| Registered number: SC702653 | ||||||||
| FOR THE YEAR ENDED 31/03/2025 | ||||||||
| Prepared By: | ||||||||
| The Number Crunchers (Edinburgh) Ltd | ||||||||
| Murray Developments (Edinburgh) Ltd | ||||||||
| ACCOUNTS | ||||||||
| FOR THE YEAR ENDED 31/03/2025 | ||||||||
| DIRECTORS | ||||||||
| REGISTERED OFFICE | ||||||||
| COMPANY DETAILS | ||||||||
| Private company limited by shares registered in SC - Scotland, registered number SC702653 | ||||||||
| ACCOUNTANTS | ||||||||
| The Number Crunchers (Edinburgh) Ltd | ||||||||
| Murray Developments (Edinburgh) Ltd | ||||||||
| ACCOUNTS | ||||||||
| FOR THEYEARENDED31/03/2025 | ||||||||
| CONTENTS | ||||||||
| Page | ||||||||
| Directors' Report | - | |||||||
| Statement Of Comprehensive Income | - | |||||||
| Balance Sheet | 3 | |||||||
| Notes To The Accounts | 4 | |||||||
| The following do not form part of the statutory financial statements: | ||||||||
| Trading And Profit And Loss Account | - | |||||||
| Profit And Loss Account Summaries | - | |||||||
| Murray Developments (Edinburgh) Ltd | ||||||||
| BALANCE SHEET AT | ||||||||||
| 2025 | 2024 | |||||||||
| Notes | £ | £ | ||||||||
| FIXED ASSETS | ||||||||||
| Tangible assets | 2 | |||||||||
| CURRENT ASSETS | ||||||||||
| Stock | ||||||||||
| Debtors | 4 | |||||||||
| Cash at bank and in hand | ||||||||||
| 518,467 | 242,509 | |||||||||
| CREDITORS: Amounts falling due within one year | 5 | |||||||||
| NET CURRENT ASSETS / (LIABILITIES) | (16,722) | |||||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
| PROVISIONS FOR LIABILITIES AND CHARGES | 7 | |||||||||
| NET ASSETS | ||||||||||
| CAPITAL AND RESERVES | ||||||||||
| Called up share capital | 8 | |||||||||
| Profit and loss account | 35,111 | 496 | ||||||||
| SHAREHOLDERS' FUNDS | ||||||||||
| Approved by the board on | ||||||||||
| ............................. | ||||||||||
| Director | ||||||||||
| Murray Developments (Edinburgh) Ltd | ||||||||
| NOTES TO THE ACCOUNTS | ||||||||||
| FOR THE YEAR ENDED 31/03/2025 | ||||||||||
| 1. ACCOUNTING POLICIES |
| 1a. Basis Of Accounting | ||||||||
| The accounts have been prepared under the historical cost convention. | ||||||||
| The accounts have been prepared in accordance with FRS102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . | ||||||||
| 1b. Depreciation | ||||||||
| Commercial Vehicles | straight line 25% | |||||||
| Equipment | straight line 25% | |||||||
| 1c. Stocks | ||||||||
| Work in progress is valued based on the cost price of materials and labour engaged in jobs (or parts of jobs) that are not fully completed at the balance sheet date. These costs reverse back into the Profit and Loss account in the following period to be matched with the respective sales income. The WIP is advised by the director of the company based on his assessment of the situation at each year end. | ||||||||
| 1d. Pension Costs | ||||||||
| The pension charge represents the amounts payable by the company into the National Employment Savings Trust (NEST) in respect of the year. | ||||||||
| 1e. Taxation | ||||||||
| Taxation represents the sum of tax currently payable and deferred tax. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period. Deferred tax is recognised on all timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. | ||||||||
| Murray Developments (Edinburgh) Ltd | ||||||||
| 2. TANGIBLE FIXED ASSETS | ||||||
| Commercial | ||||||
| Vehicles | Equipment | Total | ||||
| £ | £ | £ | ||||
| Cost | ||||||
| At 01/04/2024 | 57,499 | 5,231 | 62,730 | |||
| Additions | 10,450 | - | 10,450 | |||
| Disposals | (12,850) | - | (12,850) | |||
| At 31/03/2025 | 55,099 | 5,231 | 60,330 | |||
| Depreciation | ||||||
| At 01/04/2024 | 35,714 | 3,925 | 39,639 | |||
| Disposals | (9,638) | - | (9,638) | |||
| For the year | 13,775 | 1,306 | 15,081 | |||
| At 31/03/2025 | 39,851 | 5,231 | 45,082 | |||
| Net Book Amounts | ||||||
| At 31/03/2025 | 15,248 | |||||
| At 31/03/2024 | 23,091 | |||||
| 3. STOCK | 2025 | 2024 | ||||
| £ | £ | |||||
| Stock comprises: | ||||||
| Work in progress | ||||||
| 4. DEBTORS | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Amounts falling due within one year | ||||||||
| Trade debtors | 243,524 | 106,165 | ||||||
| VAT | 45,340 | - | ||||||
| Amounts due from connected companies | 31,500 | - | ||||||
| Prepayments | 2,500 | - | ||||||
| Directors current account | - | 1,487 | ||||||
| 322,864 | 107,652 | |||||||
| Murray Developments (Edinburgh) Ltd | ||||||||
| 5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| UK corporation tax | 17,542 | 27,364 | ||||||
| VAT | - | 64,761 | ||||||
| PAYE and NIC control | 9,175 | 12,233 | ||||||
| CIS control | 18,984 | 10,173 | ||||||
| Directors current account | 1,342 | - | ||||||
| Credit card | 23,486 | 11,107 | ||||||
| Trade creditors | 419,391 | 129,569 | ||||||
| Pension schemes | 501 | 1,024 | ||||||
| Accruals | 4,271 | 3,000 | ||||||
| 494,692 | 259,231 | |||||||
| 6. EMPLOYEES | ||||||
| 2025 | 2024 | |||||
| No. | No. | |||||
| Average number of employees | 6 | |||||
| 7. PROVISIONS FOR LIABILITIES | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Deferred taxation | 3,812 | 5,773 | ||||||
| 3,812 | 5,773 | |||||||
| 8. SHARE CAPITAL | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Allotted, issued and fully paid: | ||||||||
| 100 | 100 | |||||||
| 100 | 100 | |||||||