IRIS Accounts Production v25.1.4.42 00354338 Board of Directors 1.1.24 31.12.24 31.12.24 true false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh003543382023-12-31003543382024-12-31003543382024-01-012024-12-31003543382022-12-31003543382023-01-012023-12-31003543382023-12-3100354338ns15:EnglandWales2024-01-012024-12-3100354338ns14:PoundSterling2024-01-012024-12-3100354338ns10:Director12024-01-012024-12-3100354338ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3100354338ns10:SmallEntities2024-01-012024-12-3100354338ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-3100354338ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3100354338ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3100354338ns10:FullAccounts2024-01-012024-12-3100354338ns10:Director22024-01-012024-12-3100354338ns10:Director32024-01-012024-12-3100354338ns10:Director42024-01-012024-12-3100354338ns10:CompanySecretary12024-01-012024-12-3100354338ns10:RegisteredOffice2024-01-012024-12-3100354338ns5:CurrentFinancialInstruments2024-12-3100354338ns5:CurrentFinancialInstruments2023-12-3100354338ns5:Non-currentFinancialInstruments2024-12-3100354338ns5:Non-currentFinancialInstruments2023-12-3100354338ns5:ShareCapital2024-12-3100354338ns5:ShareCapital2023-12-3100354338ns5:RevaluationReserve2024-12-3100354338ns5:RevaluationReserve2023-12-3100354338ns5:CapitalRedemptionReserve2024-12-3100354338ns5:CapitalRedemptionReserve2023-12-3100354338ns5:FurtherSpecificReserve2ComponentTotalEquity2024-12-3100354338ns5:FurtherSpecificReserve2ComponentTotalEquity2023-12-3100354338ns5:RetainedEarningsAccumulatedLosses2024-12-3100354338ns5:RetainedEarningsAccumulatedLosses2023-12-3100354338ns5:LandBuildingsns5:OwnedOrFreeholdAssets2024-01-012024-12-3100354338ns5:PlantMachinery2024-01-012024-12-3100354338ns5:FurnitureFittings2024-01-012024-12-3100354338ns5:MotorVehicles2024-01-012024-12-3100354338ns5:ComputerEquipment2024-01-012024-12-3100354338ns5:LandBuildings2023-12-3100354338ns5:PlantMachinery2023-12-3100354338ns5:FurnitureFittings2023-12-3100354338ns5:LandBuildings2024-01-012024-12-3100354338ns5:LandBuildings2024-12-3100354338ns5:PlantMachinery2024-12-3100354338ns5:FurnitureFittings2024-12-3100354338ns5:LandBuildings2023-12-3100354338ns5:PlantMachinery2023-12-3100354338ns5:FurnitureFittings2023-12-3100354338ns5:MotorVehicles2023-12-3100354338ns5:ComputerEquipment2023-12-3100354338ns5:MotorVehicles2024-12-3100354338ns5:ComputerEquipment2024-12-3100354338ns5:MotorVehicles2023-12-3100354338ns5:ComputerEquipment2023-12-3100354338ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-12-3100354338ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-12-3100354338ns5:LeasedAssetsHeldAsLessee2023-12-3100354338ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-01-012024-12-3100354338ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-01-012024-12-3100354338ns5:LeasedAssetsHeldAsLessee2024-01-012024-12-3100354338ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-12-3100354338ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-12-3100354338ns5:LeasedAssetsHeldAsLessee2024-12-3100354338ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-12-3100354338ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-12-3100354338ns5:LeasedAssetsHeldAsLessee2023-12-3100354338ns5:CostValuation2023-12-3100354338ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3100354338ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3100354338ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2024-12-3100354338ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2023-12-3100354338ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-12-3100354338ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2023-12-3100354338ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-12-3100354338ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2023-12-3100354338ns5:HirePurchaseContracts2024-12-3100354338ns5:HirePurchaseContracts2023-12-3100354338ns5:WithinOneYear2024-12-3100354338ns5:WithinOneYear2023-12-3100354338ns5:BetweenOneFiveYears2024-12-3100354338ns5:BetweenOneFiveYears2023-12-3100354338ns5:MoreThanFiveYears2024-12-3100354338ns5:MoreThanFiveYears2023-12-3100354338ns5:AllPeriods2024-12-3100354338ns5:AllPeriods2023-12-3100354338ns5:Secured2024-12-3100354338ns5:Secured2023-12-3100354338ns5:RevaluationReserve2023-12-3100354338ns5:RevaluationReserve2024-01-012024-12-31
REGISTERED NUMBER: 00354338 (England and Wales)























Unaudited Financial Statements

for the Year Ended 31 December 2024

for

Attwater & Sons Limited

Attwater & Sons Limited (Registered number: 00354338)

Contents of the Financial Statements
for the Year Ended 31 December 2024










Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


Attwater & Sons Limited

Company Information
for the Year Ended 31 December 2024







DIRECTORS: Mr R Attwater
Mr A Goode
Mr D Swarbrick
Mr M J D'Arcy





SECRETARY: Mr M J D'Arcy





REGISTERED OFFICE: Hopwood Street Mills
Holstein Street
Preston
PR1 1UN





REGISTERED NUMBER: 00354338 (England and Wales)





ACCOUNTANTS: McDade Roberts Accountants Limited
Chartered Accountants
316 Blackpool Road
Fulwood
Preston
Lancashire
PR2 3AE

Attwater & Sons Limited (Registered number: 00354338)

Statement of Financial Position
31 December 2024

31.12.24 31.12.23
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 479,550 439,120
Investments 5 1 1
479,551 439,121

CURRENT ASSETS
Stocks 1,070,173 1,228,046
Debtors 6 651,498 541,169
Cash at bank and in hand 252,449 253,248
1,974,120 2,022,463
CREDITORS
Amounts falling due within one year 7 1,466,915 1,298,249
NET CURRENT ASSETS 507,205 724,214
TOTAL ASSETS LESS CURRENT
LIABILITIES

986,756

1,163,335

CREDITORS
Amounts falling due after more than one
year

8

(94,127

)

(126,625

)

PROVISIONS FOR LIABILITIES (39,610 ) (31,795 )
NET ASSETS 853,019 1,004,915

CAPITAL AND RESERVES
Called up share capital 35,019 35,016
Revaluation reserve 11 218,855 228,800
Capital redemption reserve 28,000 18,003
Other reserves 192,965 192,965
Retained earnings 378,180 530,131
SHAREHOLDERS' FUNDS 853,019 1,004,915

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Attwater & Sons Limited (Registered number: 00354338)

Statement of Financial Position - continued
31 December 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 18 June 2025 and were signed on its behalf by:





Mr R Attwater - Director


Attwater & Sons Limited (Registered number: 00354338)

Notes to the Financial Statements
for the Year Ended 31 December 2024


1. STATUTORY INFORMATION

Attwater & Sons Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements - going concern
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Freehold property - 2% on cost
Plant and machinery - 20% on cost
Fixtures and fittings - 15% on cost
Motor vehicles - 25% on cost and 20% on cost
Computer equipment - 20% on cost

Freehold property was previously included on a revaluation basis. The company has now taken advantage under FRS 102 32.10(d) to state this as the deemed cost.

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at fair value.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.


Attwater & Sons Limited (Registered number: 00354338)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 33 (2023 - 32 ) .

Attwater & Sons Limited (Registered number: 00354338)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024


4. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and
property machinery fittings
£    £    £   
COST
At 1 January 2024 500,000 352,651 35,001
Additions - 34,110 8,157
Disposals - (157,216 ) (5,136 )
At 31 December 2024 500,000 229,545 38,022
DEPRECIATION
At 1 January 2024 171,421 288,950 23,696
Charge for year 14,285 19,646 4,549
Eliminated on disposal - (157,216 ) (5,136 )
At 31 December 2024 185,706 151,380 23,109
NET BOOK VALUE
At 31 December 2024 314,294 78,165 14,913
At 31 December 2023 328,579 63,701 11,305

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 January 2024 38,431 28,606 954,689
Additions 53,370 3,789 99,426
Disposals - - (162,352 )
At 31 December 2024 91,801 32,395 891,763
DEPRECIATION
At 1 January 2024 17,934 13,568 515,569
Charge for year 15,692 4,824 58,996
Eliminated on disposal - - (162,352 )
At 31 December 2024 33,626 18,392 412,213
NET BOOK VALUE
At 31 December 2024 58,175 14,003 479,550
At 31 December 2023 20,497 15,038 439,120

Attwater & Sons Limited (Registered number: 00354338)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024


4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 January 2024 55,000 38,431 93,431
Additions 34,110 53,370 87,480
At 31 December 2024 89,110 91,801 180,911
DEPRECIATION
At 1 January 2024 1,375 17,934 19,309
Charge for year 9,851 15,692 25,543
At 31 December 2024 11,226 33,626 44,852
NET BOOK VALUE
At 31 December 2024 77,884 58,175 136,059
At 31 December 2023 53,625 20,497 74,122

5. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 January 2024
and 31 December 2024 1
NET BOOK VALUE
At 31 December 2024 1
At 31 December 2023 1

Fixed Asset investments relate to the investment in Noramite Ltd which a wholly owned subsidiary of the company.

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.24 31.12.23
£    £   
Trade debtors 617,319 497,162
Other debtors 34,179 44,007
651,498 541,169

Attwater & Sons Limited (Registered number: 00354338)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024


7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.24 31.12.23
£    £   
Bank loans and overdrafts 400,385 441,980
Hire purchase contracts (see note 9) 46,957 18,590
Trade creditors 328,927 236,617
Taxation and social security 110,259 137,796
Other creditors 580,387 463,266
1,466,915 1,298,249

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.12.24 31.12.23
£    £   
Bank loans 22,500 67,500
Hire purchase contracts (see note 9) 71,627 49,125
Other creditors - 10,000
94,127 126,625

Amounts falling due in more than five years:

Repayable otherwise than by instalments
Preference shares - 10,000

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
31.12.24 31.12.23
£    £   
Net obligations repayable:
Within one year 46,957 18,590
Between one and five years 71,627 49,125
118,584 67,715

Non-cancellable operating leases
31.12.24 31.12.23
£    £   
Within one year 42,469 33,026
Between one and five years 125,001 93,855
In more than five years 13,417 36,417
180,887 163,298

Attwater & Sons Limited (Registered number: 00354338)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024


10. SECURED DEBTS

The following secured debts are included within creditors:

31.12.24 31.12.23
£    £   
Bank overdrafts 355,385 396,980
Bank loans 67,500 112,500
Hire purchase contracts 118,584 67,715
541,469 577,195

The bank overdraft is secured by a first legal mortgage over Hopwood Street Mills and an unscheduled mortgage debenture incorporating a fixed and floating charge over all current and future assets of the company.

The UK Government have provided an 80% guarantee on the Coronavirus Business Interruption Loan Scheme (CBILS), borrowings obtained from HSBC UK Bank PLC.

The finance leases are secured over the assets to which they relate.

11. RESERVES
Revaluation
reserve
£   
At 1 January 2024 228,800
Amortisation of Revaluation Reserve (9,945 )

At 31 December 2024 218,855