Company registration number 08707615 (England and Wales)
PIPER HOMES (MANSFIELD) LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
PIPER HOMES (MANSFIELD) LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
PIPER HOMES (MANSFIELD) LTD
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
9,778
Current assets
Stocks
5
11,055,534
12,620,766
Debtors
6
46,191
Cash at bank and in hand
93,155
11,194,880
12,620,766
Creditors: amounts falling due within one year
7
(8,038,364)
(10,194,643)
Net current assets
3,156,516
2,426,123
Total assets less current liabilities
3,166,294
2,426,123
Creditors: amounts falling due after more than one year
8
(2,454,978)
(2,459,429)
Net assets/(liabilities)
711,316
(33,306)
Capital and reserves
Called up share capital
4
4
Profit and loss reserves
711,312
(33,310)
Total equity
711,316
(33,306)
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 9 September 2025 and are signed on its behalf by:
Mr C B Chadwick
Director
Company registration number 08707615 (England and Wales)
PIPER HOMES (MANSFIELD) LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information
Piper Homes (Mansfield) Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 23 Market Street, Nottingham, Nottinghamshire, NG1 6HX.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable net of VAT and other sales related taxes.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
10% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.5
Stocks
Work in progress is valued at the lower of cost and estimated selling price less costs to complete and sell. Costs include all direct expenditure and an appropriate proportion of fixed and variable overheads.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
PIPER HOMES (MANSFIELD) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.7
Financial instruments
Debtors and creditors receivable/payable with a year
Debtors and creditors are recorded at transaction price receivable or payable within one year. Any losses arising from impairment are recognised in the profit and loss account within administrative expenses.
Loans and borrowings
Loans and borrowings are initially recognised at the transaction price including transaction costs. They are subsequently measured at amortised cost using the effective interest rate method, less impairment.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
PIPER HOMES (MANSFIELD) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
6
6
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2024
Additions
9,880
At 31 December 2024
9,880
Depreciation and impairment
At 1 January 2024
Depreciation charged in the year
102
At 31 December 2024
102
Carrying amount
At 31 December 2024
9,778
At 31 December 2023
5
Stocks
2024
2023
£
£
Work in progress
11,055,534
12,620,766
Work in progress includes interest on borrowings of £1,392,244 (2023: £1,225,533).
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
2,780
Other debtors
43,411
46,191
PIPER HOMES (MANSFIELD) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
7
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
7,733,360
9,582,880
Trade creditors
19,910
Amounts owed to group undertakings
571,192
Taxation and social security
9,997
Other creditors
275,097
40,571
8,038,364
10,194,643
The bank loan of £7,733,360 (2023: £9,582,880) is secured by way of a charge over the assets of the company. The other loan of £1,459,465 (2023: £1,500,000) is also secured by way of a charge over the assets of the company.
8
Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
2,454,978
2,459,429
9
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Russell Eley FCCA
Statutory Auditor:
Xeinadin Audit Limited
Date of audit report:
9 September 2025
10
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
Included within other creditors is £1,200,000 directors loans, these are repayable upon completion of the sale of all the houses, the loans are interest free.
PIPER HOMES (MANSFIELD) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
11
Parent company
The company is controlled by C Chadwick who owns 100% of the Ordinary share capital and 76% of the A share capital.