Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2024-01-01falsemanufacturing of pharmaceutical products.3030truetruefalse 08497840 2024-01-01 2024-12-31 08497840 2023-01-01 2023-12-31 08497840 2024-12-31 08497840 2023-12-31 08497840 c:Director1 2024-01-01 2024-12-31 08497840 d:PlantMachinery 2024-01-01 2024-12-31 08497840 d:PlantMachinery 2024-12-31 08497840 d:PlantMachinery 2023-12-31 08497840 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 08497840 d:MotorVehicles 2024-01-01 2024-12-31 08497840 d:MotorVehicles 2024-12-31 08497840 d:MotorVehicles 2023-12-31 08497840 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 08497840 d:FurnitureFittings 2024-01-01 2024-12-31 08497840 d:FurnitureFittings 2024-12-31 08497840 d:FurnitureFittings 2023-12-31 08497840 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 08497840 d:ComputerEquipment 2024-01-01 2024-12-31 08497840 d:ComputerEquipment 2024-12-31 08497840 d:ComputerEquipment 2023-12-31 08497840 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 08497840 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 08497840 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 08497840 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 08497840 d:CurrentFinancialInstruments 2024-12-31 08497840 d:CurrentFinancialInstruments 2023-12-31 08497840 d:Non-currentFinancialInstruments 2024-12-31 08497840 d:Non-currentFinancialInstruments 2023-12-31 08497840 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 08497840 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 08497840 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 08497840 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 08497840 d:ShareCapital 2024-12-31 08497840 d:ShareCapital 2023-12-31 08497840 d:RetainedEarningsAccumulatedLosses 2024-12-31 08497840 d:RetainedEarningsAccumulatedLosses 2023-12-31 08497840 c:FRS102 2024-01-01 2024-12-31 08497840 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 08497840 c:FullAccounts 2024-01-01 2024-12-31 08497840 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 08497840 d:HirePurchaseContracts d:WithinOneYear 2024-12-31 08497840 d:HirePurchaseContracts d:WithinOneYear 2023-12-31 08497840 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-12-31 08497840 d:HirePurchaseContracts d:BetweenOneFiveYears 2023-12-31 08497840 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2024-01-01 2024-12-31 08497840 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 08497840










ARCADIA PHARMA LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
ARCADIA PHARMA LIMITED
REGISTERED NUMBER: 08497840

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 4 
-
4,809

Tangible assets
 5 
252,684
95,769

  
252,684
100,578

Current assets
  

Stocks
  
916,238
819,958

Debtors: amounts falling due within one year
 6 
1,436,355
1,010,346

Cash at bank and in hand
  
294,501
505,124

  
2,647,094
2,335,428

Creditors: amounts falling due within one year
 7 
(1,309,642)
(1,345,356)

Net current assets
  
 
 
1,337,452
 
 
990,072

Total assets less current liabilities
  
1,590,136
1,090,650

Creditors: amounts falling due after more than one year
 8 
(166,991)
(51,019)

Provisions for liabilities
  

Deferred tax
  
(50,983)
(10,863)

  
 
 
(50,983)
 
 
(10,863)

Accruals and deferred income
  
(172,561)
(136,915)

Net assets excluding pension asset
  
1,199,601
891,853

Net assets
  
1,199,601
891,853


Capital and reserves
  

Called up share capital 
  
99
99

Profit and loss account
  
1,199,502
891,754

  
1,199,601
891,853


Page 1

 
ARCADIA PHARMA LIMITED
REGISTERED NUMBER: 08497840
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




C J Colebrook
Director

Date: 9 September 2025

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
ARCADIA PHARMA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Arcadia Pharma Limited is a private company, limited by shares, registered in England and Wales. The company's registered office address is:
Unit 3 Felinfach
Fforestfach
Swansea
SA5 4HP
The presentation currency of the financial statements is the Pound Sterling (£) and has been rounded to the nearest pound.

2.Accounting policies

  
2.1

Basis of preparing the financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
The directors have assessed the current financial position of the company and its likely future
cashflows and as a consequence they have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continues to adopt the going concern basis in preparing the financial statements.

  
2.2

Significant judgements and estimates

In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors which are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision only effects that period, or in the period of the revision and future periods if the revision affects both current and future periods.
The following are the critical judgements that the directors have made in the process of applying the company's accounting policies and that have the most significant effect on the amounts recognised in the financial statements.
Impairment of assets
Assets are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the income statement.
Provisions and contingencies
Provisions are recognised when the company has a present obligation as a result of a past event and a reliable estimate can be made of a probable adverse outcome. Otherwise, material contingent liabilities are disclosed unless a transfer of economic benefits is considered remote. Contingent assets are only disclosed if an inflow of economic benefits is probable.

Page 3

 
ARCADIA PHARMA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

  
2.3

Turnover

Turnover represents net invoiced sales of goods, excluding value added tax. Turnover is recognised in the period to which it relates.

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

  
2.5

Intangible assets

Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.
Development costs are being amortised evenly over their estimated useful life of ten years.
Intangible assets comprise of the purchase of pharmaceutical products technical knowledge acquired in 2013.

  
2.6

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery   - 25% on cost
Fixtures and fittings  - 25% on cost
Computer equipment  - 25% on cost

  
2.7

Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

  
2.8

Financial instruments

Basic financial assets, which include trade and other debtors and cash and bank balances, are initially measured at transaction price unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Basic financial liabilities, including trade and other creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

Page 4

 
ARCADIA PHARMA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

  
2.9

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
Current or deferred taxation assets and liabilities are not discounted.
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

  
2.10

Deferred taxation

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

  
2.11

Research and development

Expenditure on research and development is written off in the year in which it is incurred.

  
2.12

Hire purchase and leasing commitments

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.


3.


Employees

The average monthly number of employees, including directors, during the year was 30 (2023 - 30).

Page 5

 
ARCADIA PHARMA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Intangible assets




Development expenditure

£



Cost


At 1 January 2024
24,033



At 31 December 2024

24,033



Amortisation


At 1 January 2024
19,224


Charge for the year on owned assets
4,809



At 31 December 2024

24,033



Net book value



At 31 December 2024
-



At 31 December 2023
4,809



Page 6

 
ARCADIA PHARMA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 January 2024
149,096
42,490
110,940
71,175
373,701


Additions
-
213,440
-
3,237
216,677



At 31 December 2024

149,096
255,930
110,940
74,412
590,378



Depreciation


At 1 January 2024
146,024
1,562
80,591
49,755
277,932


Charge for the year on owned assets
2,000
38,762
8,000
11,000
59,762



At 31 December 2024

148,024
40,324
88,591
60,755
337,694



Net book value



At 31 December 2024
1,072
215,606
22,349
13,657
252,684



At 31 December 2023
3,072
40,928
30,349
21,420
95,769

Fixed assets held under hire purchase agreements had a net book value of £190,203.


6.


Debtors

2024
2023
£
£


Trade debtors
1,402,275
988,231

Other debtors
635
-

Called up share capital not paid
99
99

Prepayments and accrued income
33,346
22,016

1,436,355
1,010,346


Page 7

 
ARCADIA PHARMA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
10,000
10,000

Trade creditors
1,018,239
1,058,500

Corporation tax
93,214
191,744

Other taxation and social security
160,724
72,785

Hire purchase contracts
22,724
6,089

Other creditors
4,741
6,238

1,309,642
1,345,356



8.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
5,833
15,833

Hire purchase contracts
161,158
35,186

166,991
51,019


Other creditors are interest bearing and there are no set repayment terms, other than the balances are not due for repayment within one year of the balance sheet date.

The following liabilities were secured:

2024
2023
£
£



Bank loans
15,833
25,833

Hire purchase contracts
223,172
41,275

239,005
67,108

Details of security provided:

Hire purchase liabilities are secured by the underlying asset. Bank loans are secured over the companies assets.

Page 8

 
ARCADIA PHARMA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2024
2023
£
£


Within one year
28,761
6,089

Between 1-5 years
194,411
35,186

223,172
41,275

 
Page 9