Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-01-01falseNo description of principal activity119falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 06693294 2024-01-01 2024-12-31 06693294 2022-10-01 2023-12-31 06693294 2024-12-31 06693294 2023-12-31 06693294 c:Director1 2024-01-01 2024-12-31 06693294 d:PlantMachinery 2024-01-01 2024-12-31 06693294 d:PlantMachinery 2024-12-31 06693294 d:PlantMachinery 2023-12-31 06693294 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 06693294 d:FurnitureFittings 2024-01-01 2024-12-31 06693294 d:FurnitureFittings 2024-12-31 06693294 d:FurnitureFittings 2023-12-31 06693294 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 06693294 d:OfficeEquipment 2024-01-01 2024-12-31 06693294 d:OfficeEquipment 2024-12-31 06693294 d:OfficeEquipment 2023-12-31 06693294 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 06693294 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 06693294 d:CurrentFinancialInstruments 2024-12-31 06693294 d:CurrentFinancialInstruments 2023-12-31 06693294 d:Non-currentFinancialInstruments 2024-12-31 06693294 d:Non-currentFinancialInstruments 2023-12-31 06693294 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 06693294 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 06693294 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 06693294 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 06693294 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 06693294 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-12-31 06693294 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-12-31 06693294 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-12-31 06693294 d:ShareCapital 2024-12-31 06693294 d:ShareCapital 2023-12-31 06693294 d:SharePremium 2024-01-01 2024-12-31 06693294 d:SharePremium 2024-12-31 06693294 d:SharePremium 2023-12-31 06693294 d:OtherMiscellaneousReserve 2024-01-01 2024-12-31 06693294 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 06693294 d:RetainedEarningsAccumulatedLosses 2024-12-31 06693294 d:RetainedEarningsAccumulatedLosses 2023-12-31 06693294 c:OrdinaryShareClass1 2024-01-01 2024-12-31 06693294 c:OrdinaryShareClass1 2024-12-31 06693294 c:OrdinaryShareClass1 2023-12-31 06693294 c:OrdinaryShareClass2 2024-01-01 2024-12-31 06693294 c:OrdinaryShareClass2 2024-12-31 06693294 c:OrdinaryShareClass2 2023-12-31 06693294 c:FRS102 2024-01-01 2024-12-31 06693294 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 06693294 c:FullAccounts 2024-01-01 2024-12-31 06693294 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 06693294 2 2024-01-01 2024-12-31 06693294 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 06693294









DR JACKSON LTD







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
DR JACKSON LTD
REGISTERED NUMBER: 06693294

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
5,614
8,361

  
5,614
8,361

Current assets
  

Stocks
  
269,300
217,239

Debtors: amounts falling due within one year
 5 
102,789
20,788

Cash at bank and in hand
 6 
17,007
19,482

  
389,096
257,509

Creditors: amounts falling due within one year
 7 
(337,985)
(162,263)

Net current assets
  
 
 
51,111
 
 
95,246

Total assets less current liabilities
  
56,725
103,607

Creditors: amounts falling due after more than one year
 8 
(12,500)
(22,500)

Net assets
  
44,225
81,107


Capital and reserves
  

Called up share capital 
 10 
24,949
23,805

Share premium account
 11 
4,144,600
3,995,744

Profit and loss account
 11 
(4,125,324)
(3,938,442)

  
44,225
81,107


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
DR JACKSON LTD
REGISTERED NUMBER: 06693294
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 9 September 2025.




Mauro Durant
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
DR JACKSON LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Dr Jackson Ltd ("the Company") is a private limited company limited by shares incorporated in England and Wales.
The registered office of the Company is Henleaze House Business Centre 13 Harbury Road, Henleaze, Bristol, England, BS9 4PN.
The prinipal activity of the Company is that of the sale of cosmetic products.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
DR JACKSON LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 4

 
DR JACKSON LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following annual bases:

Plant and machinery
-
25% reducing balance
Fixtures and fittings
-
15% reducing balance
Office equipment
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
DR JACKSON LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 11 (2023 - 9).


4.


Tangible fixed assets





Plant and machinery
Fixtures and fittings
Office equipment
Total

£
£
£
£



Cost


At 1 January 2024
1,420
15,839
27,683
44,942



At 31 December 2024

1,420
15,839
27,683
44,942



Depreciation


At 1 January 2024
1,321
12,177
23,083
36,581


Charge for the year on owned assets
24
549
2,174
2,747



At 31 December 2024

1,345
12,726
25,257
39,328



Net book value



At 31 December 2024
75
3,113
2,426
5,614



At 31 December 2023
99
3,662
4,600
8,361

Page 6

 
DR JACKSON LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Debtors

2024
2023
£
£


Trade debtors
93,449
203

Other debtors
9,340
12,772

Prepayments and accrued income
-
7,813

102,789
20,788



6.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
17,007
19,482



7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
10,000
10,000

Trade creditors
21,662
65,258

Other taxation and social security
13,484
19,779

Other creditors
288,089
61,726

Accruals and deferred income
4,750
5,500

337,985
162,263



8.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
12,500
22,500


Page 7

 
DR JACKSON LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
10,000
10,000

Amounts falling due 1-2 years

Bank loans
10,000
10,000

Amounts falling due 2-5 years

Bank loans
2,500
12,500


22,500
32,500



10.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



2,484,783 (2023 - 2,370,417) Ordinary A shares of £0.01 each
24,848
23,704
10,096 (2023 - 10,096) Investment B shares of £0.01 each
101
101

24,949

23,805


During the year, the Company issued 114,366 Ordinary A £0.01 shares at at value of £1.30 per share.
During the prior year, the Company issued 750,000 Ordinary A £0.01 shares at at value of £1.30 per share.


11.


Reserves

Share premium account

Share premium account includes any premiums received on issue of share capital. Any transactions costs associated with the issuing of the shares are deducted from share premium.

Other reserves

Other reserves relate to funds received from shareholders for which there is a binding agreement from shareholders to subscribe for shares in the company.

Profit and loss account

Profit and loss accounts includes all current and prior period retained profits and losses.

Page 8

 
DR JACKSON LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

12.


Pension commitments

The Company operates a defined contribution pension scheme and the pension charge represents the amounts payable by the company to the funds in respect of the year.
The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge amounted to £2,916 
(2023 - £3,428). Included in other creditors at the year-end was an amount of £744 (2023 - £746) relating to outstanding contributions.


13.


Related party transactions

The Company has taken the exemption available under FRS 102 Section 1A to disclose related party transactions, as they believe all transactions have been concluded under normal market conditions.

 
Page 9