Eddie's Doggy Daycare Limited 9912605 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is provision of licensed dog daycare centres and services Digita Accounts Production Advanced 6.30.9574.0 true 9912605 2024-01-01 2024-12-31 9912605 2024-12-31 9912605 bus:Director1 1 2024-12-31 9912605 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-12-31 9912605 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 9912605 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-12-31 9912605 core:CurrentFinancialInstruments 2024-12-31 9912605 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 9912605 core:Non-currentFinancialInstruments 2024-12-31 9912605 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 9912605 core:FurnitureFittingsToolsEquipment 2024-12-31 9912605 core:LandBuildings 2024-12-31 9912605 core:MotorVehicles 2024-12-31 9912605 bus:SmallEntities 2024-01-01 2024-12-31 9912605 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 9912605 bus:FilletedAccounts 2024-01-01 2024-12-31 9912605 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 9912605 bus:RegisteredOffice 2024-01-01 2024-12-31 9912605 bus:Director1 2024-01-01 2024-12-31 9912605 bus:Director1 1 2024-01-01 2024-12-31 9912605 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-01-01 2024-12-31 9912605 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 9912605 bus:Agent1 2024-01-01 2024-12-31 9912605 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 9912605 core:LandBuildings 2024-01-01 2024-12-31 9912605 core:MotorVehicles 2024-01-01 2024-12-31 9912605 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2024-01-01 2024-12-31 9912605 countries:AllCountries 2024-01-01 2024-12-31 9912605 2023-12-31 9912605 bus:Director1 1 2023-12-31 9912605 core:FurnitureFittingsToolsEquipment 2023-12-31 9912605 core:LandBuildings 2023-12-31 9912605 core:MotorVehicles 2023-12-31 9912605 2023-01-01 2023-12-31 9912605 2023-12-31 9912605 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2023-12-31 9912605 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-12-31 9912605 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-12-31 9912605 core:CurrentFinancialInstruments 2023-12-31 9912605 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 9912605 core:Non-currentFinancialInstruments 2023-12-31 9912605 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 9912605 core:FurnitureFittingsToolsEquipment 2023-12-31 9912605 core:LandBuildings 2023-12-31 9912605 core:MotorVehicles 2023-12-31 9912605 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 9912605

Eddie's Doggy Daycare Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Eddie's Doggy Daycare Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

Eddie's Doggy Daycare Limited

Company Information

Director

Mr E J Kirwan

Registered office

494 Woodborough Road
Mapperley
Nottingham
NG3 5HB

Accountants

Rafton Associates Ltd 8 Woodland Close
Markfield
Leicestershire
LE67 9QH

 

Eddie's Doggy Daycare Limited

(Registration number: 9912605)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

236,080

252,742

Current assets

 

Debtors

5

328,478

111,226

Cash at bank and in hand

 

311,256

465,259

 

639,734

576,485

Creditors: Amounts falling due within one year

6

(187,467)

(326,209)

Net current assets

 

452,267

250,276

Total assets less current liabilities

 

688,347

503,018

Creditors: Amounts falling due after more than one year

6

(5,554)

(28,794)

Provisions for liabilities

(14,217)

(16,368)

Net assets

 

668,576

457,856

Capital and reserves

 

Called up share capital

7

100

100

Retained earnings

668,476

457,756

Shareholders' funds

 

668,576

457,856

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 8 September 2025
 

.........................................
Mr E J Kirwan
Director

 

Eddie's Doggy Daycare Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
494 Woodborough Road
Mapperley
Nottingham
NG3 5HB

These financial statements were authorised for issue by the director on 8 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Eddie's Doggy Daycare Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Eddie's Doggy Daycare Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 12 (2023 - 11).

 

Eddie's Doggy Daycare Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2024

177,967

10,857

168,636

357,460

Additions

-

1,532

20,350

21,882

At 31 December 2024

177,967

12,389

188,986

379,342

Depreciation

At 1 January 2024

27,836

6,205

70,677

104,718

Charge for the year

8,898

1,341

28,305

38,544

At 31 December 2024

36,734

7,546

98,982

143,262

Carrying amount

At 31 December 2024

141,233

4,843

90,004

236,080

At 31 December 2023

150,131

4,652

97,959

252,742

Included within the net book value of land and buildings above is £141,233 (2023 - £150,131) in respect of long leasehold land and buildings.
 

5

Debtors

Current

2024
£

2023
£

Trade debtors

81,062

-

Prepayments

6,543

-

Other debtors

240,873

111,226

 

328,478

111,226

 

Eddie's Doggy Daycare Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

6

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

8

23,241

42,825

Trade creditors

 

3,864

2,282

Taxation and social security

 

148,445

105,361

Accruals and deferred income

 

1,950

1,225

Other creditors

 

9,967

174,516

 

187,467

326,209

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

8

5,554

28,794

7

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

ordinary shares of £1 each

100

100

100

100

       

8

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

5,000

15,000

Hire purchase contracts

554

13,794

5,554

28,794

 

Eddie's Doggy Daycare Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Current loans and borrowings

2024
£

2023
£

Bank borrowings

10,000

10,000

Hire purchase contracts

13,241

32,825

23,241

42,825

9

Dividends

Interim dividends paid

2024
£

2023
£

Interim dividend of £320.00 per each ordinary shares

32,000

32,000

 

 

10

Related party transactions

Transactions with the director

2024

At 1 January 2024
£

Advances to director
£

Repayments by director
£

At 31 December 2024
£

Mr E J Kirwan

Monies have been loaned to the director at an interest rate of 2.25%. All loans and interest were repaid in full by 27 May 2025

(157,739)

330,826

(58,921)

114,166

 

Eddie's Doggy Daycare Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Director's remuneration

The director's remuneration for the year was as follows:

2024
£

2023
£

Remuneration

18,000

18,000

Contributions paid to money purchase schemes

100,352

100,352

118,352

118,352

Dividends paid to the director

2024
£

2023
£

Mr E J Kirwan

Dividends paid during the year

32,000

32,000

 

 

Summary of transactions with all entities with joint control or significant interest

The company is under the same common control as EDDC Properties Ltd and Ark 28 Properties Ltd, all entities being entirely owned by the sole shareholder and director, Mr EJ Kirwan. The company has provided interest free loans to both EDDC Properties Ltd and Ark 28 Properties Ltd and also rents land from EDDC Properties Ltd.
Rent charged during the year ended 31 December 2024 was £10,000 (2023: £10,000). The amount owed by EDDC Properties Ltd to the company as at 31 December 2024 was £126,360 (2023: 111,226). The amount owed by Ark 28 Properties Ltd to the company as at 31 December 2024 was £348 (2023: nil)