Caseware UK (AP4) 2024.0.164 2024.0.164 2025-04-302025-04-30false82024-05-01falseNo description of principal activity6truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. SC532571 2024-05-01 2025-04-30 SC532571 2023-05-01 2024-04-30 SC532571 2025-04-30 SC532571 2024-04-30 SC532571 c:Director1 2024-05-01 2025-04-30 SC532571 c:Director2 2024-05-01 2025-04-30 SC532571 c:RegisteredOffice 2024-05-01 2025-04-30 SC532571 d:Buildings d:LongLeaseholdAssets 2024-05-01 2025-04-30 SC532571 d:Buildings d:LongLeaseholdAssets 2025-04-30 SC532571 d:Buildings d:LongLeaseholdAssets 2024-04-30 SC532571 d:PlantMachinery 2024-05-01 2025-04-30 SC532571 d:PlantMachinery 2025-04-30 SC532571 d:PlantMachinery 2024-04-30 SC532571 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 SC532571 d:MotorVehicles 2024-05-01 2025-04-30 SC532571 d:MotorVehicles 2025-04-30 SC532571 d:MotorVehicles 2024-04-30 SC532571 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 SC532571 d:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 SC532571 d:CurrentFinancialInstruments 2025-04-30 SC532571 d:CurrentFinancialInstruments 2024-04-30 SC532571 d:Non-currentFinancialInstruments 2025-04-30 SC532571 d:CurrentFinancialInstruments d:WithinOneYear 2025-04-30 SC532571 d:CurrentFinancialInstruments d:WithinOneYear 2024-04-30 SC532571 d:Non-currentFinancialInstruments d:AfterOneYear 2025-04-30 SC532571 d:Non-currentFinancialInstruments d:AfterOneYear 2024-04-30 SC532571 d:ShareCapital 2025-04-30 SC532571 d:ShareCapital 2024-04-30 SC532571 d:SharePremium 2025-04-30 SC532571 d:SharePremium 2024-04-30 SC532571 d:RetainedEarningsAccumulatedLosses 2025-04-30 SC532571 d:RetainedEarningsAccumulatedLosses 2024-04-30 SC532571 c:OrdinaryShareClass2 2024-05-01 2025-04-30 SC532571 c:OrdinaryShareClass2 2025-04-30 SC532571 c:FRS102 2024-05-01 2025-04-30 SC532571 c:AuditExempt-NoAccountantsReport 2024-05-01 2025-04-30 SC532571 c:FullAccounts 2024-05-01 2025-04-30 SC532571 c:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 SC532571 2 2024-05-01 2025-04-30 SC532571 e:PoundSterling 2024-05-01 2025-04-30 xbrli:shares iso4217:GBP xbrli:pure
Registered number: SC532571










MIDDLETON OF RORA DAIRY PRODUCE LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

 
MIDDLETON OF RORA DAIRY PRODUCE LIMITED
 

COMPANY INFORMATION


DIRECTORS
Mr B C Mackie 
Mrs J E Mackie 




REGISTERED NUMBER
SC532571



REGISTERED OFFICE
Westby
64 West High Street

Forfar

Angus

DD8 1BJ




ACCOUNTANTS
EQ Accountants Limited
Chartered Accountants

Westby

64 West High Street

Forfar

Angus

DD8 1BJ





 
MIDDLETON OF RORA DAIRY PRODUCE LIMITED
REGISTERED NUMBER: SC532571

STATEMENT OF FINANCIAL POSITION
AS AT 30 APRIL 2025

2025
2024
£
£

FIXED ASSETS
  

Tangible assets
 4 
158,701
156,238

  
158,701
156,238

CURRENT ASSETS
  

Stocks
  
25,848
30,044

Debtors: amounts falling due within one year
 5 
150,785
161,079

Cash at bank and in hand
  
80,154
80,153

  
256,787
271,276

Creditors: amounts falling due within one year
 6 
(577,161)
(552,746)

NET CURRENT LIABILITIES
  
 
 
(320,374)
 
 
(281,470)

TOTAL ASSETS LESS CURRENT LIABILITIES
  
(161,673)
(125,232)

Creditors: amounts falling due after more than one year
 7 
(18,025)
(43,059)

  

NET LIABILITIES
  
(179,698)
(168,291)


CAPITAL AND RESERVES
  

Called up share capital 
 8 
116
116

Share premium account
  
110,003
110,003

Profit and loss account
  
(289,817)
(278,410)

  
(179,698)
(168,291)


Page 1

 
MIDDLETON OF RORA DAIRY PRODUCE LIMITED
REGISTERED NUMBER: SC532571

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 APRIL 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 25 August 2025.

Mrs J E Mackie
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
MIDDLETON OF RORA DAIRY PRODUCE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

1.


GENERAL INFORMATION

Middleton of Rora Dairy Produce Limited is a private company, limited by shares, incorporated in Scotland with registration number SC532571. The registered office is Westby, 64 West High Street, Forfar, Angus, DD8 1BJ. 
The Company's functinoal and presenttaional currency is GBP.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

GOING CONCERN

The use of the going concern basis of accounting is appropriate because there are no material uncertainties related to events or conditions that may cast significent doubt about the ability of the company to continue as a going concern.  The losses generated to date are a result of the initial set up of the business and future profits are anticipated.

 
2.3

REVENUE

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

INTEREST INCOME

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
MIDDLETON OF RORA DAIRY PRODUCE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

2.ACCOUNTING POLICIES (CONTINUED)


2.5
TANGIBLE FIXED ASSETS (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows.

Depreciation is provided on the following basis:

Property improvements
-
4.0%
straight line
Plant and machinery
-
12.5%
reducing balance
Motor vehicles
-
25.0%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

TAXATION

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.



3.


EMPLOYEES

The average number of employees, including directors, during the year was 6 (2024- 8)

Page 4

 
MIDDLETON OF RORA DAIRY PRODUCE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

4.


TANGIBLE FIXED ASSETS





Property improvements
Plant and machinery
Motor vehicles
Total

£
£
£
£



Cost or valuation


At 1 May 2024
82,324
185,403
9,545
277,272


Additions
-
-
24,200
24,200



At 30 April 2025

82,324
185,403
33,745
301,472



Depreciation


At 1 May 2024
23,964
88,799
8,271
121,034


Charge for the year on owned assets
3,293
12,075
6,369
21,737



At 30 April 2025

27,257
100,874
14,640
142,771



Net book value



At 30 April 2025
55,067
84,529
19,105
158,701



At 30 April 2024
58,360
96,604
1,274
156,238


5.


DEBTORS

2025
2024
£
£


Trade debtors
65,533
70,064

Other debtors
85,252
91,015

150,785
161,079


Page 5

 
MIDDLETON OF RORA DAIRY PRODUCE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

6.


CREDITORS: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
12,128
3,708

Bank loans
5,225
5,191

Other loans
52,000
60,000

Trade creditors
38,429
45,927

Other taxation and social security
260
-

Other creditors
466,419
435,220

Accruals and deferred income
2,700
2,700

577,161
552,746



7.


CREDITORS: Amounts falling due after more than one year

2025
£

Bank loans
18,025

18,025


Page 6

 
MIDDLETON OF RORA DAIRY PRODUCE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

8.


SHARE CAPITAL

2025
2024
£
£
Allotted, called up and fully paid



115,717 Ordinary shares of £0.001 each
116
116



Page 7