IRIS Accounts Production v25.2.0.378 03615661 director 1.1.24 31.12.24 31.12.24 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh036156612023-12-31036156612024-12-31036156612024-01-012024-12-31036156612022-12-31036156612023-01-012023-12-31036156612023-12-3103615661ns15:EnglandWales2024-01-012024-12-3103615661ns14:PoundSterling2024-01-012024-12-3103615661ns10:Director12024-01-012024-12-3103615661ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3103615661ns10:SmallEntities2024-01-012024-12-3103615661ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-3103615661ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3103615661ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3103615661ns10:FullAccounts2024-01-012024-12-310361566112024-01-012024-12-3103615661ns10:RegisteredOffice2024-01-012024-12-3103615661ns5:CurrentFinancialInstruments2024-12-3103615661ns5:CurrentFinancialInstruments2023-12-3103615661ns5:Non-currentFinancialInstruments2024-12-3103615661ns5:Non-currentFinancialInstruments2023-12-3103615661ns5:ShareCapital2024-12-3103615661ns5:ShareCapital2023-12-3103615661ns5:SharePremium2024-12-3103615661ns5:SharePremium2023-12-3103615661ns5:CapitalRedemptionReserve2024-12-3103615661ns5:CapitalRedemptionReserve2023-12-3103615661ns5:RetainedEarningsAccumulatedLosses2024-12-3103615661ns5:RetainedEarningsAccumulatedLosses2023-12-3103615661ns5:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3103615661ns5:PlantMachinery2024-01-012024-12-3103615661ns5:MotorVehicles2024-01-012024-12-3103615661ns5:ComputerEquipment2024-01-012024-12-3103615661ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-3103615661ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-01-012024-12-3103615661ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-3103615661ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-3103615661ns5:PlantMachinery2023-12-3103615661ns5:MotorVehicles2023-12-3103615661ns5:ComputerEquipment2023-12-3103615661ns5:PlantMachinery2024-12-3103615661ns5:MotorVehicles2024-12-3103615661ns5:ComputerEquipment2024-12-3103615661ns5:PlantMachinery2023-12-3103615661ns5:MotorVehicles2023-12-3103615661ns5:ComputerEquipment2023-12-3103615661ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3103615661ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3103615661ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-12-3103615661ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2023-12-31036156611ns10:Director12023-12-31036156611ns10:Director12022-12-31036156611ns10:Director12024-01-012024-12-31036156611ns10:Director12023-01-012023-12-31036156611ns10:Director12024-12-31036156611ns10:Director12023-12-31
REGISTERED NUMBER: 03615661 (England and Wales)




















Unaudited Financial Statements

for the Year Ended 31 December 2024

for

The Flyscreen Company Limited

The Flyscreen Company Limited (Registered number: 03615661)






Contents of the Financial Statements
for the Year Ended 31 December 2024




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


The Flyscreen Company Limited

Company Information
for the Year Ended 31 December 2024







DIRECTOR: J E F Gouriet





REGISTERED OFFICE: Unit 4 Warren Business Park
Knockdown
Tetbury
Gloucestershire
GL7 1US





REGISTERED NUMBER: 03615661 (England and Wales)

The Flyscreen Company Limited (Registered number: 03615661)

Statement of Financial Position
31 December 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 5,633 6,437
Tangible assets 5 2,655 3,826
8,288 10,263

CURRENT ASSETS
Stocks 75,697 64,376
Debtors 6 7,841 7,781
Cash at bank and in hand 61,989 99,602
145,527 171,759
CREDITORS
Amounts falling due within one year 7 29,968 51,420
NET CURRENT ASSETS 115,559 120,339
TOTAL ASSETS LESS CURRENT
LIABILITIES

123,847

130,602

CREDITORS
Amounts falling due after more than one
year

8

(3,162

)

(10,162

)

PROVISIONS FOR LIABILITIES (2,072 ) (2,566 )
NET ASSETS 118,613 117,874

CAPITAL AND RESERVES
Called up share capital 500 500
Share premium 8,982 8,982
Capital redemption reserve 500 500
Retained earnings 108,631 107,892
118,613 117,874

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The Flyscreen Company Limited (Registered number: 03615661)

Statement of Financial Position - continued
31 December 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 8 September 2025 and were signed by:





J E F Gouriet - Director


The Flyscreen Company Limited (Registered number: 03615661)

Notes to the Financial Statements
for the Year Ended 31 December 2024

1. STATUTORY INFORMATION

The Flyscreen Company Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:

Development costs - 10% straight line

If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on reducing balance

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.

For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.


The Flyscreen Company Limited (Registered number: 03615661)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.

Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.

Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2023 - 3 ) .

The Flyscreen Company Limited (Registered number: 03615661)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

4. INTANGIBLE FIXED ASSETS
Development
costs
£   
COST
At 1 January 2024
and 31 December 2024 8,045
AMORTISATION
At 1 January 2024 1,608
Amortisation for year 804
At 31 December 2024 2,412
NET BOOK VALUE
At 31 December 2024 5,633
At 31 December 2023 6,437

5. TANGIBLE FIXED ASSETS
Plant and Motor Computer
machinery vehicles equipment Totals
£    £    £    £   
COST
At 1 January 2024
and 31 December 2024 13,708 8,750 6,920 29,378
DEPRECIATION
At 1 January 2024 12,668 8,541 4,343 25,552
Charge for year 260 52 859 1,171
At 31 December 2024 12,928 8,593 5,202 26,723
NET BOOK VALUE
At 31 December 2024 780 157 1,718 2,655
At 31 December 2023 1,040 209 2,577 3,826

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 6,625 7,102
Prepayments and accrued income 1,216 679
7,841 7,781

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts 10,255 10,255
Trade creditors 2,705 2,808
Tax 545 799
Social security and other taxes - 2,672
VAT 4,036 4,616
Other creditors 107 -
Directors' current accounts 10,000 28,000
Accruals and deferred income 2,320 2,270
29,968 51,420

The Flyscreen Company Limited (Registered number: 03615661)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2024 2023
£    £   
Bank loans - 1-2 years 3,162 10,162

9. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 December 2024 and 31 December 2023:

2024 2023
£    £   
J E F Gouriet
Balance outstanding at start of year (28,000 ) (15,283 )
Amounts repaid 18,000 (12,717 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (10,000 ) (28,000 )