Charity Registration No. NIC 101476
Company Registration No. NI618382 (Northern Ireland)
CHRISTIAN FELLOWSHIP CHURCH
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
CHRISTIAN FELLOWSHIP CHURCH
CONTENTS
Page
Charity reference and administrative details
1
Directors' report
2 - 6
Independent auditor's report
7 - 10
Statement of financial activities
11
(incorporating the Income and Expenditure Account)
Balance sheet
12
Statement of cash flows
13
Notes to the financial statements
14 - 25
CHRISTIAN FELLOWSHIP CHURCH
LEGAL AND ADMINISTRATIVE INFORMATION
- 1 -
Directors
Jill Boyd
Ewan Boyle
Paul Francis
Richard Gardiner
John Lander
Alison Robinson
Colin Stewart
Operations manager
Arlene McDowell
Charity number
NIC 101476
Company number
NI618382
Registered office
10 Belmont Road
Belfast
Co Down
BT4 2AN
Independent Auditor
Johnston Kennedy DFK
10 Pilots View
Registered Auditors
Heron Road
Belfast
BT3 9LE
Administration address
10 Belmont Road
Belfast
Co Down
BT4 2AN
Bankers
Ulster Bank
Arches Retail Park
Belfast
BT5 4AF
Solicitors
Stephen Perrott & Company Solicitors
49 High Street
Holywood
Co Down
BT18 9AB
CHRISTIAN FELLOWSHIP CHURCH
DIRECTORS' REPORT (INCLUDING THE STRATEGIC REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors have pleasure in presenting their report together with the audited financial statements for the year ended 31 December 2024. The directors have adopted the provisions of the Statement of Recommended Practice (SORP) “Accounting and Reporting by Charities” (FRS 102) in preparing the annual report and financial statements of the charity.

Directors

The following directors have held office since 1 January 2024:

Jill Boyd
(Appointed 1 April 2024)
Ewan Boyle
Paul Francis
(Appointed 1 April 2024)
Neil Gamble
(Resigned 31 July 2024)
Richard Gardiner
John Lander
Alison Robinson
(Appointed 1 April 2024)
Colin Stewart
Directors' interests
None of the directors of the company held a beneficial interest in the assets of the company.
There were no emoluments paid to directors during the current year. Directors did not claim any expenses during the current year in their capacity as directors.
Structure, governance and management
Christian Fellowship Church is a company limited by guarantee, incorporated on 13 May 2013, and registered with The Charity Commission for Northern Ireland on 11 March 2014. It is governed by its Memorandum and Articles of Association.
Organisational structure
The company is not for profit and limited by guarantee, the liability of the members is limited to £1.

The organisation is governed by its Elders who meet regularly. Day-to-day management activities are coordinated through the Operations Manager and the Operations Team. The Operations Team consists of senior staff members. Appointments to the Operations Team are approved by the Elders.

The Elders who served in 2024 were:
Jill Boyd
Ewan Boyle
Richard Gardiner
Andrew Gibson
John Lander
Arlene McDowell
Kathryn Purcell
Colin Stewart
Ruth Wallace
Alison Robinson
Paul Francis
Neil Gamble took a sabbatical break from Eldership and will return in 2025.
New directors are briefed on their legal obligations under charity and company law, the content of the Memorandum and Articles of Association, the committee and decision making process, the operational plan and recent financial position of the charity.  They are free to discuss any issue with other directors or key employees.  Directors are encouraged to attend any appropriate external training events where these will facilitate the undertaking of their role.
CHRISTIAN FELLOWSHIP CHURCH
DIRECTORS' REPORT (INCLUDING THE STRATEGIC REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Principal Objectives and activities

Christian Fellowship Church is a Christ centred community dedicated to impacting Belfast, Ireland and the nations with the love of God in the power of the Holy Spirit.

 

CFC is a group of people from all backgrounds who are walking in God's grace and are on a journey of transformation with Him.

 

We believe that God has called us to impact our city, our country and the nations with the love of Jesus and the power of the Holy Spirit. This is the foundation for everything we do.

 

We are passionate about seeing people growing in their relationship with God and to do this we meet together every Sunday to worship God and to experience a relevant and powerful message, which teaches truths from the Bible and also midweek to further develop and explore God's truth for us and our world.

 

These gatherings, alongside courses such as Alpha and the Marriage Course, continue to provide opportunities for individuals to grow in their faith.

 

In setting our objectives and planning our activities for the year the directors have given careful consideration to the Charity Commission for Northern Ireland's guidance on public benefit to ensure that the activities have helped to achieve the charity's purposes and provide a benefit to the beneficiaries.

 

The Christian Fellowship Church uses members of the Church community to provide some of the services above. Any private benefit received by the members is purely incidental to the purposes of our work.

Public benefit statement

CFC's missions statement is "to be a Christ centred community dedicated to impacting Belfast, Ireland and the nations with the love of God in the power of the Holy Spirit."

 

We believe that bringing people into a relationship with God will allow them to live the way they were meant to and that this in turn has an impact on our society, children, relationships, economy etc.

 

In each of our sites we want to 'be a community', providing a place where people can belong and become who God intended them to be, and to 'bless a community', by contributing to the spiritual, social, economic and physical need of our city, nation and beyond.

 

To do this we run a variety of programmes and activities that include children's and youth work, community outreach, a food bank, a professionally accredited counselling service, support for parents and marriages, community space for meetings and overseas development work.

 

We believe that God has called us to impact our city, our country and the nations with the love of Jesus and the power of the Holy Spirit. This is the foundation for everything we do.

CHRISTIAN FELLOWSHIP CHURCH
DIRECTORS' REPORT (INCLUDING THE STRATEGIC REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Key Developments

2024 was a year that saw the continued development and strengthening of our CFC sites, and the deepening of kingdom-focussed partnerships with other churches in Northern Ireland. It was also a year when we saw many new families and individuals join our congregations, making CFC their home. Around 73 people came to our Exploring Membership evening in June, wanting to find out more about church membership, and we had baptism services at all our CFC locations during the year. Andrew Gibson, as Senior Pastor, spent time at each of our CFC sites, getting to know the people at each one, who together make up the CFC church family. As well as our wonderful Easter and Christmas events, a highlight in 2024 was seeing so many people from CFC head to the NUA Conference together, for a fantastic weekend of fellowship and teaching with other Christians.

 

One of our main focuses in 2024, across all our CFC communities, was investing into Connect Groups. With dedicated Connect Co-ordinators, committed Connect Leaders, great resources and central support provided, the Connect groups flourished and grew during the year, and the number of people attending them also increased.

 

In 2024, CFC was able to continue to work its oversees mission partnerships and strengthen its connections in India, Thailand, and Asia. They did this through providing financial support and sending out volunteer teams. At a local level CFC worked with CAP, Alpha, The Larder, Food Banks, Life House, Home Plus, Starling Collective, East Belfast Mission, and a local school to name but a few, as part of our call to help people find and follow Jesus. The 2024 Compassion Appeal saw our congregations donate a staggering £150,000 in the Compassion Appeal to bless individuals and families in need.

 

CFC East continued to be the largest of our church communities, hosting 4 services on Sundays, as well as SLC gatherings and broadcasting the main service live each week. Both youth and kids’ numbers increased substantially during the year, with many coming from the local neighbourhood to the weekly events.

 

In CFC Antrim, the congregation continued to experience steady growth in all areas. The church building itself also was kept busy. It was used during weekdays by local groups and charities and provided a space for a Counselling service and a community advisor, to help people on benefits. Relationships were strengthened with other churches in the local area too during the year.

 

CFC Holywood also continued to thrive in 2024, with more Connect groups and new people coming along on Sundays. They ran regular discipleship groups during the year, as well as joined in with seasonal events along with other local churches. They enjoyed an increase in the number of kids and youth attending each week. The close relationship with Holywood Family Trust continued.

 

CFC Inner East celebrated their 7th Birthday in 2024. It was a great opportunity to look back and see all the incredible things God had done in their midst. As the summer came, CFC Inner East found itself needing a new place to gather each week. After the generous help from Crown Jesus and other local churches, it was able to find a new home in the Templemore Avenue Baths. The church stayed closely involved with the local community projects and remained dedicated to serving the people living in the surrounding area.

 

CFC South continued to partner closely with the YMCA throughout 2024, to reach out into the local neighbourhood. They ran a Parents and Toddlers group, a Youth Club and a Kid’s Club each week. They also ran Community Fun Days and hosted various special events throughout the year. In December, Laura Bell resigned from her position as site pastor of South, as she was moving to a new role in Causeway Vineyard. Rachel Tweedie was appointed as the new CFC South Pastor in her stead. The church is incredibly thankful to all that Laura has sown into the church over the years and we pray God’s blessings on her move.

 

Daniel Voss completed his first full year as SLC pastor in 2024. The congregation continued to meet at CFC and flourished under his care and leadership.

 

The figures contained in these accounts once again reflect the faithfulness of God and the incredible ongoing generosity of the CFC members. This generosity, combined with careful and prayerful stewardship, has resulted in an increase in donations to the church and a surplus of funds for the year.

CHRISTIAN FELLOWSHIP CHURCH
DIRECTORS' REPORT (INCLUDING THE STRATEGIC REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
Risk management

The directors have a risk management strategy that is implemented by the Operations staff and escalated to the directors as appropriate, this comprises:

- a regular review of the risks the company may face;

- the establishment of systems and procedures to manage those risks identified in the plan; and

- the implementation of procedures designed to minimise any potential impact on the company should those risks materialise.

Financial review

The results are set out on pages 11 to 25. Christian Fellowship Church generated a net unrestricted surplus for the year of £153,571 from which £85,823 was transferred to Missional funds and £28,522 to Building fund (2023: net unrestricted surplus of £137,670). The level of free reserves at 31 December 2024 was a surplus of £162,294 (2023: surplus of £131,444).

Investments power and policy

Under the Memorandum and Articles of Association, the charity has the power to invest its unrestricted funds in any way the Directors consider appropriate. The Directors have operated a policy of ensuring that any reserve funds are held in an interest bearing account.

Reserves level

The Directors continue to review and monitor the reserves of the Company. This encompasses the nature of income and expenditure streams, the need to match variable income with fixed commitments and the nature of the reserves. To enable the efficient and effective management of the charity the directors have determined that free reserves at a level in excess of three months operating costs should be held. At the year end free reserves amounted to £162,294 which equates to over 1 month operating costs. Annual budgets are prepared and monitored on an ongoing basis to ensure free reserves are managed in line with this reserve policy.

Plans for future periods

The focus in 2025 is to continue to bring people together within all of our congregations and build up godly relationships within our church family. We will continue to gather in person, each week, at all of our sites, serving in the different ministries and encouraging one another to grow in our faith. We also hope to begin to plant a new site in the Comber area.

 

We will continue to invest in our online Sunday services, as we endeavour to stay connected to all the people who watch regularly, and we will also partner with local people, communities, charities and groups in our neighbourhoods and overseas.

 

The Elders, as always, continue to monitor the church finances to ensure the best use of our resources.

Employee involvement
Our staff have once again proved their wonderful value to CFC and the city. Their sacrifice, commitment, energy, wisdom and love is beautiful to watch. We thank God for them and for all the volunteers that make the ministry of CFC possible.
Reference and administrative details
The organisations' details are as disclosed on the company information page.
CHRISTIAN FELLOWSHIP CHURCH
DIRECTORS' REPORT (INCLUDING THE STRATEGIC REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
Directors' Responsibilities

The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the incoming resources and application of resources, including the income and expenditure of the company for that period.

 

In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;

- observe the methods and principles in the Charities SORP 2019 (FRS 102);

- make judgements and accounting estimates that are reasonable and prudent;

- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in operation.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to the auditor

We, the directors of the company who held office at the date of approval of these Financial Statements, as set out above, each confirm so far as we are aware, that:

 

Political and charitable donations

During the year the company paid over £147,054 (2023: £88,854) for mission support and the company made donations for missions gifts of £84,064 (2023: £80,273) and honoraria amounting to £20,015 (2023: £17,781) and no political contributions.

Auditors
The auditors, Johnston Kennedy DFK, are deemed to be re-appointed under Section 487 (2) of the Companies Act 2006.

On behalf of the board

Ewan Boyle
..............................
Ewan Boyle
Director
Date: 2 September 2025
CHRISTIAN FELLOWSHIP CHURCH
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CHRISTIAN FELLOWSHIP CHURCH
- 7 -

Opinion

We have audited the financial statements of Christian Fellowship Church (the ‘charity’) for the year ended 31 December 2024 which comprise the statement of financial activities, the balance sheet, the statement of cash flows and the notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

-

give a true and fair view of the state of the charitable company's affairs as at 31 December 2024 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;

-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-

have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

CHRISTIAN FELLOWSHIP CHURCH
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CHRISTIAN FELLOWSHIP CHURCH
- 8 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

-

the information given in the directors' report, which includes the strategic report prepared for the purposes of company law, for the financial year for which the financial statements are prepared is consistent with the financial statements; and

-

the directors’ report included within the Strategic report has been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report and the Directors' Report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

-adequate accounting records have not been kept, or returns adequate for our audit have not been received; or

-the financial statements are not in agreement with the accounting records and returns; or

-certain disclosures of directors' remuneration specified by law are not made; or

-we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the statement of directors' responsibilities, the directors, who are also the trustees of the charity for the purpose of company law, are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

CHRISTIAN FELLOWSHIP CHURCH
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CHRISTIAN FELLOWSHIP CHURCH
- 9 -
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

-     identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of non-compliance;

-     detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud;

–     the internal controls established to mitigate risks of fraud or non-compliance with laws and regulations;

 

As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

 

We also obtained an understanding of the legal and regulatory frameworks that the charitable company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the Companies Act 2006, the Charities Act (Northern Ireland) 2008 and Taxation Legislation.

 

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the charitable company's ability to operate or to avoid a material penalty.

 

As a result of performing the above our procedures to respond to risks identified included the following:

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members, including internal specialists, and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

CHRISTIAN FELLOWSHIP CHURCH
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CHRISTIAN FELLOWSHIP CHURCH
- 10 -

This report is made solely to the charity members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charity members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity members as a body, for our audit work, for this report, or for the opinions we have formed.

James Gage
.........................
James Gage (Senior Statutory Auditor)
for and on behalf of Johnston Kennedy DFK
Statutory Auditor
Chartered Accountants
Registered Auditors
10 Pilots View
Heron Road
Belfast
BT3 9LE
Date: 2 September 2025
CHRISTIAN FELLOWSHIP CHURCH
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Unrestricted
Restricted
Total
Total
funds
funds
2024
2023
Notes
£
£
£
£
Income and endowments from:
Donations and legacies
4
1,137,561
303,917
1,441,478
1,263,906
Charitable activities
5
50,005
401
50,406
47,596
Other trading activities
6
-
-
-
188

Investments

7
44,810
-
44,810
29,398
Other income
8
-
4,576
4,576
9,530
Total incoming resources
1,232,376
308,894
1,541,270
1,350,618
Expenditure on:

Raising funds

9
11,011
7,524
18,535
29,069
Charitable activities
10
1,067,794
360,746
1,428,540
1,285,146
Total resources expended
1,078,805
368,270
1,447,075
1,314,215
Transfer between funds
19&20
(114,345)
114,345
-
-
Net movement in funds
39,226
54,969
94,195
36,403
Fund balances at 1 January 2024
2,144,860
783,476
2,928,336
2,891,933
Fund balances at 31 December 2024
19&20
2,184,086
838,445
3,022,531
2,928,336
Continuing Operations
The statement of financial activities has been prepared on the basis that all operations are continuing operations.
Comparatives
The comparative amounts by funds have been disclosed in notes 2 & 3.
Total recognised gains and losses
There are no recognised gains and losses other than those passing through the Statement of Financial Activities.
Historical cost
The results as disclosed in the Statement of Financial Activities and the net incoming resources for the year have been presented on an historical cost basis.
The notes on pages 14 to 25 form part of these financial statements
CHRISTIAN FELLOWSHIP CHURCH
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 12 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
14
2,311,363
2,322,571
Investment properties
15
680,000
680,000
2,991,363
3,002,571
Current assets
Debtors
16
54,251
57,669
Cash at bank and in hand
336,449
292,093
390,700
349,762
Creditors: amounts falling due within one year
17
(97,475)
(120,235)
Net current assets
293,225
229,527
Total assets less current liabilities
3,284,588
3,232,098
Creditors: amounts falling due after more than one year
18
(262,057)
(303,762)
Net assets
3,022,531
2,928,336
Income funds
Restricted funds
19
838,445
783,476
Unrestricted funds
20
2,184,086
2,144,860
21
3,022,531
2,928,336
The financial statements were approved by the Directors and authorised for issue on
2 September 2025
02 September 2025
and signed on its behalf by:
Ewan Boyle
Richard Gardiner
..............................
..............................
Ewan Boyle
Richard Gardiner
Director
Director
Company Registration No. NI618382
Charity Registration No. NIC 101476
The notes on pages 14 to 25 form part of these financial statements
CHRISTIAN FELLOWSHIP CHURCH
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
61,783
42,681
Investing activities
Purchase of tangible fixed assets
(20,461)
(52,486)
Income from investments
44,810
29,398
Net cash generated from/(used in) investing activities
24,349
(23,088)
Financing activities
Repayment of bank loans
(41,776)
(39,749)
Net cash used in financing activities
(41,776)
(39,749)
Net increase/(decrease) in cash and cash equivalents
44,356
(20,156)
Cash and cash equivalents at beginning of year
292,093
312,249
Cash and cash equivalents at end of year
336,449
292,093
CHRISTIAN FELLOWSHIP CHURCH
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
1
Accounting policies
Charity information

Christian Fellowship Church is a private company limited by guarantee incorporated in Northern Ireland. The registered office and principal office is 10 Belmont Road, Belfast, Co Down, BT4 2AN. The nature of the charity's operations and principal activities are given in the directors' report on page 3 of these financial statements.

1.1
Accounting convention

The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (second edition - October 2019), the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act (Northern Ireland) 2008, the Companies Act 2006 and UK Generally Accepted Practice as it applies from 1 January 2019.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

 

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

1.2
Income and expenditure

Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

 

All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. The majority of costs are directly attributable to charitable activities. Where costs cannot be directly attributed to particular headings they have been allocated to charitable activities on a basis consistent with use of the resources. Staff costs and overhead expenses are allocated to activities on the basis of staff time spent on those activities.

1.3
Support Costs

Support costs are those functions that assist the work of the charity but do not directly represent charitable activities. Support costs include back office costs, finance, human resources, payroll and governance costs which support the charity's activities. These costs have been allocated against the expenditure on charitable activities.

CHRISTIAN FELLOWSHIP CHURCH
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.4
Fund Accounting

The charity has different types of funds for which it is responsible, and which require separate disclosure. These are as follows:

(a) Restricted funds - Funding received which can only be used for a specific purpose as determined by the funder. Such purposes are within the overall aims of the organisation and are set out in the notes to the financial statements.

(b) Unrestricted funds - Funds which are expendable at the discretion of the directors in the furtherance of the objectives of the charity. In addition the funds may be held in order to finance capital investment and working capital.

1.5
Tangible fixed assets

Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:

Fixtures and equipment
20% Straight line
Tenants Improvement
20% Straight line
Property
Not depreciated
1.6
Leasing
Rentals payable under operating leases are charged against income on a straight line basis over the lease term.
1.7
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

1.8
Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

CHRISTIAN FELLOWSHIP CHURCH
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Pensions

The company operates a defined contribution pension scheme. Pension contributions in respect of the scheme for employees are charged to the profit and loss account as they become payable in accordance with the rules of the scheme. The assets are held separately from those of the company in an independently administered fund. Differences between the amounts charged in the income and expenditure account and payments made to pension funds are treated as assets or liabilities.

1.10
Taxation

The company is a registered charity and is not liable to tax on funds generated from activities within the scope of the charitable exemptions.

CHRISTIAN FELLOWSHIP CHURCH
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
2
Statement of Financial Activities: Unrestricted funds
2024
2023
Notes
£
£
Income and endowments from:
Donations and legacies
1,137,561
1,051,326
Income from charitable activities
50,005
45,947
Other trading activities
-
188
Income from investments
44,810
29,398
Other income
-
5,730
Total incoming resources
1,232,376
1,132,589
Expenditure on:
Raising funds
11,011
20,620
Charitable activities
1,067,794
974,299
Resources expended
1,078,805
994,919
Incoming resources before transfers
153,571
137,670
Transfer between funds
(114,345)
(108,081)
Net movement in funds
39,226
29,589
Reconciliation of funds:
Total funds brought forward
2,144,860
2,115,271
Total funds carried forward
2,184,086
2,144,860
CHRISTIAN FELLOWSHIP CHURCH
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
3
Statement of Financial Activities: Restricted funds
Notes
2024
2023
£
£
Income and endowments from:
Donations and legacies
303,917
212,580
Charitable activities
401
1,649
Other income
4,576
3,800
Total incoming resources
308,894
218,029
Expenditure on:
Raising funds
7,524
8,449
Charitable activities
360,746
310,847
Total resources expended
368,270
319,296
Net outgoing resources before transfers
(59,376)
(101,267)
Transfer between funds
114,345
108,081
Net incoming/(outgoing) resources
54,969
6,814
Reconciliation of funds:
Total funds brought forward
783,476
776,662
Total funds carried forward
838,445
783,476
4
Donations and legacies
Unrestricted
Restricted
Total
Total
funds
funds
2024
2023
£
£
£
£
Offerings
949,470
28,229
977,699
884,989
Gift Aid
188,091
32,180
220,271
194,136
Appeals and missional support
-
243,508
243,508
184,781
1,137,561
303,917
1,441,478
1,263,906
CHRISTIAN FELLOWSHIP CHURCH
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
5
Charitable activities
Unrestricted
Restricted
Total
Total
funds
funds
2024
2023
£
£
£
£
Fees and contributions
50,005
401
50,406
47,596
50,005
401
50,406
47,596
6
Other trading activities
Unrestricted
Restricted
Total
Total
funds
funds
2024
2023
£
£
£
£
Merchandise contribution
-
-
-
188
7
Income from investments
Unrestricted
Restricted
Total
Total
funds
funds
2024
2023
£
£
£
£
Rent and room hire
42,356
-
42,356
27,675
Bank interest
2,454
-
2,454
1,723
44,810
-
44,810
29,398
8
Other income
Unrestricted
Restricted
Total
Total
funds
funds
2024
2023
£
£
£
£
Insurance income
-
-
-
5,730
Grant income
-
4,576
4,576
3,800
-
4,576
4,576
9,530

Insurance income is monies received from insurance company in relation to a claim for property damage.

 

Grant income relates to monies due in the period from funding bodies.

CHRISTIAN FELLOWSHIP CHURCH
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
9
Expenditure on raising funds
Unrestricted
Restricted
Total
Total
funds
funds
2024
2023
£
£
£
£
Property management expenses
11,011
-
11,011
20,620
Property loan interest
-
7,524
7,524
8,449
11,011
7,524
18,535
29,069
10
Expenditure on charitable activities
Unrestricted
Restricted
Total
Total
funds
funds
2024
2023
£
£
£
£
Activity costs
916,474
358,769
1,275,243
1,143,096
Support costs
151,320
1,977
153,297
142,050
1,067,794
360,746
1,428,540
1,285,146
11
Net incoming resources
2024
2023
£
£
Operating surplus is stated after charging/(crediting):
Depreciation of tangible assets
31,670
34,500
Operating lease rentals
2,211
2,412
Auditors' remuneration
1,607
1,516
CHRISTIAN FELLOWSHIP CHURCH
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
12
Employees
Number of employees

The average monthly number of full and part time employees during the year was:

2024
2023
Number
Number
25
25
Employment costs
2024
2023
£
£
Wages and salaries
623,762
594,540
Social security costs
45,787
43,958
Other pension costs
20,321
19,665
Other employee benefits
5,048
3,965
694,918
662,128
13
Directors' remuneration

No directors received any remuneration or were reimbursed expenditure from the charity during the year in their capacity as directors.

14
Tangible fixed assets
Property
Tenants improvements
Fixtures and equipment
Total
£
£
£
£
Cost
At 1 January 2024
2,239,591
104,706
465,042
2,809,339
Additions
-
-
20,461
20,461
At 31 December 2024
2,239,591
104,706
485,504
2,829,801
Depreciation and impairment
At 1 January 2024
-
74,327
412,441
486,768
Depreciation charged in the year
-
9,514
22,156
31,670
At 31 December 2024
-
83,841
434,597
518,438
Carrying amount
At 31 December 2024
2,239,591
20,865
50,907
2,311,363
At 31 December 2023
2,239,591
30,379
52,601
2,322,571
CHRISTIAN FELLOWSHIP CHURCH
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
15
Investment property
2024
£
Fair value
At 1 January 2024 and 31 December 2024
680,000

Investment property comprises solely of buildings. The fair value of the investment properties is not deemed to be materially different than the net book value.

16
Debtors
2024
2023
Amounts falling due within one year:
£
£
Activity debtors
1,042
9,340
Other debtors
29,705
21,405
Prepayments and accrued income
23,504
26,924
54,251
57,669
17
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
41,112
41,183
Other taxation and social security
11,492
11,511
Operating creditors
21,852
41,047
Other creditors
700
700
Accruals and deferred income
22,319
25,794
97,475
120,235
The company's property loans are secured by a legal charge over the properties at 179, 181, 183, 185 & 187 Holywood Road, Belfast, the company's interest in 2 Lough Road, Antrim and a debenture.
18
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans
262,057
303,762
Analysis of loans
Repayable after 5 years
42,322
63,101
Wholly repayable within 5 years
260,847
281,844
Included in current liabilities
(41,112)
(41,183)
262,057
303,762
CHRISTIAN FELLOWSHIP CHURCH
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
19
Restricted income funds
Balance at 1 January 2024
Incoming resources
Resources expended
Transfers
Balance at 31 December 2024
£
£
£
£
£
Buildings
585,654
-
(7,524)
28,522
606,652
Acts42Day
22,591
17,385
(30,644)
-
9,332
Missional
174,912
291,509
(329,783)
85,823
222,461
Vision 20:20
319
-
(319)
-
-
783,476
308,894
(368,270)
114,345
838,445

The transfer to building fund from unrestricted funds relates to property loan repayments made from rent received and an amount of fund property additions.

 

The directors transferred £114,345 from general funds to support the missional activities of the church and building fund.

 

20
Unrestricted income funds
Balance at 1 January 2024

Incoming resources

Resources expended

Transfers

Balance at 31 December 2024
£
£
£
£
£
Unrestricted funds
2,144,860
1,232,376
(1,078,805)
(114,345)
2,184,086

 

CHRISTIAN FELLOWSHIP CHURCH
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
21
Analysis of net assets between funds
Tangible
Net current
Total
Total
Fixed assets
assets
2024
2023
£
£
£
£
Restricted income funds

Buildings

606,653
-
606,653
585,654

Acts42Day

-
9,332
9,332
22,591

Missional

59,749
162,711
222,460
174,912

Vision 20:20

-
-
-
319
666,402
172,043
838,445
783,476
Unrestricted income funds
Designated funds
2,021,792
-
2,021,792
2,013,416
Free reserves
-
162,294
162,294
131,444
2,021,792
162,294
2,184,086
2,144,860
2,688,194
334,337
3,022,531
2,928,336
22
Capital commitments

The company had no capital commitments as at 31 December 2024 and at 31 December 2023.

23
Financial commitments

The company had no financial commitments as at 31 December 2024 and at 31 December 2023.

24
Non-audit service provision
In common with many other charities of our size and nature we use our auditors to assist with the preparation of the financial statements.
25
Company Status
The company is a company limited by guarantee and does not have share capital.
CHRISTIAN FELLOWSHIP CHURCH
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
26
Cash generated from operations
2024
2023
£
£
Surplus for the year
94,195
36,403
Adjustments for:
Investment income recognised in statement of financial activities
(44,810)
(29,398)
Depreciation and impairment of tangible fixed assets
31,670
34,500
Movements in working capital:
Decrease/(increase) in debtors
3,418
(12,419)
(Decrease)/increase in creditors
(22,690)
13,595
Cash generated from operations
61,783
42,681
27
Analysis of changes in net funds/(debt)
At 1 January 2024
Cash flows
At 31 December 2024
£
£
£
Cash at bank and in hand
292,093
44,356
336,449
Loans falling due within one year
(41,183)
71
(41,112)
Loans falling due after more than one year
(303,762)
41,705
(262,057)
(52,852)
86,132
33,280
2024-12-312024-01-01falsefalseCCH SoftwareiXBRL Review & Tag 2024.2NI6183822024-01-012024-12-31NI618382bus:Director12024-01-012024-12-31NI6183822024-12-31NI6183822023-12-31NI618382bus:Director32024-01-012024-12-31NI6183822023-01-012023-12-31NI618382bus:FRS1022024-01-012024-12-31NI618382bus:Audited2024-01-012024-12-31NI618382bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP