2024-01-012024-12-312024-12-31false07345582Media in Mind Group Limited2025-08-1273110falseiso4217:GBPxbrli:pure073455822023-12-31073455822024-12-31073455822024-01-012024-12-31073455822022-12-31073455822023-12-31073455822023-01-012023-12-3107345582bus:SmallEntities2024-01-012024-12-3107345582bus:AuditExempt-NoAccountantsReport2024-01-012024-12-3107345582bus:FullAccounts2024-01-012024-12-3107345582bus:PrivateLimitedCompanyLtd2024-01-012024-12-3107345582core:WithinOneYear2024-12-3107345582core:AfterOneYear2024-12-3107345582core:WithinOneYear2023-12-3107345582core:AfterOneYear2023-12-3107345582core:ShareCapital2024-12-3107345582core:SharePremium2024-12-3107345582core:RevaluationReserve2024-12-3107345582core:OtherReservesSubtotal2024-12-3107345582core:RetainedEarningsAccumulatedLosses2024-12-3107345582core:ShareCapital2023-12-3107345582core:SharePremium2023-12-3107345582core:RevaluationReserve2023-12-3107345582core:OtherReservesSubtotal2023-12-3107345582core:RetainedEarningsAccumulatedLosses2023-12-3107345582core:LandBuildings2024-12-3107345582core:PlantMachinery2024-12-3107345582core:Vehicles2024-12-3107345582core:FurnitureFittings2024-12-3107345582core:OfficeEquipment2024-12-3107345582core:NetGoodwill2024-12-3107345582core:IntangibleAssetsOtherThanGoodwill2024-12-3107345582core:ListedExchangeTraded2024-12-3107345582core:UnlistedNon-exchangeTraded2024-12-3107345582core:LandBuildings2023-12-3107345582core:PlantMachinery2023-12-3107345582core:Vehicles2023-12-3107345582core:FurnitureFittings2023-12-3107345582core:OfficeEquipment2023-12-3107345582core:NetGoodwill2023-12-3107345582core:IntangibleAssetsOtherThanGoodwill2023-12-3107345582core:ListedExchangeTraded2023-12-3107345582core:UnlistedNon-exchangeTraded2023-12-3107345582core:LandBuildings2024-01-012024-12-3107345582core:PlantMachinery2024-01-012024-12-3107345582core:Vehicles2024-01-012024-12-3107345582core:FurnitureFittings2024-01-012024-12-3107345582core:OfficeEquipment2024-01-012024-12-3107345582core:NetGoodwill2024-01-012024-12-3107345582core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3107345582core:ListedExchangeTraded2024-01-012024-12-3107345582core:UnlistedNon-exchangeTraded2024-01-012024-12-3107345582core:MoreThanFiveYears2024-01-012024-12-3107345582core:Non-currentFinancialInstruments2024-12-3107345582core:Non-currentFinancialInstruments2023-12-3107345582dpl:CostSales2024-01-012024-12-3107345582dpl:DistributionCosts2024-01-012024-12-3107345582core:LandBuildings2024-01-012024-12-3107345582core:PlantMachinery2024-01-012024-12-3107345582core:Vehicles2024-01-012024-12-3107345582core:FurnitureFittings2024-01-012024-12-3107345582core:OfficeEquipment2024-01-012024-12-3107345582dpl:AdministrativeExpenses2024-01-012024-12-3107345582core:NetGoodwill2024-01-012024-12-3107345582core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3107345582dpl:GroupUndertakings2024-01-012024-12-3107345582dpl:ParticipatingInterests2024-01-012024-12-3107345582dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3107345582core:ListedExchangeTraded2024-01-012024-12-3107345582dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3107345582core:UnlistedNon-exchangeTraded2024-01-012024-12-3107345582dpl:CostSales2023-01-012023-12-3107345582dpl:DistributionCosts2023-01-012023-12-3107345582core:LandBuildings2023-01-012023-12-3107345582core:PlantMachinery2023-01-012023-12-3107345582core:Vehicles2023-01-012023-12-3107345582core:FurnitureFittings2023-01-012023-12-3107345582core:OfficeEquipment2023-01-012023-12-3107345582dpl:AdministrativeExpenses2023-01-012023-12-3107345582core:NetGoodwill2023-01-012023-12-3107345582core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3107345582dpl:GroupUndertakings2023-01-012023-12-3107345582dpl:ParticipatingInterests2023-01-012023-12-3107345582dpl:GroupUndertakingscore:ListedExchangeTraded2023-01-012023-12-3107345582core:ListedExchangeTraded2023-01-012023-12-3107345582dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-01-012023-12-3107345582core:UnlistedNon-exchangeTraded2023-01-012023-12-3107345582core:NetGoodwill2024-12-3107345582core:IntangibleAssetsOtherThanGoodwill2024-12-3107345582core:LandBuildings2024-12-3107345582core:PlantMachinery2024-12-3107345582core:Vehicles2024-12-3107345582core:FurnitureFittings2024-12-3107345582core:OfficeEquipment2024-12-3107345582core:AfterOneYear2024-12-3107345582core:WithinOneYear2024-12-3107345582core:ListedExchangeTraded2024-12-3107345582core:UnlistedNon-exchangeTraded2024-12-3107345582core:ShareCapital2024-12-3107345582core:SharePremium2024-12-3107345582core:RevaluationReserve2024-12-3107345582core:OtherReservesSubtotal2024-12-3107345582core:RetainedEarningsAccumulatedLosses2024-12-3107345582core:NetGoodwill2023-12-3107345582core:IntangibleAssetsOtherThanGoodwill2023-12-3107345582core:LandBuildings2023-12-3107345582core:PlantMachinery2023-12-3107345582core:Vehicles2023-12-3107345582core:FurnitureFittings2023-12-3107345582core:OfficeEquipment2023-12-3107345582core:AfterOneYear2023-12-3107345582core:WithinOneYear2023-12-3107345582core:ListedExchangeTraded2023-12-3107345582core:UnlistedNon-exchangeTraded2023-12-3107345582core:ShareCapital2023-12-3107345582core:SharePremium2023-12-3107345582core:RevaluationReserve2023-12-3107345582core:OtherReservesSubtotal2023-12-3107345582core:RetainedEarningsAccumulatedLosses2023-12-3107345582core:NetGoodwill2022-12-3107345582core:IntangibleAssetsOtherThanGoodwill2022-12-3107345582core:LandBuildings2022-12-3107345582core:PlantMachinery2022-12-3107345582core:Vehicles2022-12-3107345582core:FurnitureFittings2022-12-3107345582core:OfficeEquipment2022-12-3107345582core:AfterOneYear2022-12-3107345582core:WithinOneYear2022-12-3107345582core:ListedExchangeTraded2022-12-3107345582core:UnlistedNon-exchangeTraded2022-12-3107345582core:ShareCapital2022-12-3107345582core:SharePremium2022-12-3107345582core:RevaluationReserve2022-12-3107345582core:OtherReservesSubtotal2022-12-3107345582core:RetainedEarningsAccumulatedLosses2022-12-3107345582core:AfterOneYear2024-01-012024-12-3107345582core:WithinOneYear2024-01-012024-12-3107345582core:Non-currentFinancialInstrumentscore:CostValuation2024-01-012024-12-3107345582core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-012024-12-3107345582core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-012024-12-3107345582core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-012024-12-3107345582core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-012024-12-3107345582core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-012024-12-3107345582core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3107345582core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3107345582core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3107345582core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3107345582core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3107345582core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3107345582core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3107345582core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3107345582core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3107345582core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3107345582core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3107345582core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3107345582core:Non-currentFinancialInstrumentscore:CostValuation2023-12-3107345582core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-3107345582core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-3107345582core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-3107345582core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-3107345582core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-3107345582core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-3107345582core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-3107345582core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-3107345582bus:Director12024-01-012024-12-3107345582bus:Director22024-01-012024-12-3107345582bus:Director32024-01-012024-12-31

Media in Mind Group Limited

Registered Number
07345582
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2024

Media in Mind Group Limited
Company Information
for the year from 1 January 2024 to 31 December 2024

Directors

Mr Graham Michael Kearney
Mr Marc Jonathan Craddock
Mrs Lorraine Kearney

Registered Address

1st Floor, 11 Freeport Office Village
Century Drive
Braintree
CM77 8YG

Registered Number

07345582 (England and Wales)
Media in Mind Group Limited
Balance Sheet as at
31 December 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Tangible assets310,68812,099
Investments4-2
10,68812,101
Current assets
Debtors5217,993155,569
Cash at bank and on hand665,503746,130
883,496901,699
Creditors amounts falling due within one year6(522,006)(578,756)
Net current assets (liabilities)361,490322,943
Total assets less current liabilities372,178335,044
Net assets372,178335,044
Capital and reserves
Called up share capital100100
Profit and loss account372,078334,944
Shareholders' funds372,178335,044
The financial statements were approved and authorised for issue by the Board of Directors on 12 August 2025, and are signed on its behalf by:
Mr Graham Michael Kearney
Director
Registered Company No. 07345582
Media in Mind Group Limited
Notes to the Financial Statements
for the year ended 31 December 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)
Vehicles25
Office Equipment25
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value where the difference between cost and fair value is material. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
2.Average number of employees

20242023
Average number of employees during the year44
3.Tangible fixed assets

Vehicles

Office Equipment

Total

£££
Cost or valuation
At 01 January 243,50014,87418,374
Additions-1,9061,906
At 31 December 243,50016,78020,280
Depreciation and impairment
At 01 January 249305,3456,275
Charge for year6432,6743,317
At 31 December 241,5738,0199,592
Net book value
At 31 December 241,9278,76110,688
At 31 December 232,5709,52912,099
4.Fixed asset investments

Investments in groups1

Total

££
Cost or valuation
At 01 January 2422
Disposals(2)(2)
Net book value
At 31 December 24--
At 31 December 2322

Notes

1Investments in group undertakings and participating interests
5.Debtors: amounts due within one year

2024

2023

££
Trade debtors / trade receivables91,950109,783
Other debtors84,70015,990
Prepayments and accrued income41,34329,796
Total217,993155,569
6.Creditors: amounts due within one year

2024

2023

££
Trade creditors / trade payables166,649168,200
Bank borrowings and overdrafts3,473176
Taxation and social security97,936117,029
Other creditors145,688151,153
Accrued liabilities and deferred income108,260142,198
Total522,006578,756
7.Directors advances, credits and guarantees
During the year the following advances and credits were made to directors. Director one, advances £153,182 (2023 £168,738) credits £67,018 (2023 £140,011), year end balance £82,164 (2023 -£4,000). Director two, advances £87,393 (2023 £99,097) credits £77,841 (2023 £87,390), year end balance -£33,450 (2023 -£43,002). Interest has been charged on the loans at 2.25%.