2024-01-012024-12-312024-12-31false04358738DOWSONS DAIRIES LTD2025-07-0982990falseiso4217:GBPxbrli:pure043587382023-12-31043587382024-12-31043587382024-01-012024-12-31043587382022-12-31043587382023-12-31043587382023-01-012023-12-3104358738bus:SmallEntities2024-01-012024-12-3104358738bus:AuditExempt-NoAccountantsReport2024-01-012024-12-3104358738bus:FullAccounts2024-01-012024-12-3104358738bus:PrivateLimitedCompanyLtd2024-01-012024-12-3104358738core:WithinOneYear2024-12-3104358738core:AfterOneYear2024-12-3104358738core:WithinOneYear2023-12-3104358738core:AfterOneYear2023-12-3104358738core:ShareCapital2024-12-3104358738core:SharePremium2024-12-3104358738core:RevaluationReserve2024-12-3104358738core:OtherReservesSubtotal2024-12-3104358738core:RetainedEarningsAccumulatedLosses2024-12-3104358738core:ShareCapital2023-12-3104358738core:SharePremium2023-12-3104358738core:RevaluationReserve2023-12-3104358738core:OtherReservesSubtotal2023-12-3104358738core:RetainedEarningsAccumulatedLosses2023-12-3104358738core:LandBuildings2024-12-3104358738core:PlantMachinery2024-12-3104358738core:Vehicles2024-12-3104358738core:FurnitureFittings2024-12-3104358738core:OfficeEquipment2024-12-3104358738core:NetGoodwill2024-12-3104358738core:IntangibleAssetsOtherThanGoodwill2024-12-3104358738core:ListedExchangeTraded2024-12-3104358738core:UnlistedNon-exchangeTraded2024-12-3104358738core:LandBuildings2023-12-3104358738core:PlantMachinery2023-12-3104358738core:Vehicles2023-12-3104358738core:FurnitureFittings2023-12-3104358738core:OfficeEquipment2023-12-3104358738core:NetGoodwill2023-12-3104358738core:IntangibleAssetsOtherThanGoodwill2023-12-3104358738core:ListedExchangeTraded2023-12-3104358738core:UnlistedNon-exchangeTraded2023-12-3104358738core:LandBuildings2024-01-012024-12-3104358738core:PlantMachinery2024-01-012024-12-3104358738core:Vehicles2024-01-012024-12-3104358738core:FurnitureFittings2024-01-012024-12-3104358738core:OfficeEquipment2024-01-012024-12-3104358738core:NetGoodwill2024-01-012024-12-3104358738core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3104358738core:ListedExchangeTraded2024-01-012024-12-3104358738core:UnlistedNon-exchangeTraded2024-01-012024-12-3104358738core:MoreThanFiveYears2024-01-012024-12-3104358738core:Non-currentFinancialInstruments2024-12-3104358738core:Non-currentFinancialInstruments2023-12-3104358738dpl:CostSales2024-01-012024-12-3104358738dpl:DistributionCosts2024-01-012024-12-3104358738core:LandBuildings2024-01-012024-12-3104358738core:PlantMachinery2024-01-012024-12-3104358738core:Vehicles2024-01-012024-12-3104358738core:FurnitureFittings2024-01-012024-12-3104358738core:OfficeEquipment2024-01-012024-12-3104358738dpl:AdministrativeExpenses2024-01-012024-12-3104358738core:NetGoodwill2024-01-012024-12-3104358738core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3104358738dpl:GroupUndertakings2024-01-012024-12-3104358738dpl:ParticipatingInterests2024-01-012024-12-3104358738dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3104358738core:ListedExchangeTraded2024-01-012024-12-3104358738dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3104358738core:UnlistedNon-exchangeTraded2024-01-012024-12-3104358738dpl:CostSales2023-01-012023-12-3104358738dpl:DistributionCosts2023-01-012023-12-3104358738core:LandBuildings2023-01-012023-12-3104358738core:PlantMachinery2023-01-012023-12-3104358738core:Vehicles2023-01-012023-12-3104358738core:FurnitureFittings2023-01-012023-12-3104358738core:OfficeEquipment2023-01-012023-12-3104358738dpl:AdministrativeExpenses2023-01-012023-12-3104358738core:NetGoodwill2023-01-012023-12-3104358738core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3104358738dpl:GroupUndertakings2023-01-012023-12-3104358738dpl:ParticipatingInterests2023-01-012023-12-3104358738dpl:GroupUndertakingscore:ListedExchangeTraded2023-01-012023-12-3104358738core:ListedExchangeTraded2023-01-012023-12-3104358738dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-01-012023-12-3104358738core:UnlistedNon-exchangeTraded2023-01-012023-12-3104358738core:NetGoodwill2024-12-3104358738core:IntangibleAssetsOtherThanGoodwill2024-12-3104358738core:LandBuildings2024-12-3104358738core:PlantMachinery2024-12-3104358738core:Vehicles2024-12-3104358738core:FurnitureFittings2024-12-3104358738core:OfficeEquipment2024-12-3104358738core:AfterOneYear2024-12-3104358738core:WithinOneYear2024-12-3104358738core:ListedExchangeTraded2024-12-3104358738core:UnlistedNon-exchangeTraded2024-12-3104358738core:ShareCapital2024-12-3104358738core:SharePremium2024-12-3104358738core:RevaluationReserve2024-12-3104358738core:OtherReservesSubtotal2024-12-3104358738core:RetainedEarningsAccumulatedLosses2024-12-3104358738core:NetGoodwill2023-12-3104358738core:IntangibleAssetsOtherThanGoodwill2023-12-3104358738core:LandBuildings2023-12-3104358738core:PlantMachinery2023-12-3104358738core:Vehicles2023-12-3104358738core:FurnitureFittings2023-12-3104358738core:OfficeEquipment2023-12-3104358738core:AfterOneYear2023-12-3104358738core:WithinOneYear2023-12-3104358738core:ListedExchangeTraded2023-12-3104358738core:UnlistedNon-exchangeTraded2023-12-3104358738core:ShareCapital2023-12-3104358738core:SharePremium2023-12-3104358738core:RevaluationReserve2023-12-3104358738core:OtherReservesSubtotal2023-12-3104358738core:RetainedEarningsAccumulatedLosses2023-12-3104358738core:NetGoodwill2022-12-3104358738core:IntangibleAssetsOtherThanGoodwill2022-12-3104358738core:LandBuildings2022-12-3104358738core:PlantMachinery2022-12-3104358738core:Vehicles2022-12-3104358738core:FurnitureFittings2022-12-3104358738core:OfficeEquipment2022-12-3104358738core:AfterOneYear2022-12-3104358738core:WithinOneYear2022-12-3104358738core:ListedExchangeTraded2022-12-3104358738core:UnlistedNon-exchangeTraded2022-12-3104358738core:ShareCapital2022-12-3104358738core:SharePremium2022-12-3104358738core:RevaluationReserve2022-12-3104358738core:OtherReservesSubtotal2022-12-3104358738core:RetainedEarningsAccumulatedLosses2022-12-3104358738core:AfterOneYear2024-01-012024-12-3104358738core:WithinOneYear2024-01-012024-12-3104358738core:Non-currentFinancialInstrumentscore:CostValuation2024-01-012024-12-3104358738core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-012024-12-3104358738core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-012024-12-3104358738core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-012024-12-3104358738core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-012024-12-3104358738core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-012024-12-3104358738core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3104358738core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3104358738core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3104358738core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3104358738core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3104358738core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3104358738core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3104358738core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3104358738core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3104358738core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3104358738core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3104358738core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3104358738core:Non-currentFinancialInstrumentscore:CostValuation2023-12-3104358738core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-3104358738core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-3104358738core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-3104358738core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-3104358738core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-3104358738core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-3104358738core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-3104358738core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-3104358738bus:Director12024-01-012024-12-3104358738bus:Director22024-01-012024-12-31

DOWSONS DAIRIES LTD

Registered Number
04358738
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2024

DOWSONS DAIRIES LTD
Company Information
for the year from 1 January 2024 to 31 December 2024

Directors

DOWSON, Amanda Joy
DOWSON, Eric Bertram

Company Secretary

DOWSON, Amanda Joy

Registered Address

Hawkshaw Farm
Longsight Road, Clayton Le Dale
Blackburn
BB2 7JA

Registered Number

04358738 (England and Wales)
DOWSONS DAIRIES LTD
Statement of Financial Position
31 December 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Tangible assets31,449,1821,352,743
1,449,1821,352,743
Current assets
Stocks4205,050182,835
Debtors5328,131134,504
Current asset investments95,00095,000
Cash at bank and on hand46,65212,949
674,833425,288
Creditors amounts falling due within one year6(755,090)(730,442)
Net current assets (liabilities)(80,257)(305,154)
Total assets less current liabilities1,368,9251,047,589
Creditors amounts falling due after one year7(5,000)(15,000)
Provisions for liabilities8(214,031)(190,091)
Net assets1,149,894842,498
Capital and reserves
Called up share capital22
Profit and loss account1,149,892842,496
Shareholders' funds1,149,894842,498
The financial statements were approved and authorised for issue by the Board of Directors on 9 July 2025, and are signed on its behalf by:
DOWSON, Amanda Joy
Director
DOWSON, Eric Bertram
Director

Registered Company No. 04358738
DOWSONS DAIRIES LTD
Notes to the Financial Statements
for the year ended 31 December 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Basis of preparation
The financial statements have been prepared under the historical cost convention on a going concern basis unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and/or the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Dividend income
Dividend income is recognised when the right to receive payment is established.
Defined contribution pension plan
The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further obligation. Contributions to defined contribution plans are expensed in the period to which they relate. Amounts not paid are shown in other creditors in the Statement of Financial Position. The assets of the plan are held separately from the company in independently administered funds.
Borrowing costs
Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets that necessarily take a substantial period of time to get ready for their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale. Investment income earned on the temporary investment of specific borrowings pending their expenditure on qualifying assets is deducted from the borrowing costs eligible for capitalisation. All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
Current taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. The assets residual values, useful lives and depreciation methods are reviewed and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposal are determined by comparing the proceeds with the carrying amount and are recognised in the Income Statement Depreciation is provided on all tangible fixed assets as follows: Leasehold property improvements - 4% straight line Plant and machinery - 15% reducing balance Vehicles - 15% reducing balance
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value where the difference between cost and fair value is material. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the Income Statement.
Finance leases and hire purchase contracts
Assets held under finance leases which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts are capitalised in the Statement of Financial Position. They are depreciated over the shorter of their useful lives or the term of the lease. All other lease arrangements are classified as an operating lease
Stocks and work in progress
Stocks are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete). At each date of Statement of Financial Position, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the Income Statement. Work in progress is valued on the basis of direct costs plus attributable overheads based on normal level of activity. Provision is made for any foreseeable losses where appropriate. No element of profit is included in the valuation of work in progress.
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
2.Average number of employees

20242023
Average number of employees during the year5042
3.Tangible fixed assets

Land & buildings

Plant & machinery

Vehicles

Total

££££
Cost or valuation
At 01 January 24765,782944,30591,3721,801,459
Additions47,923192,86114,485255,269
Disposals-(87,366)-(87,366)
At 31 December 24813,7051,049,800105,8571,969,362
Depreciation and impairment
At 01 January 2435,060383,34530,311448,716
Charge for year30,884101,18710,914142,985
On disposals-(71,521)-(71,521)
At 31 December 2465,944413,01141,225520,180
Net book value
At 31 December 24747,761636,78964,6321,449,182
At 31 December 23730,722560,96061,0611,352,743
4.Stocks

2024

2023

££
Other stocks205,050182,835
Total205,050182,835
5.Debtors: amounts due within one year

2024

2023

££
Trade debtors / trade receivables311,921134,497
Other debtors16,210-
Prepayments and accrued income-7
Total328,131134,504
6.Creditors: amounts due within one year

2024

2023

££
Trade creditors / trade payables204,099107,270
Bank borrowings and overdrafts84,369237,318
Taxation and social security120,334103,946
Finance lease and HP contracts14,356-
Other creditors260,868237,607
Accrued liabilities and deferred income71,06444,301
Total755,090730,442
Bank loans and overdrafts are secured by a fixed and floating charge over the undertaking and all property and assets present and future.
7.Creditors: amounts due after one year

2024

2023

££
Bank borrowings and overdrafts5,00015,000
Total5,00015,000
Bank loans and overdrafts are secured by a fixed and floating charge over the undertaking and all property and assets present and future.
8.Provisions for liabilities

2024

2023

££
Net deferred tax liability (asset)214,031190,091
Total214,031190,091
9.Pension commitments
The pension cost charge represents contributions payable by the company to the fund and amounted to £10,193 (2023 - £8,528).
10.Related party transactions
On 1 January 2024 the company owed the Director’s £237,606.51. During the period the directors were repaid £80,139.47 and extracted a further £103,400.83. At 31 December 2024, the company owed the Directors’ £260,867.87. No interest was charged on this loan and the loan is repayable on demand.