|
|
|
|
|
|
|
|
|
Statement of Financial Position |
|
29 Dec 24 |
31 Dec 23 |
|
|
Note |
£ |
£ |
|
Tangible assets |
5 |
|
|
|
Stocks |
|
|
|
|
Debtors |
6 |
|
|
|
Cash at bank and in hand |
|
|
|
|
--------- |
--------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
7 |
(
|
(
|
|
--------- |
--------- |
||
|
Net Current Assets/(Liabilities) |
|
(
|
|
|
--------- |
--------- |
||
|
Total Assets Less Current Liabilities |
|
|
|
|
Creditors: amounts falling due after more than one year |
8 |
(
|
(
|
|
--------- |
--------- |
||
|
Net Liabilities |
(
|
(
|
|
|
--------- |
--------- |
||
|
Called up share capital |
|
|
|
Profit and loss account |
(
|
(
|
|
--------- |
-------- |
|
|
Shareholders Deficit |
(
|
(
|
|
--------- |
-------- |
|
|
|
|
Statement of Financial Position (continued) |
|
|
|
Director |
|
|
|
Notes to the Financial Statements |
|
Fixtures and fittings |
- |
|
|
|
Equipment |
- |
33% reducing balance |
|
|
Fixtures and fittings |
Equipment |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 1 January 2024 |
|
52,399 |
|
|
Additions |
|
12,606 |
|
|
--------- |
-------- |
--------- |
|
|
At 29 December 2024 |
|
65,005 |
|
|
--------- |
-------- |
--------- |
|
|
Depreciation |
|||
|
At 1 January 2024 |
|
21,486 |
|
|
Charge for the period |
|
17,955 |
|
|
--------- |
-------- |
--------- |
|
|
At 29 December 2024 |
|
39,441 |
|
|
--------- |
-------- |
--------- |
|
|
Carrying amount |
|||
|
At 29 December 2024 |
|
25,564 |
|
|
--------- |
-------- |
--------- |
|
|
At 31 December 2023 |
|
30,913 |
|
|
--------- |
-------- |
--------- |
|
|
29 Dec 24 |
31 Dec 23 |
|
|
£ |
£ |
|
|
Other debtors |
|
|
|
--------- |
--------- |
|
|
29 Dec 24 |
31 Dec 23 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
29 Dec 24 |
31 Dec 23 |
|
|
£ |
£ |
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
29 Dec 24 |
||||
|
Balance brought forward |
Advances/ (credits) to the directors |
Balance outstanding |
||
|
£ |
£ |
£ |
||
|
|
(
|
(
|
(
|
|
|
--------- |
--------- |
--------- |
||
|
31 Dec 23 |
||||
|
Balance brought forward |
Advances/ (credits) to the directors |
Balance outstanding |
||
|
£ |
£ |
£ |
||
|
|
(
|
(
|
(
|
|
|
--------- |
--------- |
--------- |
||