Acorah Software Products - Accounts Production 16.3.350 false true 31 January 2024 1 February 2023 false 1 February 2024 31 January 2025 31 January 2025 NI615301 Mr Robert Ashley French Mrs Amy Elizabeth French iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure NI615301 2024-01-31 NI615301 2025-01-31 NI615301 2024-02-01 2025-01-31 NI615301 frs-core:CurrentFinancialInstruments 2025-01-31 NI615301 frs-core:Non-currentFinancialInstruments 2025-01-31 NI615301 frs-core:BetweenOneFiveYears 2025-01-31 NI615301 frs-core:ComputerEquipment 2025-01-31 NI615301 frs-core:ComputerEquipment 2024-02-01 2025-01-31 NI615301 frs-core:ComputerEquipment 2024-01-31 NI615301 frs-core:FurnitureFittings 2025-01-31 NI615301 frs-core:FurnitureFittings 2024-02-01 2025-01-31 NI615301 frs-core:FurnitureFittings 2024-01-31 NI615301 frs-core:NetGoodwill 2025-01-31 NI615301 frs-core:NetGoodwill 2024-02-01 2025-01-31 NI615301 frs-core:NetGoodwill 2024-01-31 NI615301 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2025-01-31 NI615301 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 NI615301 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-01-31 NI615301 frs-core:MotorVehicles 2025-01-31 NI615301 frs-core:MotorVehicles 2024-02-01 2025-01-31 NI615301 frs-core:MotorVehicles 2024-01-31 NI615301 frs-core:PlantMachinery 2025-01-31 NI615301 frs-core:PlantMachinery 2024-02-01 2025-01-31 NI615301 frs-core:PlantMachinery 2024-01-31 NI615301 frs-core:WithinOneYear 2025-01-31 NI615301 frs-core:ShareCapital 2025-01-31 NI615301 frs-core:RetainedEarningsAccumulatedLosses 2025-01-31 NI615301 frs-bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 NI615301 frs-bus:FilletedAccounts 2024-02-01 2025-01-31 NI615301 frs-bus:SmallEntities 2024-02-01 2025-01-31 NI615301 frs-bus:AuditExempt-NoAccountantsReport 2024-02-01 2025-01-31 NI615301 frs-bus:SmallCompaniesRegimeForAccounts 2024-02-01 2025-01-31 NI615301 frs-bus:Director1 2024-02-01 2025-01-31 NI615301 frs-bus:Director2 2024-02-01 2025-01-31 NI615301 frs-countries:NorthernIreland 2024-02-01 2025-01-31 NI615301 2023-01-31 NI615301 2024-01-31 NI615301 2023-02-01 2024-01-31 NI615301 frs-core:CurrentFinancialInstruments 2024-01-31 NI615301 frs-core:Non-currentFinancialInstruments 2024-01-31 NI615301 frs-core:BetweenOneFiveYears 2024-01-31 NI615301 frs-core:WithinOneYear 2024-01-31 NI615301 frs-core:ShareCapital 2024-01-31 NI615301 frs-core:RetainedEarningsAccumulatedLosses 2024-01-31
Registered number: NI615301
French Village Bakery Ltd
Unaudited Financial Statements
For The Year Ended 31 January 2025
Gray + Press Accountants
21 Old Channel Road
Unit 4A Channel Wharf
Belfast
Antrim
BT3 9DE
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: NI615301
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 1,767,263 1,099,562
1,767,263 1,099,562
CURRENT ASSETS
Stocks 6 212,563 183,511
Debtors 7 1,226,437 1,131,343
Cash at bank and in hand 31,908 24,575
1,470,908 1,339,429
Creditors: Amounts Falling Due Within One Year 8 (2,108,556 ) (1,612,610 )
NET CURRENT ASSETS (LIABILITIES) (637,648 ) (273,181 )
TOTAL ASSETS LESS CURRENT LIABILITIES 1,129,615 826,381
Creditors: Amounts Falling Due After More Than One Year 9 (271,549 ) (287,621 )
NET ASSETS 858,066 538,760
CAPITAL AND RESERVES
Called up share capital 100 100
Profit and Loss Account 857,966 538,660
SHAREHOLDERS' FUNDS 858,066 538,760
Page 1
Page 2
For the year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Robert Ashley French
Director
31/05/2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
French Village Bakery Ltd is a private company, limited by shares, incorporated in Northern Ireland, registered number NI615301 . The registered office is 32 Montgomery Road, Belfast , BT6 9HL.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 4% Straight Line
Plant & Machinery 10% Straight Line
Motor Vehicles 25% Straight Line
Fixtures & Fittings 10% Reducing Balance
Computer Equipment 25% Straight Line
Land and buildings are stated at revalued amounts, being fair value at the date of revaluation. Revaluations are performed regularity to ensure that the carrying amount does not differ materially from fair value. Increases in value are credited to a revaluation reserve, except where they reverse a previous decrease recognised in profit or loss.
2.5. Leasing and Hire Purchase Contracts
Assets held under finance leases which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts are capitalised in the balance sheet. They are depreciated over the shorter of their useful lives or the term of the lease.
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.7. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 113 (2024: 103)
113 103
Page 3
Page 4
4. Intangible Assets
Goodwill
£
Cost
As at 1 February 2024 150,000
As at 31 January 2025 150,000
Amortisation
As at 1 February 2024 150,000
As at 31 January 2025 150,000
Net Book Value
As at 31 January 2025 -
As at 1 February 2024 -
5. Tangible Assets
Land & Property
Freehold Plant & Machinery Motor Vehicles Fixtures & Fittings
£ £ £ £
Cost
As at 1 February 2024 713,831 778,862 151,426 126,264
Additions 376,399 321,622 46,025 50,743
Disposals - - (8,889 ) -
As at 31 January 2025 1,090,230 1,100,484 188,562 177,007
Depreciation
As at 1 February 2024 - 497,427 89,428 93,519
Provided during the period - 90,259 19,228 16,655
Disposals - - (5,139 ) -
As at 31 January 2025 - 587,686 103,517 110,174
Net Book Value
As at 31 January 2025 1,090,230 512,798 85,045 66,833
As at 1 February 2024 713,831 281,435 61,998 32,745
Computer Equipment Total
£ £
Cost
As at 1 February 2024 49,398 1,819,781
Additions 6,477 801,266
Disposals - (8,889 )
As at 31 January 2025 55,875 2,612,158
...CONTINUED
Page 4
Page 5
Depreciation
As at 1 February 2024 39,845 720,219
Provided during the period 3,673 129,815
Disposals - (5,139 )
As at 31 January 2025 43,518 844,895
Net Book Value
As at 31 January 2025 12,357 1,767,263
As at 1 February 2024 9,553 1,099,562
6. Stocks
2025 2024
£ £
Finished goods 212,563 183,511
7. Debtors
2025 2024
£ £
Due within one year
Trade debtors 820,589 730,189
Amounts owed by group undertakings 69,014 222,806
Other debtors 336,834 178,348
1,226,437 1,131,343
8. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 7,147 -
Trade creditors 767,702 383,977
Bank loans and overdrafts 48,966 50,650
Amounts owed to group undertakings 882,572 809,039
Other creditors 327,729 214,231
Taxation and social security 74,440 154,713
2,108,556 1,612,610
9. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 31,210 -
Bank loans 148,538 195,820
Other creditors 91,801 91,801
271,549 287,621
Page 5
Page 6
10. Obligations Under Finance Leases and Hire Purchase
2025 2024
£ £
The future minimum finance lease payments are as follows:
Not later than one year 7,147 -
Later than one year and not later than five years 31,210 -
38,357 -
38,357 -
11. Related Party Transactions
During the financial year, various loan accounts operated between French Village Bakery Ltd and other companies, all of which wereunder common control.
At the end of the financial year a balance of £68,914 was owed to French Village bakery Ltd from French Village Ltd (2024 - £125,102).
At the end of the financial year a balance of £100 was owed to French Village bakery Ltd from French Village Holdings Ltd (2024 - £0).
At the end of the financial year a balance of £882,572 was owed by French Village bakery Ltd to French Village Group Ltd (2024 - £807,624).
Page 6