Company registration number 00614817 (England and Wales)
F.G.PIERCE & SONS LIMITED
Unaudited Financial Statements
For The Year Ended 31 December 2024
Pages For Filing With Registrar
F.G.Pierce & Sons Limited
F.G.PIERCE & SONS LIMITED
Contents
Page
Balance sheet
2 - 3
Statement of changes in equity
Notes to the financial statements
4 - 9
F.G.Pierce & Sons Limited
F.G.PIERCE & SONS LIMITED
Accountants' Report To The Board Of Directors On The Preparation Of The Unaudited Statutory Financial Statements Of F.G.Pierce & Sons Limited For The Year Ended 31 December 2024
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of F.G.Pierce & Sons Limited for the year ended 31 December 2024 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the board of directors of F.G.Pierce & Sons Limited, as a body, in accordance with the terms of our engagement letter dated 25 July 2025. Our work has been undertaken solely to prepare for your approval the financial statements of F.G.Pierce & Sons Limited and state those matters that we have agreed to state to the board of directors of F.G.Pierce & Sons Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than F.G.Pierce & Sons Limited and its board of directors as a body, for our work or for this report.

It is your duty to ensure that F.G.Pierce & Sons Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of F.G.Pierce & Sons Limited. You consider that F.G.Pierce & Sons Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of F.G.Pierce & Sons Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Chavereys Limited
Chartered Accountants
The Goods Shed
Jubilee Way
Faversham
Kent
ME13 8GD
England
10 September 2025
F.G.Pierce & Sons Limited
F.G.PIERCE & SONS LIMITED
Balance Sheet
As At 31 December 2024
- 2 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,694,014
1,743,791
Investment property
4
2,400,000
2,362,000
Investments
5
26
26
4,094,040
4,105,817
Current assets
Stocks
6
321,311
386,857
Debtors
7
281,241
227,490
Cash at bank and in hand
150,408
235,111
752,960
849,458
Creditors: amounts falling due within one year
8
(520,288)
(556,276)
Net current assets
232,672
293,182
Total assets less current liabilities
4,326,712
4,398,999
Creditors: amounts falling due after more than one year
9
(1,184,519)
(1,277,976)
Provisions for liabilities
(21,539)
(24,882)
Net assets
3,120,654
3,096,141
Capital and reserves
Called up share capital
54,000
54,000
Capital redemption reserve
55,000
55,000
Profit and loss reserves
3,011,654
2,987,141
Total equity
3,120,654
3,096,141
F.G.Pierce & Sons Limited
F.G.PIERCE & SONS LIMITED
Balance Sheet (Continued)
As At 31 December 2024
- 3 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 10 September 2025 and are signed on its behalf by:
Mrs M Montgomerie
Director
Company registration number 00614817 (England and Wales)
F.G.Pierce & Sons Limited
F.G.PIERCE & SONS LIMITED
Notes To The Financial Statements
For The Year Ended 31 December 2024
- 4 -
1
Accounting policies
Company information

F.G.Pierce & Sons Limited is a private company limited by shares incorporated in England and Wales. The registered office is Orchard Place House, Comp Road, Wrotham Heath, Sevenoaks, Kent, TN15 8QX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, with the exception of investment properties which are recognised at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings
5-10% straight line
Plant and machinery
15-25% straight line
Office equipment
10-25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

F.G.Pierce & Sons Limited
F.G.PIERCE & SONS LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2024
1
Accounting policies
(Continued)
- 5 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

F.G.Pierce & Sons Limited
F.G.PIERCE & SONS LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2024
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
6
6
3
Tangible fixed assets
Land and buildings
Plant and machinery
Office equipment
Total
£
£
£
£
Cost
At 1 January 2024
1,832,075
1,803,068
27,201
3,662,344
Additions
-
0
49,500
-
0
49,500
Disposals
-
0
(3,999)
-
0
(3,999)
At 31 December 2024
1,832,075
1,848,569
27,201
3,707,845
Depreciation and impairment
At 1 January 2024
274,277
1,622,463
21,813
1,918,553
Depreciation charged in the year
24,548
72,110
2,619
99,277
Eliminated in respect of disposals
-
0
(3,999)
-
0
(3,999)
At 31 December 2024
298,825
1,690,574
24,432
2,013,831
Carrying amount
At 31 December 2024
1,533,250
157,995
2,769
1,694,014
At 31 December 2023
1,557,798
180,605
5,388
1,743,791
4
Investment property
2024
£
Fair value
At 1 January 2024
2,362,000
Revaluations
38,000
At 31 December 2024
2,400,000
F.G.Pierce & Sons Limited
F.G.PIERCE & SONS LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2024
4
Investment property
(Continued)
- 7 -

The properties have been reflected in the accounts at open market value for existing use basis, as estimated by the Directors and based on a valuation by Mr M Sawdon MRICS of Hobbs Parker Property Consultants LLP, carried out in November 2024.

 

On a historical cost basis, these properties would have been included at an original cost of £2,738,902 (2023: £2,738,902).

 

The above properties are let out on operating leases.

 

5
Fixed asset investments
2024
2023
£
£
Other investments other than loans
26
26
6
Stocks
2024
2023
£
£
Growing crop
114,127
199,598
Crop in store
158,921
114,610
Bees
3,150
2,700
Livestock
3,433
3,326
Consumables
41,680
66,623
321,311
386,857
Biological assets included within stock are as follows:
Biological assets - growing crop
2024
2023
£
£
As at 1 January
199,598
200,451
Net movement on cultivations
(85,471)
(853)
As at 31 December
114,127
199,598
F.G.Pierce & Sons Limited
F.G.PIERCE & SONS LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2024
- 8 -
7
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
185,332
173,365
Other debtors
15,582
33,061
Prepayments and accrued income
80,327
21,064
281,241
227,490
8
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
95,547
102,312
Obligations under finance leases
4,950
20,568
Trade creditors
78,056
270,279
Corporation tax
3,451
29,861
Other taxation and social security
6,712
11,308
Other creditors
179
179
Accruals and deferred income
331,393
121,769
520,288
556,276
9
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
1,176,621
1,277,976
Obligations under finance leases
7,898
-
0
1,184,519
1,277,976

The bank loan and overdraft are secured by a debenture over the assets of the company, a first charge over the property, a personal guarantee given by Mr W.F. Pierce and the assignment of a life policy in relation to Mr A.W. Pierce. Assets held under hire purchase contracts and finance leases are secured on the assets concerned.

Amounts included above which fall due after five years are as follows:
Payable by instalments
958,323
1,006,113
F.G.Pierce & Sons Limited
F.G.PIERCE & SONS LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2024
- 9 -
10
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
21,539
24,882
2024
Movements in the year:
£
Liability at 1 January 2024
24,882
Credit to profit or loss
(3,343)
Liability at 31 December 2024
21,539
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
65,161
76,226
12
Related party transactions

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due from related parties
£
£
Key management personnel
8,500
13,099

Loans have been made to two of the company's directors. The aggregate balance owed to the company at the year end date was £8,500 (2023: £13,099).

 

 

2024-12-312024-01-01falsefalsefalse10 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr W F PierceMrs R J PierceMr A W PierceMrs M MontgomerieMr AW Pierce006148172024-01-012024-12-31006148172024-12-31006148172023-12-3100614817core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3100614817core:PlantMachinery2024-12-3100614817core:FurnitureFittings2024-12-3100614817core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3100614817core:PlantMachinery2023-12-3100614817core:FurnitureFittings2023-12-3100614817core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3100614817core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3100614817core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3100614817core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3100614817core:CurrentFinancialInstruments2024-12-3100614817core:CurrentFinancialInstruments2023-12-3100614817core:Non-currentFinancialInstruments2024-12-3100614817core:Non-currentFinancialInstruments2023-12-3100614817core:ShareCapital2024-12-3100614817core:ShareCapital2023-12-3100614817core:CapitalRedemptionReserve2024-12-3100614817core:CapitalRedemptionReserve2023-12-3100614817core:RetainedEarningsAccumulatedLosses2024-12-3100614817core:RetainedEarningsAccumulatedLosses2023-12-3100614817bus:Director32024-01-012024-12-3100614817core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3100614817core:PlantMachinery2024-01-012024-12-3100614817core:FurnitureFittings2024-01-012024-12-31006148172023-01-012023-12-3100614817core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3100614817core:PlantMachinery2023-12-3100614817core:FurnitureFittings2023-12-31006148172023-12-3100614817bus:PrivateLimitedCompanyLtd2024-01-012024-12-3100614817bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3100614817bus:FRS1022024-01-012024-12-3100614817bus:AuditExemptWithAccountantsReport2024-01-012024-12-3100614817bus:Director12024-01-012024-12-3100614817bus:Director22024-01-012024-12-3100614817bus:Director42024-01-012024-12-3100614817bus:CompanySecretary12024-01-012024-12-3100614817bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP