2024-01-012024-12-312024-12-31false12372142TEKCAST LIMITED2025-09-05falseiso4217:GBPxbrli:pure123721422023-12-31123721422024-12-31123721422024-01-012024-12-31123721422022-12-31123721422023-12-31123721422023-01-012023-12-3112372142bus:SmallEntities2024-01-012024-12-3112372142bus:AuditExempt-NoAccountantsReport2024-01-012024-12-3112372142bus:AbridgedAccounts2024-01-012024-12-3112372142bus:PrivateLimitedCompanyLtd2024-01-012024-12-3112372142core:WithinOneYear2024-12-3112372142core:AfterOneYear2024-12-3112372142core:WithinOneYear2023-12-3112372142core:AfterOneYear2023-12-3112372142core:ShareCapital2024-12-3112372142core:SharePremium2024-12-3112372142core:RevaluationReserve2024-12-3112372142core:OtherReservesSubtotal2024-12-3112372142core:RetainedEarningsAccumulatedLosses2024-12-3112372142core:ShareCapital2023-12-3112372142core:SharePremium2023-12-3112372142core:RevaluationReserve2023-12-3112372142core:OtherReservesSubtotal2023-12-3112372142core:RetainedEarningsAccumulatedLosses2023-12-3112372142core:LandBuildings2024-12-3112372142core:PlantMachinery2024-12-3112372142core:Vehicles2024-12-3112372142core:FurnitureFittings2024-12-3112372142core:OfficeEquipment2024-12-3112372142core:NetGoodwill2024-12-3112372142core:IntangibleAssetsOtherThanGoodwill2024-12-3112372142core:ListedExchangeTraded2024-12-3112372142core:UnlistedNon-exchangeTraded2024-12-3112372142core:LandBuildings2023-12-3112372142core:PlantMachinery2023-12-3112372142core:Vehicles2023-12-3112372142core:FurnitureFittings2023-12-3112372142core:OfficeEquipment2023-12-3112372142core:NetGoodwill2023-12-3112372142core:IntangibleAssetsOtherThanGoodwill2023-12-3112372142core:ListedExchangeTraded2023-12-3112372142core:UnlistedNon-exchangeTraded2023-12-3112372142core:LandBuildings2024-01-012024-12-3112372142core:PlantMachinery2024-01-012024-12-3112372142core:Vehicles2024-01-012024-12-3112372142core:FurnitureFittings2024-01-012024-12-3112372142core:OfficeEquipment2024-01-012024-12-3112372142core:NetGoodwill2024-01-012024-12-3112372142core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3112372142core:ListedExchangeTraded2024-01-012024-12-3112372142core:UnlistedNon-exchangeTraded2024-01-012024-12-3112372142core:MoreThanFiveYears2024-01-012024-12-3112372142core:Non-currentFinancialInstruments2024-12-3112372142core:Non-currentFinancialInstruments2023-12-3112372142dpl:CostSales2024-01-012024-12-3112372142dpl:DistributionCosts2024-01-012024-12-3112372142core:LandBuildings2024-01-012024-12-3112372142core:PlantMachinery2024-01-012024-12-3112372142core:Vehicles2024-01-012024-12-3112372142core:FurnitureFittings2024-01-012024-12-3112372142core:OfficeEquipment2024-01-012024-12-3112372142dpl:AdministrativeExpenses2024-01-012024-12-3112372142core:NetGoodwill2024-01-012024-12-3112372142core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3112372142dpl:GroupUndertakings2024-01-012024-12-3112372142dpl:ParticipatingInterests2024-01-012024-12-3112372142dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3112372142core:ListedExchangeTraded2024-01-012024-12-3112372142dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3112372142core:UnlistedNon-exchangeTraded2024-01-012024-12-3112372142dpl:CostSales2023-01-012023-12-3112372142dpl:DistributionCosts2023-01-012023-12-3112372142core:LandBuildings2023-01-012023-12-3112372142core:PlantMachinery2023-01-012023-12-3112372142core:Vehicles2023-01-012023-12-3112372142core:FurnitureFittings2023-01-012023-12-3112372142core:OfficeEquipment2023-01-012023-12-3112372142dpl:AdministrativeExpenses2023-01-012023-12-3112372142core:NetGoodwill2023-01-012023-12-3112372142core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3112372142dpl:GroupUndertakings2023-01-012023-12-3112372142dpl:ParticipatingInterests2023-01-012023-12-3112372142dpl:GroupUndertakingscore:ListedExchangeTraded2023-01-012023-12-3112372142core:ListedExchangeTraded2023-01-012023-12-3112372142dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-01-012023-12-3112372142core:UnlistedNon-exchangeTraded2023-01-012023-12-3112372142core:NetGoodwill2024-12-3112372142core:IntangibleAssetsOtherThanGoodwill2024-12-3112372142core:LandBuildings2024-12-3112372142core:PlantMachinery2024-12-3112372142core:Vehicles2024-12-3112372142core:FurnitureFittings2024-12-3112372142core:OfficeEquipment2024-12-3112372142core:AfterOneYear2024-12-3112372142core:WithinOneYear2024-12-3112372142core:ListedExchangeTraded2024-12-3112372142core:UnlistedNon-exchangeTraded2024-12-3112372142core:ShareCapital2024-12-3112372142core:SharePremium2024-12-3112372142core:RevaluationReserve2024-12-3112372142core:OtherReservesSubtotal2024-12-3112372142core:RetainedEarningsAccumulatedLosses2024-12-3112372142core:NetGoodwill2023-12-3112372142core:IntangibleAssetsOtherThanGoodwill2023-12-3112372142core:LandBuildings2023-12-3112372142core:PlantMachinery2023-12-3112372142core:Vehicles2023-12-3112372142core:FurnitureFittings2023-12-3112372142core:OfficeEquipment2023-12-3112372142core:AfterOneYear2023-12-3112372142core:WithinOneYear2023-12-3112372142core:ListedExchangeTraded2023-12-3112372142core:UnlistedNon-exchangeTraded2023-12-3112372142core:ShareCapital2023-12-3112372142core:SharePremium2023-12-3112372142core:RevaluationReserve2023-12-3112372142core:OtherReservesSubtotal2023-12-3112372142core:RetainedEarningsAccumulatedLosses2023-12-3112372142core:NetGoodwill2022-12-3112372142core:IntangibleAssetsOtherThanGoodwill2022-12-3112372142core:LandBuildings2022-12-3112372142core:PlantMachinery2022-12-3112372142core:Vehicles2022-12-3112372142core:FurnitureFittings2022-12-3112372142core:OfficeEquipment2022-12-3112372142core:AfterOneYear2022-12-3112372142core:WithinOneYear2022-12-3112372142core:ListedExchangeTraded2022-12-3112372142core:UnlistedNon-exchangeTraded2022-12-3112372142core:ShareCapital2022-12-3112372142core:SharePremium2022-12-3112372142core:RevaluationReserve2022-12-3112372142core:OtherReservesSubtotal2022-12-3112372142core:RetainedEarningsAccumulatedLosses2022-12-3112372142core:AfterOneYear2024-01-012024-12-3112372142core:WithinOneYear2024-01-012024-12-3112372142core:Non-currentFinancialInstrumentscore:CostValuation2024-01-012024-12-3112372142core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-012024-12-3112372142core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-012024-12-3112372142core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-012024-12-3112372142core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-012024-12-3112372142core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-012024-12-3112372142core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3112372142core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3112372142core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3112372142core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3112372142core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3112372142core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3112372142core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3112372142core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3112372142core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3112372142core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3112372142core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3112372142core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3112372142core:Non-currentFinancialInstrumentscore:CostValuation2023-12-3112372142core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-3112372142core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-3112372142core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-3112372142core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-3112372142core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-3112372142core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-3112372142core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-3112372142core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-3112372142bus:Director12024-01-012024-12-31

TEKCAST LIMITED

Registered Number
12372142
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2024

TEKCAST LIMITED
Company Information
for the year from 1 January 2024 to 31 December 2024

Director

HOGG, Philip

Registered Address

59 Castle Road
Maidstone
ME16 0PP

Registered Number

12372142 (England and Wales)
TEKCAST LIMITED
Balance Sheet as at
31 December 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Tangible assets31,445-
1,445-
Current assets
Debtors4-12,352
Cash at bank and on hand41,86540,486
41,86552,838
Creditors amounts falling due within one year5(42,893)(52,081)
Net current assets (liabilities)(1,028)757
Total assets less current liabilities417757
Provisions for liabilities(275)-
Net assets142757
Capital and reserves
Called up share capital100100
Profit and loss account42657
Shareholders' funds142757
The financial statements were approved and authorised for issue by the Director on 5 September 2025, and are signed on its behalf by:
HOGG, Philip
Director
Registered Company No. 12372142
TEKCAST LIMITED
Notes to the Financial Statements
for the year ended 31 December 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of services.
Interest income
Interest income is recognised using the effective interest rate method.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Current taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Straight line (years)
Office Equipment33.33
2.Average number of employees

20242023
Average number of employees during the year11
3.Tangible fixed assets

Total

£
Cost or valuation
Additions1,528
At 31 December 241,528
Depreciation and impairment
Charge for year83
At 31 December 2483
Net book value
At 31 December 241,445
At 31 December 23-
4.Debtors: amounts due within one year

2024

2023

££
Trade debtors / trade receivables-12,352
Total-12,352
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
5.Creditors: amounts due within one year

2024

2023

££
Taxation and social security2,3266,535
Other creditors39,36744,412
Accrued liabilities and deferred income1,2001,134
Total42,89352,081
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
6.Related party transactions
During the period, total dividends of £11,700 (2023 : £28,000) were paid to the director. At the balance sheet date the company owed £39,367 (2023 : £44,412) to the director which is an interest free loan with no fixed date for repayment.