2024-01-012024-12-312024-12-31false10399933SALAMANDER DEVELOPMENTS LIMITED2025-09-0868100falseiso4217:GBPxbrli:pure103999332023-12-31103999332024-12-31103999332024-01-012024-12-31103999332022-12-31103999332023-12-31103999332023-01-012023-12-3110399933bus:SmallEntities2024-01-012024-12-3110399933bus:AuditExempt-NoAccountantsReport2024-01-012024-12-3110399933bus:FullAccounts2024-01-012024-12-3110399933bus:PrivateLimitedCompanyLtd2024-01-012024-12-3110399933core:WithinOneYear2024-12-3110399933core:AfterOneYear2024-12-3110399933core:WithinOneYear2023-12-3110399933core:AfterOneYear2023-12-3110399933core:ShareCapital2024-12-3110399933core:SharePremium2024-12-3110399933core:RevaluationReserve2024-12-3110399933core:OtherReservesSubtotal2024-12-3110399933core:RetainedEarningsAccumulatedLosses2024-12-3110399933core:ShareCapital2023-12-3110399933core:SharePremium2023-12-3110399933core:RevaluationReserve2023-12-3110399933core:OtherReservesSubtotal2023-12-3110399933core:RetainedEarningsAccumulatedLosses2023-12-3110399933core:LandBuildings2024-12-3110399933core:PlantMachinery2024-12-3110399933core:Vehicles2024-12-3110399933core:FurnitureFittings2024-12-3110399933core:OfficeEquipment2024-12-3110399933core:NetGoodwill2024-12-3110399933core:IntangibleAssetsOtherThanGoodwill2024-12-3110399933core:ListedExchangeTraded2024-12-3110399933core:UnlistedNon-exchangeTraded2024-12-3110399933core:LandBuildings2023-12-3110399933core:PlantMachinery2023-12-3110399933core:Vehicles2023-12-3110399933core:FurnitureFittings2023-12-3110399933core:OfficeEquipment2023-12-3110399933core:NetGoodwill2023-12-3110399933core:IntangibleAssetsOtherThanGoodwill2023-12-3110399933core:ListedExchangeTraded2023-12-3110399933core:UnlistedNon-exchangeTraded2023-12-3110399933core:LandBuildings2024-01-012024-12-3110399933core:PlantMachinery2024-01-012024-12-3110399933core:Vehicles2024-01-012024-12-3110399933core:FurnitureFittings2024-01-012024-12-3110399933core:OfficeEquipment2024-01-012024-12-3110399933core:NetGoodwill2024-01-012024-12-3110399933core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3110399933core:ListedExchangeTraded2024-01-012024-12-3110399933core:UnlistedNon-exchangeTraded2024-01-012024-12-3110399933core:MoreThanFiveYears2024-01-012024-12-3110399933core:Non-currentFinancialInstruments2024-12-3110399933core:Non-currentFinancialInstruments2023-12-3110399933dpl:CostSales2024-01-012024-12-3110399933dpl:DistributionCosts2024-01-012024-12-3110399933core:LandBuildings2024-01-012024-12-3110399933core:PlantMachinery2024-01-012024-12-3110399933core:Vehicles2024-01-012024-12-3110399933core:FurnitureFittings2024-01-012024-12-3110399933core:OfficeEquipment2024-01-012024-12-3110399933dpl:AdministrativeExpenses2024-01-012024-12-3110399933core:NetGoodwill2024-01-012024-12-3110399933core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3110399933dpl:GroupUndertakings2024-01-012024-12-3110399933dpl:ParticipatingInterests2024-01-012024-12-3110399933dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3110399933core:ListedExchangeTraded2024-01-012024-12-3110399933dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3110399933core:UnlistedNon-exchangeTraded2024-01-012024-12-3110399933dpl:CostSales2023-01-012023-12-3110399933dpl:DistributionCosts2023-01-012023-12-3110399933core:LandBuildings2023-01-012023-12-3110399933core:PlantMachinery2023-01-012023-12-3110399933core:Vehicles2023-01-012023-12-3110399933core:FurnitureFittings2023-01-012023-12-3110399933core:OfficeEquipment2023-01-012023-12-3110399933dpl:AdministrativeExpenses2023-01-012023-12-3110399933core:NetGoodwill2023-01-012023-12-3110399933core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3110399933dpl:GroupUndertakings2023-01-012023-12-3110399933dpl:ParticipatingInterests2023-01-012023-12-3110399933dpl:GroupUndertakingscore:ListedExchangeTraded2023-01-012023-12-3110399933core:ListedExchangeTraded2023-01-012023-12-3110399933dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-01-012023-12-3110399933core:UnlistedNon-exchangeTraded2023-01-012023-12-3110399933core:NetGoodwill2024-12-3110399933core:IntangibleAssetsOtherThanGoodwill2024-12-3110399933core:LandBuildings2024-12-3110399933core:PlantMachinery2024-12-3110399933core:Vehicles2024-12-3110399933core:FurnitureFittings2024-12-3110399933core:OfficeEquipment2024-12-3110399933core:AfterOneYear2024-12-3110399933core:WithinOneYear2024-12-3110399933core:ListedExchangeTraded2024-12-3110399933core:UnlistedNon-exchangeTraded2024-12-3110399933core:ShareCapital2024-12-3110399933core:SharePremium2024-12-3110399933core:RevaluationReserve2024-12-3110399933core:OtherReservesSubtotal2024-12-3110399933core:RetainedEarningsAccumulatedLosses2024-12-3110399933core:NetGoodwill2023-12-3110399933core:IntangibleAssetsOtherThanGoodwill2023-12-3110399933core:LandBuildings2023-12-3110399933core:PlantMachinery2023-12-3110399933core:Vehicles2023-12-3110399933core:FurnitureFittings2023-12-3110399933core:OfficeEquipment2023-12-3110399933core:AfterOneYear2023-12-3110399933core:WithinOneYear2023-12-3110399933core:ListedExchangeTraded2023-12-3110399933core:UnlistedNon-exchangeTraded2023-12-3110399933core:ShareCapital2023-12-3110399933core:SharePremium2023-12-3110399933core:RevaluationReserve2023-12-3110399933core:OtherReservesSubtotal2023-12-3110399933core:RetainedEarningsAccumulatedLosses2023-12-3110399933core:NetGoodwill2022-12-3110399933core:IntangibleAssetsOtherThanGoodwill2022-12-3110399933core:LandBuildings2022-12-3110399933core:PlantMachinery2022-12-3110399933core:Vehicles2022-12-3110399933core:FurnitureFittings2022-12-3110399933core:OfficeEquipment2022-12-3110399933core:AfterOneYear2022-12-3110399933core:WithinOneYear2022-12-3110399933core:ListedExchangeTraded2022-12-3110399933core:UnlistedNon-exchangeTraded2022-12-3110399933core:ShareCapital2022-12-3110399933core:SharePremium2022-12-3110399933core:RevaluationReserve2022-12-3110399933core:OtherReservesSubtotal2022-12-3110399933core:RetainedEarningsAccumulatedLosses2022-12-3110399933core:AfterOneYear2024-01-012024-12-3110399933core:WithinOneYear2024-01-012024-12-3110399933core:Non-currentFinancialInstrumentscore:CostValuation2024-01-012024-12-3110399933core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-012024-12-3110399933core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-012024-12-3110399933core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-012024-12-3110399933core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-012024-12-3110399933core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-012024-12-3110399933core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3110399933core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3110399933core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3110399933core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3110399933core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3110399933core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3110399933core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3110399933core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3110399933core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3110399933core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3110399933core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3110399933core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3110399933core:Non-currentFinancialInstrumentscore:CostValuation2023-12-3110399933core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-3110399933core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-3110399933core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-3110399933core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-3110399933core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-3110399933core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-3110399933core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-3110399933core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-3110399933bus:Director12024-01-012024-12-3110399933bus:Director22024-01-012024-12-31

SALAMANDER DEVELOPMENTS LIMITED

Registered Number
10399933
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2024

SALAMANDER DEVELOPMENTS LIMITED
Company Information
for the year from 1 January 2024 to 31 December 2024

Directors

BOWER, Thomas Daniel, Mr.
KERSHAW, Kathryn Helen

Registered Address

Cawley Palce
15 Cawley Road
Chichester
PO19 1UZ

Registered Number

10399933 (England and Wales)
SALAMANDER DEVELOPMENTS LIMITED
Balance Sheet as at
31 December 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Tangible assets3342,919314,637
342,919314,637
Current assets
Stocks47,95922,322
Debtors153,57998,440
Cash at bank and on hand87,08931,885
248,627152,647
Creditors amounts falling due within one year5(69,291)(73,466)
Net current assets (liabilities)179,33679,181
Total assets less current liabilities522,255393,818
Creditors amounts falling due after one year6(328,896)(310,896)
Net assets193,35982,922
Capital and reserves
Called up share capital100100
Profit and loss account193,25982,822
Shareholders' funds193,35982,922
The financial statements were approved and authorised for issue by the Board of Directors on 8 September 2025, and are signed on its behalf by:
BOWER, Thomas Daniel, Mr.
Director
KERSHAW, Kathryn Helen
Director

Registered Company No. 10399933
SALAMANDER DEVELOPMENTS LIMITED
Notes to the Financial Statements
for the year ended 31 December 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Research and development
All research costs are expensed. Costs related to the development of products are capitalised when they meet the criteria stated in FRS 102, Section 18 Intangible assets other than Goodwill. All other development expenditure is recognised as an expense in the period in which it is incurred.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Straight line (years)
Plant and machinery5
Fixtures and fittings5
Vehicles5
Office Equipment4
Stocks and work in progress
Stock is valued at the lower of cost and estimated selling price less costs to complete and sell. The cost methodology employed by the entity is the first-in first-out method. Estimated selling price less costs to complete and sell are derived from the selling price which the goods would fetch in an open market transaction with established customers less the costs expected to be incurred to enable the sale to complete. Provision is made for slow-moving and obsolete items of stock. Such provisions are recognised in profit or loss. Work in progress is valued using the percentage of completion method and values are calculated using the lower of cost and estimated selling price less costs to complete and sell. When stocks are sold, the carrying amount of those stocks is recognised as an expense within cost of sales. This takes place in the same period that the associated revenue is recognised.
2.Average number of employees

20242023
Average number of employees during the year76
3.Tangible fixed assets

Plant & machinery

Vehicles

Office Equipment

Total

££££
Cost or valuation
At 01 January 24704,10382,58423,357810,044
Additions38,80464,425-103,229
At 31 December 24742,907147,00923,357913,273
Depreciation and impairment
At 01 January 24420,15056,60418,653495,407
Charge for year74,947--74,947
At 31 December 24495,09756,60418,653570,354
Net book value
At 31 December 24247,81090,4054,704342,919
At 31 December 23283,95325,9804,704314,637
4.Stocks

2024

2023

££
Work in progress7,95922,322
Total7,95922,322
5.Creditors: amounts due within one year

2024

2023

££
Trade creditors / trade payables23,83125,160
Taxation and social security44,38645,128
Accrued liabilities and deferred income1,0743,178
Total69,29173,466
6.Creditors: amounts due after one year

2024

2023

££
Bank borrowings and overdrafts328,896310,896
Total328,896310,896
Directors Loans