Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-01-01falseNo description of principal activity22truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false SC365116 2024-01-01 2024-12-31 SC365116 2023-01-01 2023-12-31 SC365116 2024-12-31 SC365116 2023-12-31 SC365116 c:CompanySecretary1 2024-01-01 2024-12-31 SC365116 c:Director1 2024-01-01 2024-12-31 SC365116 c:RegisteredOffice 2024-01-01 2024-12-31 SC365116 d:PlantMachinery 2024-01-01 2024-12-31 SC365116 d:PlantMachinery 2024-12-31 SC365116 d:PlantMachinery 2023-12-31 SC365116 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 SC365116 d:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 SC365116 d:OtherPropertyPlantEquipment 2024-12-31 SC365116 d:OtherPropertyPlantEquipment 2023-12-31 SC365116 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 SC365116 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 SC365116 d:CurrentFinancialInstruments 2024-12-31 SC365116 d:CurrentFinancialInstruments 2023-12-31 SC365116 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 SC365116 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 SC365116 d:ShareCapital 2024-12-31 SC365116 d:ShareCapital 2023-12-31 SC365116 d:RetainedEarningsAccumulatedLosses 2024-12-31 SC365116 d:RetainedEarningsAccumulatedLosses 2023-12-31 SC365116 c:OrdinaryShareClass1 2024-01-01 2024-12-31 SC365116 c:OrdinaryShareClass1 2024-12-31 SC365116 c:FRS102 2024-01-01 2024-12-31 SC365116 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 SC365116 c:FullAccounts 2024-01-01 2024-12-31 SC365116 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 SC365116 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: SC365116










FORSTER INDUSTRIAL SOLUTIONS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

 
FORSTER INDUSTRIAL SOLUTIONS LIMITED
 

COMPANY INFORMATION


Director
Mr J A G Forster 




Company secretary
Mrs K A Adams



Registered number
SC365116



Registered office
22 Commerce Street

Brechin

Angus

DD9 7BD




Accountants
EQ Accountants Limited
Chartered Accountants

14 City Quay

Dundee

DD1 3JA





 
FORSTER INDUSTRIAL SOLUTIONS LIMITED
REGISTERED NUMBER: SC365116

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
£
£

Fixed assets
  

Tangible assets
 4 
19,828
29,742

  
19,828
29,742

Current assets
  

Stocks
  
107,617
102,214

Debtors: amounts falling due within one year
 5 
158,613
115,659

Cash at bank and in hand
  
3,427
521

  
269,657
218,394

Creditors: amounts falling due within one year
 6 
(68,055)
(47,126)

Net current assets
  
 
 
201,602
 
 
171,268

Total assets less current liabilities
  
221,430
201,010

Provisions for liabilities
  

Deferred tax
  
(4,997)
(7,436)

  
 
 
(4,997)
 
 
(7,436)

Net assets
  
216,433
193,574


Capital and reserves
  

Called up share capital 
 7 
40,000
40,000

Profit and loss account
  
176,433
153,574

  
216,433
193,574


Page 1

 
FORSTER INDUSTRIAL SOLUTIONS LIMITED
REGISTERED NUMBER: SC365116

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 3 September 2025.




Mr J A G Forster
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
FORSTER INDUSTRIAL SOLUTIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Forster Industrial Solutions Limited is a private company, limited by shares, domiciled in Scotland with registration number SC365116.  The registered office and principal trading address is 22 Commerce Street, Brechin, Angus, DD9 7BD.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are presented in Sterling (£).

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Page 3

 
FORSTER INDUSTRIAL SOLUTIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.3

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant & machinery
-
25%
Computer Software
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
FORSTER INDUSTRIAL SOLUTIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.7

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Statement of financial position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2023 - 2).

Page 5

 
FORSTER INDUSTRIAL SOLUTIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Plant & machinery
Computer Software
Total

£
£
£



Cost or valuation


At 1 January 2024
1,656
38,000
39,656



At 31 December 2024

1,656
38,000
39,656



Depreciation


At 1 January 2024
414
9,500
9,914


Charge for the year on owned assets
414
9,500
9,914



At 31 December 2024

828
19,000
19,828



Net book value



At 31 December 2024
828
19,000
19,828



At 31 December 2023
1,242
28,500
29,742

Page 6

 
FORSTER INDUSTRIAL SOLUTIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Debtors

2024
2023
£
£


Amounts owed by group undertakings
157,420
115,659

Other debtors
1,193
-

158,613
115,659



6.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
12,436
371

Amounts owed to group undertakings
-
1,175

Other taxation and social security
-
3,671

Accruals and deferred income
55,619
41,909

68,055
47,126



7.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



40,000 Ordinary shares of £1.00 each
40,000
40,000



Page 7