Ada Digital Health Limited
Financial Statements
For the year ended 31 December 2024
Pages for Filing with Registrar
Company Registration No. 10201906 (England and Wales)
Ada Digital Health Limited
Contents
Page
Balance sheet
1
Notes to the financial statements
2 - 6
Ada Digital Health Limited
Balance Sheet
As at 31 December 2024
Page 1
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
45,269
58,258
Current assets
Debtors
4
222,608
42,183
Cash at bank and in hand
209,449
231,790
432,057
273,973
Creditors: amounts falling due within one year
5
(1,616,390)
(2,153,436)
Net current liabilities
(1,184,333)
(1,879,463)
Net liabilities
(1,139,064)
(1,821,205)
Capital and reserves
Called up share capital
6
1
1
Profit and loss reserves
(1,139,065)
(1,821,206)
Total equity
(1,139,064)
(1,821,205)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 4 September 2025 and are signed on its behalf by:
D Nathrath
Director
Company Registration No. 10201906
Ada Digital Health Limited
Notes to the Financial Statements
For the year ended 31 December 2024
Page 2
1
Accounting policies
Company information

Ada Digital Health Limited is a private company limited by shares incorporated in England and Wales. The registered office is 33 Duke Street, London, United Kingdom, W1U 1LH

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company made a profit truebefore tax for the year of £516,577 (2023: £307 479) and had net liabilities of £1,139,064 (2023: £1,821,205) as at 31 December 2024. The liabilities include £1,365,107 owed to the parent company, which is also the source of revenues. Accordingly, the company relies on the ongoing support of the parent company. The directors have comfort that the group has sufficient cash balances to support growth plans for the next twelve months from the date of signing assuming current income and expenditure run rates and that any sales growth will accelerate the development of the group’s business.

 

The directors have written assurances from its parent company that it will provide sufficient financial support to enable the company to continue to trade and to meet its liabilities as they fall due for the next twelve months from the date of signing. The parent company has also confirmed that it will not recall the outstanding amounts due to it from the company until the company has sufficient funds to make the repayment

 

On the basis of the above, the directors believe it appropriate to prepare the financial statements on a going concern basis.

 

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Ada Digital Health Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 3
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
4 years
Computers
4 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

Basic financial instruments are measured at cost. The company has no other financial instruments or basic financial instruments measured at fair value.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Ada Digital Health Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 4
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
-
0
33
Ada Digital Health Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 5
3
Tangible fixed assets
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 January 2024
9,004
155,097
164,101
Additions
-
0
31,278
31,278
At 31 December 2024
9,004
186,375
195,379
Depreciation and impairment
At 1 January 2024
7,903
97,940
105,843
Depreciation charged in the year
1,101
43,166
44,267
At 31 December 2024
9,004
141,106
150,110
Carrying amount
At 31 December 2024
-
0
45,269
45,269
At 31 December 2023
1,101
57,157
58,258
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Other debtors
55,344
40,689
Prepayments and accrued income
1,700
1,494
57,044
42,183
Deferred tax asset
165,564
-
0
222,608
42,183
5
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
4,713
8,570
Amounts owed to group undertakings
1,365,108
1,926,721
Taxation and social security
127,470
107,362
Other creditors
20,713
15,463
Accruals and deferred income
98,386
95,320
1,616,390
2,153,436
Ada Digital Health Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 6
6
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary share of £1 each
1
1
1
1
7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified but included a material uncertainty related to going concern as set out below;

 

We draw attention to note 1.2 in the financial statements, which indicates that the company made a loss for the year ended 31 December 2019 and is in a net deficit position at the year end, and that the company is reliant on the support of the parent company in order to continue in business as a going concern. As stated in note 1.2 these events or conditions, together with the other matters set out in note 1.2 including the potential impact of COVID-19, indicate that a material uncertainty exists that may cast significant doubt on the company’s ability to continue as a going concern. Our opinion is not modified in respect of this matter.

 

Senior Statutory Auditor:
Jonathan Sutcliffe
Statutory Auditor:
Moore Kingston Smith LLP
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
54,000
54,000
9
Related party transactions

The company has taken advantage of the exemption available in accordance with FRS 102 section 33 'Related Party Disclosures' not to disclose transactions entered into between two or more members of a group, as the company is a wholly owned subsidiary undertaking of the group with which it is party to the transactions.

10
Parent company

The immediate and ultimate parent company is Ada Health GmbH, a company registered in Germany, by virtue of its 100% ownership of the issued share capital.

2024-12-312024-01-01falsefalsefalse09 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityD NathrathC Novorol10201906Opinion of auditors on entity102019062024-01-012024-12-31102019062024-12-31102019062023-12-3110201906core:FurnitureFittings2024-12-3110201906core:ComputerEquipment2024-12-3110201906core:FurnitureFittings2023-12-3110201906core:ComputerEquipment2023-12-3110201906core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3110201906core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3110201906core:ShareCapital2024-12-3110201906core:ShareCapital2023-12-3110201906core:RetainedEarningsAccumulatedLosses2024-12-3110201906core:RetainedEarningsAccumulatedLosses2023-12-3110201906core:ShareCapitalOrdinaryShareClass12024-12-3110201906core:ShareCapitalOrdinaryShareClass12023-12-3110201906bus:Director12024-01-012024-12-3110201906core:FurnitureFittings2024-01-012024-12-3110201906core:ComputerEquipment2024-01-012024-12-31102019062023-01-012023-12-3110201906core:FurnitureFittings2023-12-3110201906core:ComputerEquipment2023-12-31102019062023-12-3110201906core:CurrentFinancialInstruments2024-12-3110201906core:CurrentFinancialInstruments2023-12-3110201906core:WithinOneYear2024-12-3110201906core:WithinOneYear2023-12-3110201906bus:OrdinaryShareClass12024-01-012024-12-3110201906bus:OrdinaryShareClass12024-12-3110201906bus:OrdinaryShareClass12023-12-3110201906bus:PrivateLimitedCompanyLtd2024-01-012024-12-3110201906bus:FRS1022024-01-012024-12-3110201906bus:Audited2024-01-012024-12-3110201906bus:Director22024-01-012024-12-3110201906bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3110201906bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP