1 April 2024 false Taxfiler 2024.6 04533952business:PrivateLimitedCompanyLtd2024-04-012025-03-31 045339522024-03-31 045339522024-04-012025-03-31 04533952business:AuditExemptWithAccountantsReport2024-04-012025-03-31 04533952business:FilletedAccounts2024-04-012025-03-31 045339522025-03-31 04533952business:Director12024-04-012025-03-31 04533952business:Director22024-04-012025-03-31 04533952business:Director32024-04-012025-03-31 04533952business:CompanySecretary12024-04-012025-03-31 04533952business:RegisteredOffice2024-04-012025-03-31 045339522024-03-31 04533952core:WithinOneYear2025-03-31 04533952core:WithinOneYear2024-03-31 04533952core:AfterOneYear2025-03-31 04533952core:AfterOneYear2024-03-31 04533952core:ShareCapitalcore:PreviouslyStatedAmount2025-03-31 04533952core:ShareCapitalcore:PreviouslyStatedAmount2024-03-31 04533952core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-03-31 04533952core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-03-31 04533952core:PreviouslyStatedAmount2025-03-31 04533952core:PreviouslyStatedAmount2024-03-31 04533952business:SmallEntities2024-04-012025-03-31 04533952countries:EnglandWales2024-04-012025-03-31 04533952core:PlantMachinery2024-04-012025-03-31 04533952core:Goodwill2024-03-31 04533952core:Goodwill2025-03-31 04533952core:Goodwill2024-04-012025-03-31 04533952core:PlantMachinery2024-03-31 04533952core:PlantMachinery2025-03-31 045339522023-04-012024-03-31 iso4217:GBP xbrli:pure
Company Registration No. 04533952 (England and Wales)
Smith & Low Limited Unaudited accounts for the year ended 31 March 2025
Smith & Low Limited Unaudited accounts Contents
Page
- 2 -
Smith & Low Limited Company Information for the year ended 31 March 2025
Directors
M A Smith J E Smith K M Smith
Secretary
Smith M A
Company Number
04533952 (England and Wales)
Registered Office
107-111 Hollow Way Cowley Oxford Oxfordshire OX4 2NE England
Accountants
Bunting & Co Punches Barn Waterperry Road Holton Oxfordshire OX33 1PR
- 3 -
Smith & Low Limited Statement of financial position as at 31 March 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Intangible assets
22,001 
29,334 
Tangible assets
35 
46 
22,036 
29,380 
Current assets
Inventories
43,136 
43,682 
Debtors
523 
1,101 
Cash at bank and in hand
9,113 
11,278 
52,772 
56,061 
Creditors: amounts falling due within one year
(51,184)
(50,221)
Net current assets
1,588 
5,840 
Total assets less current liabilities
23,624 
35,220 
Creditors: amounts falling due after more than one year
(1,688)
(11,672)
Net assets
21,936 
23,548 
Capital and reserves
Called up share capital
1,000 
1,000 
Profit and loss account
20,936 
22,548 
Shareholders' funds
21,936 
23,548 
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 15 July 2025 and were signed on its behalf by
K M Smith Director Company Registration No. 04533952
- 4 -
Smith & Low Limited Notes to the Accounts for the year ended 31 March 2025
1
Statutory information
Smith & Low Limited is a private company, limited by shares, registered in England and Wales, registration number 04533952. The registered office is 107-111 Hollow Way, Cowley, Oxford, Oxfordshire, OX4 2NE, England.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
25% reducing balance
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation. Goodwill is being written off over 15 years on a straight line basis.
4
Intangible fixed assets
Goodwill 
£ 
Cost
At 1 April 2024
110,000 
At 31 March 2025
110,000 
Amortisation
At 1 April 2024
80,666 
Charge for the year
7,333 
At 31 March 2025
87,999 
Net book value
At 31 March 2025
22,001 
At 31 March 2024
29,334 
- 5 -
Smith & Low Limited Notes to the Accounts for the year ended 31 March 2025
5
Tangible fixed assets
Plant & machinery 
£ 
Cost or valuation
At cost 
At 1 April 2024
6,470 
At 31 March 2025
6,470 
Depreciation
At 1 April 2024
6,424 
Charge for the year
11 
At 31 March 2025
6,435 
Net book value
At 31 March 2025
35 
At 31 March 2024
46 
6
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Trade debtors
523 
1,101 
7
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Bank loans and overdrafts
10,000 
9,999 
Trade creditors
25,950 
28,517 
Taxes and social security
15,234 
11,705 
51,184 
50,221 
8
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
1,666 
11,668 
Loans from directors
22 
4 
1,688 
11,672 
9
Average number of employees
During the year the average number of employees was 5 (2024: 5).
- 6 -