Acorah Software Products - Accounts Production 16.5.460 false true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 10542542 Mr Philip Unsworth Mr Andrew Unsworth Miss Katy Glover iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 10542542 2023-12-31 10542542 2024-12-31 10542542 2024-01-01 2024-12-31 10542542 frs-core:CurrentFinancialInstruments 2024-12-31 10542542 frs-core:Non-currentFinancialInstruments 2024-12-31 10542542 frs-core:FurnitureFittings 2024-12-31 10542542 frs-core:FurnitureFittings 2024-01-01 2024-12-31 10542542 frs-core:FurnitureFittings 2023-12-31 10542542 frs-core:ShareCapital 2024-12-31 10542542 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 10542542 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10542542 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 10542542 frs-bus:SmallEntities 2024-01-01 2024-12-31 10542542 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 10542542 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 10542542 frs-bus:Director1 2024-01-01 2024-12-31 10542542 frs-bus:Director2 2024-01-01 2024-12-31 10542542 frs-bus:Director3 2024-01-01 2024-12-31 10542542 frs-core:CurrentFinancialInstruments 5 2024-12-31 10542542 frs-countries:EnglandWales 2024-01-01 2024-12-31 10542542 2022-12-31 10542542 2023-12-31 10542542 2023-01-01 2023-12-31 10542542 frs-core:CurrentFinancialInstruments 2023-12-31 10542542 frs-core:Non-currentFinancialInstruments 2023-12-31 10542542 frs-core:ShareCapital 2023-12-31 10542542 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 10542542 frs-core:CurrentFinancialInstruments 5 2023-12-31
Registered number: 10542542
THE SILLY COUNTRY LTD
Unaudited Financial Statements
For The Year Ended 31 December 2024
SJK
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 10542542
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 20,552 17,947
20,552 17,947
CURRENT ASSETS
Stocks 5 7,550 6,128
Debtors 6 5,000 -
Cash at bank and in hand 55,952 83,839
68,502 89,967
Creditors: Amounts Falling Due Within One Year 7 (21,474 ) (33,344 )
NET CURRENT ASSETS (LIABILITIES) 47,028 56,623
TOTAL ASSETS LESS CURRENT LIABILITIES 67,580 74,570
Creditors: Amounts Falling Due After More Than One Year 8 (14,198 ) (24,167 )
NET ASSETS 53,382 50,403
CAPITAL AND RESERVES
Called up share capital 9 300 300
Profit and Loss Account 53,082 50,103
SHAREHOLDERS' FUNDS 53,382 50,403
Page 1
Page 2
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Philip Unsworth
Director
01/09/2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
THE SILLY COUNTRY LTD is a private company, limited by shares, incorporated in England & Wales, registered number 10542542 . The registered office is 121 Market Street, Droyslden, Manchester, M43 7AR.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures & Fittings 25% reducing balance
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 9 (2023: 7)
9 7
Page 3
Page 4
4. Tangible Assets
Fixtures & Fittings
£
Cost
As at 1 January 2024 77,503
Additions 9,455
As at 31 December 2024 86,958
Depreciation
As at 1 January 2024 59,556
Provided during the period 6,850
As at 31 December 2024 66,406
Net Book Value
As at 31 December 2024 20,552
As at 1 January 2024 17,947
5. Stocks
2024 2023
£ £
Stock 7,550 6,128
6. Debtors
2024 2023
£ £
Due within one year
Other debtors 5,000 -
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 3,896 3,897
Corporation tax 6,241 17,865
Other taxes and social security 2,448 1,327
VAT 7,371 6,624
Pension account 219 55
Directors' loan accounts 1,299 3,576
21,474 33,344
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 14,198 24,167
Page 4
Page 5
9. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 300 300
Page 5