Revenue Trends: Despite continued resilience in the high-end road bike sector and growth in demand for high value eBikes, declining pedal bike volumes and heavy Wholesale and Retail discounting (required to clear inventory in a heavily overstocked market) resulted in revenue decreasing to £15.3m (2023: £15.8m).
Currency Impact: The GBP experienced moderate strengthening against the USD and Euro throughout 2024, reducing some of the pressure on input costs experienced through 2023. Downside risk was mitigated where possible through prudent forward currency purchasing but baseline rates remained below historic levels.
Profitability: Lower bike volumes and the prevalence of discounting throughout the year resulted in a reduction in Gross profit to £3.4m (down 10%, 2023: £3.8m). However, continued focus on operational efficiency and targeted administrative cost savings delivered an increased Operating Profit of £600k (2023: £469k).
Financing and Interest: In line with market conditions, stock and debtor balances remained significantly above historic levels through much of 2024. Funding of increased NWC, in addition to a material increase in base rates, pushed interest payable up to £727k (2023: £559k). Focus on proactive working capital management resulted in a reduction in closing stock to £6.4m, down 34% (2023: £9.7m) and trade debtors to £3.8m (2023: £5.1m), the majority of these reductions being realised late in the year.
KPI Monitoring: The Board continued regular reviews of financial performance, with primary metrics of Revenue, EBITA, and NWC, maintaining focus on operational efficiency to mitigate downward pressure on revenue and gross margin.
JUNGLE PRODUCTS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Principal risks and uncertainties
While there is cautious optimism in market recovery, the management of the business and execution of the Group and company strategy are subject to a number of risks and uncertainties, including:
Exchange rate volatility: fluctuations in GBP against both the USD and Euro impacting input costs.
Economic uncertainty: although 2024 saw some signs of recovery, macroeconomic factors such as inflation and interest rates continued to impact both consumer spending (particularly on high value goods) and the relative strength of GBP to foreign currencies.
Market overstock: as predicted in 2023, the industry faced ongoing overstock issues through 2024, impacting both wholesale and retail volumes and margins. The downward inventory trend, together with market data and customer sentiment towards the end of the year suggests the overstock issue will see significant improvement through the first half of 2025.
Whilst global and domestic economic uncertainty remains, the Directors remain confident in the company's strategic positioning. The strengths of our team, global brand reputation, and financial resources, supported by sustainable practices and customer engagement, position the company well for continued resilience and future growth.
Mr G D Hepworth
Director
1 September 2025
JUNGLE PRODUCTS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activities of the company during the year continued to be the wholesale distribution and retail sale (instore and online) and servicing of bicycles and associated parts and accessories.
Results and dividends
The results for the year are set out on page 10.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr J Graney
(Resigned 26 February 2024)
Mr N Brown
(Resigned 16 June 2025)
Mr G D Hepworth
Mr F G A Lamsvelt
(Appointed 24 June 2024)
Mr F. D. Wildenbeest
(Appointed 16 June 2025)
Auditor
The auditor, TC Group, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
Mr G D Hepworth
Director
1 September 2025
JUNGLE PRODUCTS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
JUNGLE PRODUCTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF JUNGLE PRODUCTS LIMITED
- 6 -
Opinion
We have audited the financial statements of Jungle Products Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
JUNGLE PRODUCTS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF JUNGLE PRODUCTS LIMITED
- 7 -
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
JUNGLE PRODUCTS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF JUNGLE PRODUCTS LIMITED
- 8 -
Extent to which the audit was considered capable of detecting irregularities, including fraud
The objectives of our audit, in respect of fraud, are: to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses; and to respond appropriately to fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and its management.
Our approach was as follows:
We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial and sector experience, and through discussion with the directors and other management (as required by auditing standards), and discussed with the directors and other management the policies and procedures regarding compliance with laws and regulations;
We considered the legal and regulatory frameworks directly applicable to the financial statements reporting framework (FRS 102 and the Companies Act 2006), the relevant tax compliance regulations in the UK, health and safety regulations and employment law;
We considered the nature of the industry, the control environment and business performance, including key drivers for management's remuneration;
We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit;
We considered the procedures and controls that the company has established to address risks identified, or that otherwise prevent, deter and detect fraud; and how senior management monitors those programmes.
Based on this understanding we designed our audit procedures to identify non-compliance with such laws and regulations. Where the risk was considered to be higher, we performed audit procedures to address each identified risk. These procedures included: testing manual journals; reviewing the financial statement disclosures and testing to supporting documentation; performing analytical procedures; and enquiring of management, and were designed to provide reasonable assurance that the financial statements were free from material fraud or error.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. We are not responsible for preventing non-compliance and cannot be expected to detect all non-compliance with laws and regulations.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
JUNGLE PRODUCTS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF JUNGLE PRODUCTS LIMITED
- 9 -
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Mark Hunter FCA (Senior Statutory Auditor)
For and on behalf of TC Group
Statutory Auditor
1 September 2025
6 Queen Street
Leeds
West Yorkshire
LS1 2TW
JUNGLE PRODUCTS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
2024
2023
Notes
£
£
Turnover
2
15,325,635
15,821,671
Cost of sales
(11,846,552)
(12,029,118)
Gross profit
3,479,083
3,792,553
Administrative expenses
(2,879,388)
(3,323,714)
Operating profit
3
599,695
468,839
Interest receivable and similar income
7
3,140
2,423
Interest payable and similar expenses
8
(727,138)
(558,584)
Loss before taxation
(124,303)
(87,322)
Tax on loss
9
6,338
(8,996)
Loss for the financial year
(117,965)
(96,318)
The profit and loss account has been prepared on the basis that all operations are continuing operations.
JUNGLE PRODUCTS LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 11 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
10
1
1
Other intangible assets
10
37,105
38,085
Total intangible assets
37,106
38,086
Tangible assets
11
215,383
314,629
252,489
352,715
Current assets
Stocks
12
6,374,118
9,655,835
Debtors
13
4,157,393
5,179,034
Cash at bank and in hand
5,318,506
748,580
15,850,017
15,583,449
Creditors: amounts falling due within one year
14
(11,131,346)
(13,360,784)
Net current assets
4,718,671
2,222,665
Total assets less current liabilities
4,971,160
2,575,380
Creditors: amounts falling due after more than one year
15
(1,500,000)
Provisions for liabilities
Deferred tax liability
17
37,817
24,072
(37,817)
(24,072)
Net assets
4,933,343
1,051,308
Capital and reserves
Called up share capital
19
69
68
Share premium account
4,019,986
19,987
Capital redemption reserve
45
45
Profit and loss reserves
913,243
1,031,208
Total equity
4,933,343
1,051,308
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
JUNGLE PRODUCTS LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024
31 December 2024
- 12 -
The financial statements were approved by the board of directors and authorised for issue on 1 September 2025 and are signed on its behalf by:
Mr G D Hepworth
Director
Company registration number 03291752 (England and Wales)
JUNGLE PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
1
Accounting policies
Company information
Jungle Products Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Cedar, New York Mills, Summerbridge, Harrogate, North Yorkshire, HG3 4LA.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
Jungle Products Limited is a wholly owned subsidiary of PON Bicycle Holding B.V., and the results of Jungle Products Limited are included in the consolidated financial statements of PON Bicycle Holding B.V. which are available from the Handelsregister at https://www.kvk.nl/zoeken/handelsregister/.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
JUNGLE PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.4
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
1.5
Intangible fixed assets other than goodwill
Separately acquired trademarks and licences are shown at historical cost.
Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.
Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.
Software
20% Straight line
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
20% Straight line
Plant and equipment
20% Straight line
Fixtures and fittings
20% Straight line
Motor vehicles
25% Straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
JUNGLE PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.8
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
JUNGLE PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
JUNGLE PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
JUNGLE PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.13
Provisions
Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.15
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.16
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Retail
3,474,136
4,232,323
Wholesale
11,851,499
11,589,348
15,325,635
15,821,671
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
15,113,682
14,986,494
Europe
189,052
789,051
Rest of the World
22,901
46,126
15,325,635
15,821,671
JUNGLE PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Turnover and other revenue
(Continued)
- 19 -
3
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange (gains)/losses
(69,356)
158,244
Depreciation of owned tangible fixed assets
141,194
130,537
Amortisation of intangible assets
980
816
Operating lease charges
101,364
99,872
4
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
18,000
15,400
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
36
44
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
1,851,771
1,425,487
Social security costs
182,994
153,600
Pension costs
53,932
164,790
2,088,697
1,743,877
JUNGLE PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
128,921
147,331
Company pension contributions to defined contribution schemes
1,368
1,368
130,289
148,699
During the year retirement benefits were accruing to 1 director (2023 - 1) in respect of defined contribution pension schemes.
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
3,140
2,423
8
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest payable to group undertakings
727,138
558,455
Other finance costs:
Other interest
129
727,138
558,584
9
Taxation
2024
2023
£
£
Current tax
Adjustments in respect of prior periods
(20,283)
(16,707)
JUNGLE PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Taxation
2024
2023
£
£
(Continued)
- 21 -
Deferred tax
Origination and reversal of timing differences
(19,885)
57,937
Adjustment in respect of prior periods
33,830
(32,234)
Total deferred tax
13,945
25,703
Total tax (credit)/charge
(6,338)
8,996
The actual (credit)/charge for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Loss before taxation
(124,303)
(87,322)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
(31,076)
(20,539)
Adjustments in respect of prior years
13,547
16,707
Permanent capital allowances in excess of depreciation
11,127
14,321
Remeasurement of deferred tax for changes in tax rate
(1,228)
Other differences leading to an increase (decrease) in the tax charge
64
(265)
Taxation (credit)/charge for the year
(6,338)
8,996
JUNGLE PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
10
Intangible fixed assets
Goodwill
Software
Patents & licences
Development costs
Total
£
£
£
£
£
Cost
At 1 January 2024 and 31 December 2024
1
4,900
1
34,000
38,902
Amortisation and impairment
At 1 January 2024
816
816
Amortisation charged for the year
980
980
At 31 December 2024
1,796
1,796
Carrying amount
At 31 December 2024
1
3,104
1
34,000
37,106
At 31 December 2023
1
4,084
1
34,000
38,086
11
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
315,174
146,723
221,125
264,238
947,260
Additions
517
17,208
25,666
43,391
Disposals
(2,141)
(2,141)
At 31 December 2024
315,174
145,099
238,333
289,904
988,510
Depreciation and impairment
At 1 January 2024
247,553
54,919
145,218
184,941
632,631
Depreciation charged in the year
44,508
24,435
29,697
42,554
141,194
Eliminated in respect of disposals
(698)
(698)
At 31 December 2024
292,061
78,656
174,915
227,495
773,127
Carrying amount
At 31 December 2024
23,113
66,443
63,418
62,409
215,383
At 31 December 2023
67,621
91,804
75,907
79,297
314,629
JUNGLE PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
12
Stocks
2024
2023
£
£
Finished goods and goods for resale
6,374,118
9,655,835
Stocks are stated after provision for impairment of £200,000 (2023 - £50,000).
13
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
3,670,782
5,116,734
Corporation tax recoverable
17,906
Other debtors
390,926
Prepayments and accrued income
77,779
62,300
4,157,393
5,179,034
14
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
1,066,593
716,812
Amounts owed to group undertakings
9,498,163
11,659,456
Taxation and social security
433,716
625,489
Other creditors
15,317
15,181
Accruals and deferred income
117,557
343,846
11,131,346
13,360,784
15
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Other borrowings
16
1,500,000
JUNGLE PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
16
Loans and overdrafts
2024
2023
£
£
Other loans
1,500,000
Payable after one year
1,500,000
Other borrowings relate to unsecured loan notes advanced by the Company's ultimate parent undertaking. The loan notes were repaid in full during the period and interest was charged on this at a rate of 4.02%
17
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
45,310
18,393
Tax losses
(7,493)
5,679
37,817
24,072
2024
Movements in the year:
£
Liability at 1 January 2024
24,072
Charge to profit or loss
13,745
Liability at 31 December 2024
37,817
18
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
53,932
164,790
JUNGLE PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
19
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
36
35
36
35
Ordinary B shares of £1 each
20
20
20
20
Ordinary C shares of £1 each
13
13
13
13
69
68
69
68
During the year the company allotted one new Ordinary A share which had a par value of £1. The total number of Ordinary A shares at the year end totalled thirty six.
The consideration for this share totalled £4,000,000, therefore, a balance of 3,999,999 was attributed to the share premium account.
20
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2024
2023
£
£
Within one year
92,313
95,185
Between two and five years
126,668
199,532
In over five years
18,638
218,981
313,355
21
Reserves
Share premium account
Share premium represents the proceeds received in addition to the nominal value of the shares issued.
Share capital
Share capital represents the number of shares issued at nominal price.
Capital redemption reserve
The balance on the capital redemption reserve represents the cumulative par value of shares redeemed by the Company.
Profit and loss account
Retained earnings represents the profit generated by the Company since trading commenced together with dividends paid.
JUNGLE PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
22
Related party transactions
The Company has taken the exemption set out in FRS 102 from disclosing transactions with wholly owned group members.
23
Ultimate controlling party
The company's immediate parent is PON Bicycle Holding B.V., incorporated in the Netherlands.
The company's ultimate parent is PON Holdings B.V., incorporated in the Netherlands.
The registered office of both entities is Stadionplein 28, 1076 CM, Amsterdam, Netherlands.
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr J GraneyMr N BrownMr G D HepworthMr F G A LamsveltMr F. D. Wildenbeest032917522024-01-012024-12-3103291752bus:Director32024-01-012024-12-3103291752bus:Director42024-01-012024-12-3103291752bus:Director52024-01-012024-12-3103291752bus:Director12024-01-012024-12-3103291752bus:Director22024-01-012024-12-3103291752bus:RegisteredOffice2024-01-012024-12-31032917522024-12-31032917522023-01-012023-12-3103291752core:Goodwill2024-12-3103291752core:Goodwill2023-12-3103291752core:OtherResidualIntangibleAssets2024-12-3103291752core:OtherResidualIntangibleAssets2023-12-31032917522023-12-3103291752core:ComputerSoftware2024-12-3103291752core:PatentsTrademarksLicencesConcessionsSimilar2024-12-3103291752core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-3103291752core:ComputerSoftware2023-12-3103291752core:PatentsTrademarksLicencesConcessionsSimilar2023-12-3103291752core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-3103291752core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3103291752core:PlantMachinery2024-12-3103291752core:FurnitureFittings2024-12-3103291752core:MotorVehicles2024-12-3103291752core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3103291752core:PlantMachinery2023-12-3103291752core:FurnitureFittings2023-12-3103291752core:MotorVehicles2023-12-3103291752core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103291752core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3103291752core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3103291752core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3103291752core:CurrentFinancialInstruments2024-12-3103291752core:CurrentFinancialInstruments2023-12-3103291752core:ShareCapital2024-12-3103291752core:ShareCapital2023-12-3103291752core:SharePremium2024-12-3103291752core:SharePremium2023-12-3103291752core:CapitalRedemptionReserve2024-12-3103291752core:CapitalRedemptionReserve2023-12-3103291752core:RetainedEarningsAccumulatedLosses2024-12-3103291752core:RetainedEarningsAccumulatedLosses2023-12-3103291752core:ShareCapitalOrdinaryShareClass12024-12-3103291752core:ShareCapitalOrdinaryShareClass12023-12-3103291752core:ShareCapitalOrdinaryShareClass22024-12-3103291752core:ShareCapitalOrdinaryShareClass22023-12-3103291752core:ShareCapitalOrdinaryShareClass32024-12-3103291752core:ShareCapitalOrdinaryShareClass32023-12-3103291752core:ShareCapitalOrdinaryShares2024-12-3103291752core:ShareCapitalOrdinaryShares2023-12-3103291752core:Goodwill2024-01-012024-12-3103291752core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3103291752core:ComputerSoftware2024-01-012024-12-3103291752core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3103291752core:PlantMachinery2024-01-012024-12-3103291752core:FurnitureFittings2024-01-012024-12-3103291752core:MotorVehicles2024-01-012024-12-310329175212024-01-012024-12-310329175212023-01-012023-12-3103291752core:UKTax2024-01-012024-12-3103291752core:UKTax2023-01-012023-12-310329175222024-01-012024-12-310329175222023-01-012023-12-3103291752core:Goodwill2023-12-3103291752core:ComputerSoftware2023-12-3103291752core:PatentsTrademarksLicencesConcessionsSimilar2023-12-3103291752core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-31032917522023-12-3103291752core:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3103291752core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-01-012024-12-3103291752core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3103291752core:PlantMachinery2023-12-3103291752core:FurnitureFittings2023-12-3103291752core:MotorVehicles2023-12-3103291752core:Non-currentFinancialInstruments2024-12-3103291752core:Non-currentFinancialInstruments2023-12-3103291752bus:OrdinaryShareClass12024-01-012024-12-3103291752bus:OrdinaryShareClass22024-01-012024-12-3103291752bus:OrdinaryShareClass32024-01-012024-12-3103291752bus:OrdinaryShareClass12024-12-3103291752bus:OrdinaryShareClass12023-12-3103291752bus:OrdinaryShareClass22024-12-3103291752bus:OrdinaryShareClass22023-12-3103291752bus:OrdinaryShareClass32024-12-3103291752bus:OrdinaryShareClass32023-12-3103291752bus:AllOrdinaryShares2024-12-3103291752bus:AllOrdinaryShares2023-12-3103291752core:WithinOneYear2024-12-3103291752core:BetweenTwoFiveYears2024-12-3103291752core:MoreThanFiveYears2024-12-3103291752bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103291752bus:FRS1022024-01-012024-12-3103291752bus:Audited2024-01-012024-12-3103291752bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP