IRIS Accounts Production v25.1.4.42 08799644 director 1.1.24 31.12.24 31.12.24 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh087996442023-12-31087996442024-12-31087996442024-01-012024-12-31087996442022-12-31087996442023-01-012023-12-31087996442023-12-3108799644ns15:EnglandWales2024-01-012024-12-3108799644ns14:PoundSterling2024-01-012024-12-3108799644ns10:Director12024-01-012024-12-3108799644ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3108799644ns10:SmallEntities2024-01-012024-12-3108799644ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-3108799644ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3108799644ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3108799644ns10:FullAccounts2024-01-012024-12-3108799644ns10:RegisteredOffice2024-01-012024-12-3108799644ns5:CurrentFinancialInstruments2024-12-3108799644ns5:CurrentFinancialInstruments2023-12-3108799644ns5:Non-currentFinancialInstruments2024-12-3108799644ns5:Non-currentFinancialInstruments2023-12-3108799644ns5:ShareCapital2024-12-3108799644ns5:ShareCapital2023-12-3108799644ns5:RetainedEarningsAccumulatedLosses2024-12-3108799644ns5:RetainedEarningsAccumulatedLosses2023-12-3108799644ns5:PlantMachinery2024-01-012024-12-3108799644ns5:FurnitureFittings2024-01-012024-12-3108799644ns5:MotorVehicles2024-01-012024-12-3108799644ns5:ComputerEquipment2024-01-012024-12-3108799644ns5:PlantMachinery2023-12-3108799644ns5:FurnitureFittings2023-12-3108799644ns5:MotorVehicles2023-12-3108799644ns5:ComputerEquipment2023-12-3108799644ns5:PlantMachinery2024-12-3108799644ns5:FurnitureFittings2024-12-3108799644ns5:MotorVehicles2024-12-3108799644ns5:ComputerEquipment2024-12-3108799644ns5:PlantMachinery2023-12-3108799644ns5:FurnitureFittings2023-12-3108799644ns5:MotorVehicles2023-12-3108799644ns5:ComputerEquipment2023-12-3108799644ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3108799644ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3108799644ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-12-3108799644ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2023-12-3108799644ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-12-3108799644ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-12-3108799644ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-12-3108799644ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2023-12-3108799644ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-12-3108799644ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2023-12-3108799644ns5:HirePurchaseContracts2024-12-3108799644ns5:HirePurchaseContracts2023-12-3108799644ns5:WithinOneYear2024-12-3108799644ns5:WithinOneYear2023-12-3108799644ns5:BetweenOneFiveYears2024-12-3108799644ns5:BetweenOneFiveYears2023-12-3108799644ns5:AllPeriods2024-12-3108799644ns5:AllPeriods2023-12-3108799644ns5:Secured2024-12-3108799644ns5:Secured2023-12-31087996441ns10:Director12023-12-31087996441ns10:Director12022-12-31087996441ns10:Director12024-01-012024-12-31087996441ns10:Director12023-01-012023-12-31087996441ns10:Director12024-12-31087996441ns10:Director12023-12-3108799644ns10:Director22024-01-012024-12-3108799644ns10:Director222023-12-3108799644ns10:Director222022-12-3108799644ns10:Director222024-01-012024-12-3108799644ns10:Director222023-01-012023-12-3108799644ns10:Director222024-12-3108799644ns10:Director222023-12-31
REGISTERED NUMBER: 08799644 (England and Wales)











Unaudited Financial Statements

for the Year Ended 31 December 2024

for

Sandown Coachworks (Hersham) Limited

Sandown Coachworks (Hersham) Limited (Registered number: 08799644)

Contents of the Financial Statements
for the Year Ended 31 December 2024










Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


Sandown Coachworks (Hersham) Limited

Company Information
for the Year Ended 31 December 2024







DIRECTOR: H J Rossiter





REGISTERED OFFICE: Sandown Coachworks Unit E, Rodd Estate
Fairwater Drive
Shepperton
TW17 8AB





REGISTERED NUMBER: 08799644 (England and Wales)





ACCOUNTANTS: Butt Miller
Chartered Accountants
1 Minster Court
Tuscam Way
Camberley
Surrey
GU15 3YY

Sandown Coachworks (Hersham) Limited (Registered number: 08799644)

Statement of Financial Position
31 December 2024

2024 2023
Notes £    £   
FIXED ASSETS
Tangible assets 4 143,960 247,524

CURRENT ASSETS
Stocks 5 15,000 35,000
Debtors 6 789,794 726,331
Cash at bank and in hand 134,357 117,412
939,151 878,743
CREDITORS
Amounts falling due within one year 7 (696,318 ) (722,063 )
NET CURRENT ASSETS 242,833 156,680
TOTAL ASSETS LESS CURRENT
LIABILITIES

386,793

404,204

CREDITORS
Amounts falling due after more than one
year

8

(122,902

)

(210,092

)

PROVISIONS FOR LIABILITIES - (11,512 )
NET ASSETS 263,891 182,600

CAPITAL AND RESERVES
Called up share capital 100 2
Retained earnings 263,791 182,598
SHAREHOLDERS' FUNDS 263,891 182,600

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Sandown Coachworks (Hersham) Limited (Registered number: 08799644)

Statement of Financial Position - continued
31 December 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 5 September 2025 and were signed by:





H J Rossiter - Director


Sandown Coachworks (Hersham) Limited (Registered number: 08799644)

Notes to the Financial Statements
for the Year Ended 31 December 2024


1. STATUTORY INFORMATION

Sandown Coachworks (Hersham) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Plant and machinery - 33.33% on cost and Straight line over 7 years
Fixtures and fittings - 33.33% on cost and Straight line over 7 years
Motor vehicles - 33.33% on cost
Computer equipment - 33.33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Sandown Coachworks (Hersham) Limited (Registered number: 08799644)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024


2. ACCOUNTING POLICIES - continued

Hire purchase and operating leases
Assets obtained under hire purchase contracts are capitalised in the Statement of Financial Position and are depreciated over their estimated useful lives.

The interest element of these obligations is charged to the Income Statement over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to the Income Statement on a straight line basis over the period of the lease.

Pension costs
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to the Income Statement in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 24 (2023 - 28 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 January 2024 144,654 92,278 412,024 64,387 713,343
Additions 24,341 - 12,800 12,268 49,409
Disposals (18,184 ) - (113,907 ) - (132,091 )
At 31 December 2024 150,811 92,278 310,917 76,655 630,661
DEPRECIATION
At 1 January 2024 124,492 64,220 240,716 36,391 465,819
Charge for year 11,992 15,370 75,800 18,612 121,774
Eliminated on disposal (18,184 ) - (82,708 ) - (100,892 )
At 31 December 2024 118,300 79,590 233,808 55,003 486,701
NET BOOK VALUE
At 31 December 2024 32,511 12,688 77,109 21,652 143,960
At 31 December 2023 20,162 28,058 171,308 27,996 247,524

5. STOCKS
2024 2023
£    £   
Stocks 15,000 35,000

Sandown Coachworks (Hersham) Limited (Registered number: 08799644)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024


6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 451,976 504,367
Other debtors 3,103 2,788
Sandown Coachworks Camberley Ltd 181,927 162,594
Neate Automotive Limited - 2,903
Prepayments 152,788 53,679
789,794 726,331

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans 40,000 40,000
Hire purchase contracts (see note 9) 34,273 39,308
Trade creditors 321,682 292,619
Tax 74,372 50,675
Social security and other taxes 24,121 34,470
VAT 124,295 153,898
Other creditors 22,463 46,521
Neate Automotive Limited 13,150 -
Directors' loan accounts 38,168 61,716
Accruals 3,794 2,856
696,318 722,063

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2024 2023
£    £   
Bank loans - 1-2 years 40,000 40,000
Bank loans - 2-5 years 10,000 50,000
Hire purchase contracts (see note 9) 72,902 120,092
122,902 210,092

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2024 2023
£    £   
Net obligations repayable:
Within one year 34,273 39,308
Between one and five years 72,902 120,092
107,175 159,400

Sandown Coachworks (Hersham) Limited (Registered number: 08799644)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024


9. LEASING AGREEMENTS - continued

Non-cancellable operating leases
2024 2023
£    £   
Within one year 124,617 125,970
Between one and five years 36,226 85,810
160,843 211,780

10. SECURED DEBTS

The following secured debts are included within creditors:

2024 2023
£    £   
Bank loans 90,000 130,000
Hire purchase contracts 107,175 159,400
197,175 289,400

Lloyds Bank Plc holds a fixed and floating charge over all the assets of the company. Hire purchase contracts are secured on the assets owned under hire purchase contracts.

11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 December 2024 and 31 December 2023:

2024 2023
£    £   
H J Rossiter
Balance outstanding at start of year (40,180 ) (75,240 )
Amounts advanced 52,998 61,882
Amounts repaid (50,986 ) (26,822 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (38,168 ) (40,180 )

D D Unwin
Balance outstanding at start of year (21,536 ) (56,766 )
Amounts advanced 23,120 51,907
Amounts repaid (156 ) (16,677 )
Amounts written off (1,428 ) -
Amounts waived - -
Balance outstanding at end of year - (21,536 )

The above loan is unsecured, interest free and repayable on demand.