Company registration number 01019480 (England and Wales)
ANCOL PET PRODUCTS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
ANCOL PET PRODUCTS LIMITED
CONTENTS
Page
Strategic report
2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Statement of financial position
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 23
ANCOL PET PRODUCTS LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr C Lane
Mrs A M Lane
Mr S C Lane
Ms S L Lane
Mr J P Lane
Secretary
Mr J P Lane
Company number
01019480
Registered office
Ancol House
Leamore Lane
Bloxwich
Walsall
West Midlands
WS2 7DA
Auditor
Haslehursts Limited
88 Hill Village Road
Sutton Coldfield
West Midlands
England
B75 5BE
ANCOL PET PRODUCTS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

This report aims to provide a concise yet comprehensive overview of our business performance for 2024, reflecting the scale and straightforward nature of our operations.

 

As the market leader in pet accessories and non-food products, the intrinsic value of the "Ancol" brand has been a key driver of our success. Our ongoing investment in the branding and presentation of our sub-brands has delivered significant returns, resonating well with both trade customers and consumers.

 

Despite the ongoing geopolitical instability, including the unrest in the Middle East and the prolonged war in Ukraine, we experienced a rise in container costs during the latter half of 2024, which exerted pressure on margins across our entire product range. While container rates softened in the first half of the year, we were unable to capitalize on these lower costs due to the ongoing efforts to ramp up inventory levels. Additionally, the new Labour Party National Insurance plans and the prevailing political rhetoric contributed to a subdued consumer confidence this year.

 

Stagnant demand, driven by external market factors, prevented volume growth in 2024. However, the launch of new products in the second half of the year generated an uptick in revenue, particularly following a highly successful introduction at the PATS trade exhibition. Sales remained positive throughout the remainder of the year.

 

In response to the decline in market demand, we observed heightened competition, with some of our weaker competitors resorting to substantial discounts in an effort to move stock. Despite these challenges, Ancol maintained strong communication with our customers, and the strength of our brand—combined with our product quality and service levels—helped solidify long-term customer relationships and continued support.

 

Our design team remained proactive in introducing innovative products to stimulate demand. Both trade customers and consumers have praised the 2024 Ancol ranges, particularly for their enhanced understanding and deeper penetration at the consumer level. Social media has proven to be a valuable platform for promoting and launching new products, further strengthening our brand presence.

 

As we celebrate 53 years of successful trading, we would like to extend our sincere thanks to all those who have contributed to our growth, including our suppliers, staff, and customers. Their unwavering support has been instrumental in our continued success.

 

Principal risks and uncertainties

The major risks faced by the company continue to be exposure to currency fluctuations and the UK's slow recovery from recession. The company continues to attempt to reduce potential negative exchange effects by forward contracting for currency as and when required.

Key performance indicators

The directors of the company monitor key performance indicators on an ongoing basis, particularly in relation to sales levels and margins to ensure that the company maximises its profit potential.

On behalf of the board

Mr C Lane
Director
13 February 2025
ANCOL PET PRODUCTS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of the manufacture and sale of pet products.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £600,000. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr C Lane
Mrs A M Lane
Mr S C Lane
Ms S L Lane
Mr J P Lane
Auditor

The auditor, Haslehursts Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

ANCOL PET PRODUCTS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
On behalf of the board
Mr C Lane
Director
13 February 2025
ANCOL PET PRODUCTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ANCOL PET PRODUCTS LIMITED
- 5 -
Opinion

We have audited the financial statements of Ancol Pet Products Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

ANCOL PET PRODUCTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ANCOL PET PRODUCTS LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We obtained an understanding of the company’s legal and regulatory framework and the industry in which it operates. We considered the risk of acts by the company that might have contravened applicable laws and regulations, including fraud. Our audit procedures were designed to respond to the risk, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by way of forgery, intentional representations or through collusion.

We focussed on laws and regulations which could give rise to a material misstatement in the financial statements, including, but not limited to the Companies Act 2006 and UK tax legislation. Our tests included agreeing the financial statement disclosures to underlying supporting documentation, enquiries with management and third party company representatives. There are inherent limitations in the audit procedures described above and, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. We did not identify any key audit matters relating to irregularities, including fraud. As in all our audits, we also addressed the risk of management override of internal controls, including testing journals and evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

ANCOL PET PRODUCTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ANCOL PET PRODUCTS LIMITED (CONTINUED)
- 7 -
Thomas William Haslehurst (Senior Statutory Auditor)
For and on behalf of Haslehursts Limited, Statutory Auditor
Chartered Accountants
88 Hill Village Road
Sutton Coldfield
West Midlands
B75 5BE
England
13 February 2025
ANCOL PET PRODUCTS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
8,574,527
9,921,843
Cost of sales
(4,712,955)
(5,366,475)
Gross profit
3,861,572
4,555,368
Administrative expenses
(3,629,715)
(3,620,827)
Operating profit
4
231,857
934,541
Interest receivable and similar income
7
96,879
51,182
Interest payable and similar expenses
8
(181,701)
(173,734)
Profit before taxation
147,035
811,989
Tax on profit
9
(1,880)
(98,089)
Profit for the financial year
145,155
713,900

The income statement has been prepared on the basis that all operations are continuing operations.

ANCOL PET PRODUCTS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
2,326,209
2,445,994
Current assets
Stocks
12
2,523,706
2,206,623
Debtors
13
1,460,764
1,481,457
Cash at bank and in hand
1,858,650
2,664,040
5,843,120
6,352,120
Creditors: amounts falling due within one year
14
(3,604,062)
(3,752,073)
Net current assets
2,239,058
2,600,047
Total assets less current liabilities
4,565,267
5,046,041
Provisions for liabilities
Deferred tax liability
15
252,866
278,795
(252,866)
(278,795)
Net assets
4,312,401
4,767,246
Capital and reserves
Called up share capital
17
1,000
1,000
Revaluation reserve
18
1,338,374
1,352,302
Profit and loss reserves
19
2,973,027
3,413,944
Total equity
4,312,401
4,767,246

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 13 February 2025 and are signed on its behalf by:
Mr C Lane
Director
Company registration number 01019480 (England and Wales)
ANCOL PET PRODUCTS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
1,000
1,406,765
3,245,581
4,653,346
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
713,900
713,900
Dividends
10
-
-
(600,000)
(600,000)
Transfers
-
(54,463)
54,463
-
Balance at 31 December 2023
1,000
1,352,302
3,413,944
4,767,246
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
145,155
145,155
Dividends
10
-
-
(600,000)
(600,000)
Transfers
-
(13,928)
13,928
-
Balance at 31 December 2024
1,000
1,338,374
2,973,027
4,312,401
ANCOL PET PRODUCTS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
27,405
3,276,238
Interest paid
(181,701)
(173,734)
Income taxes (paid)/refunded
(139,713)
19,845
Net cash (outflow)/inflow from operating activities
(294,009)
3,122,349
Investing activities
Purchase of tangible fixed assets
(17,914)
(191,007)
Proceeds from disposal of tangible fixed assets
9,654
129,426
Interest received
96,879
51,182
Net cash generated from/(used in) investing activities
88,619
(10,399)
Financing activities
Dividends paid
(600,000)
(600,000)
Net cash used in financing activities
(600,000)
(600,000)
Net (decrease)/increase in cash and cash equivalents
(805,390)
2,511,950
Cash and cash equivalents at beginning of year
2,664,040
152,090
Cash and cash equivalents at end of year
1,858,650
2,664,040
ANCOL PET PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
1
Accounting policies
Company information

Ancol Pet Products Limited is a private company limited by shares incorporated in England and Wales. The registered office is Ancol House, Leamore Lane, Bloxwich, Walsall, West Midlands, WS2 7DA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line on buildings only
Plant and equipment
10% straight line on cost
Fixtures and fittings
10% - 20% straight line on cost
Motor vehicles
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

ANCOL PET PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

ANCOL PET PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

ANCOL PET PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

ANCOL PET PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.15

Short term debtors and creditors

Short term debtors are measured at transaction price, less any impairment. Loan's receivable is measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Depreciation and residual values

The Directors have reviewed the asset lives and associated residual values of all fixed asset calculations and has concluded that asset lives and residual values are appropriate.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by geographical market
UK
8,432,064
9,739,273
Europe
106,247
157,738
Rest of World
36,216
24,832
8,574,527
9,921,843
2024
2023
£
£
Other revenue
Interest income
96,879
51,182
ANCOL PET PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
4
Operating profit
2024
2023
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
8,435
8,033
Depreciation of owned tangible fixed assets
121,331
133,297
Loss on disposal of tangible fixed assets
6,714
1,235
Operating lease charges
99,584
81,123
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Production
22
22
Admin and sales
18
19
Directors
5
5
Total
45
46

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
1,887,472
1,858,902
Social security costs
199,609
194,688
Pension costs
46,065
35,100
2,133,146
2,088,690
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
504,344
497,885
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
169,198
166,888
ANCOL PET PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
96,879
51,182
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
96,879
51,182
8
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Other interest on financial liabilities
181,701
173,734
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
64,650
176,554
Adjustments in respect of prior periods
(36,841)
(151,760)
Total current tax
27,809
24,794
Deferred tax
Origination and reversal of timing differences
(25,929)
73,295
Total tax charge
1,880
98,089
ANCOL PET PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Taxation
(Continued)
- 19 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
147,035
811,989
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
36,759
190,980
Tax effect of expenses that are not deductible in determining taxable profit
1,962
1,128
Adjustments in respect of prior years
(36,841)
(151,760)
Permanent capital allowances in excess of depreciation
26,646
(15,554)
Deferred tax charge / (credit)
(26,646)
73,295
Taxation charge for the year
1,880
98,089
10
Dividends
2024
2023
£
£
Interim paid
600,000
600,000
11
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost or valuation
At 1 January 2024
2,100,000
1,272,793
671,789
171,709
4,216,291
Additions
-
0
9,134
8,780
-
0
17,914
Disposals
-
0
-
0
-
0
(24,500)
(24,500)
At 31 December 2024
2,100,000
1,281,927
680,569
147,209
4,209,705
Depreciation and impairment
At 1 January 2024
106,319
1,082,050
535,851
46,077
1,770,297
Depreciation charged in the year
35,440
39,161
27,460
19,270
121,331
Eliminated in respect of disposals
-
0
-
0
-
0
(8,132)
(8,132)
At 31 December 2024
141,759
1,121,211
563,311
57,215
1,883,496
Carrying amount
At 31 December 2024
1,958,241
160,716
117,258
89,994
2,326,209
At 31 December 2023
1,993,681
190,743
135,938
125,632
2,445,994
ANCOL PET PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Tangible fixed assets
(Continued)
- 20 -

Land and buildings with a carrying amount of £1,958,241 were revalued on 29/07/2021 by Bulleys, Chartered Surveyors, independent valuers not connected with the company on the basis of market value. The valuation conforms to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties.

The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:

 

Land and buildings - £344,778 (2023 - £357,430)

 

The annual depreciation chargeable on the historical cost of land and buildings is £12,652.

12
Stocks
2024
2023
£
£
Raw materials and consumables
398,551
312,576
Finished goods and goods for resale
2,125,155
1,894,047
2,523,706
2,206,623
13
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,298,830
1,404,882
Prepayments and accrued income
161,934
76,575
1,460,764
1,481,457
14
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
136,595
192,348
Corporation tax
64,650
176,554
Other taxation and social security
250,384
335,206
Other creditors
3,062,505
2,946,679
Accruals and deferred income
89,928
101,286
3,604,062
3,752,073
ANCOL PET PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
15
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
77,051
94,120
Revaluations
175,815
184,675
252,866
278,795
2024
Movements in the year:
£
Liability at 1 January 2024
278,795
Credit to profit or loss
(17,069)
Credit to equity
(8,860)
Liability at 31 December 2024
252,866
16
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
46,065
35,100

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

17
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A ordinary shares of £1 each
100
100
100
100
B ordinary shares of £1 each
900
900
900
900
1,000
1,000
1,000
1,000
ANCOL PET PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
18
Revaluation reserve
2024
2023
£
£
At the beginning of the year
1,352,302
1,406,765
Transfer to retained earnings
(13,928)
(54,463)
At the end of the year
1,338,374
1,352,302
19
Profit and loss reserves
2024
2023
£
£
At the beginning of the year
3,413,944
3,245,581
Profit for the year
145,155
713,900
Dividends declared and paid in the year
(600,000)
(600,000)
Transfer from revaluation reserve
13,928
54,463
At the end of the year
2,973,027
3,413,944
20
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
97,346
89,066
Between two and five years
23,460
104,246
120,806
193,312
21
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Rent payable
2024
2023
£
£
Other related parties
45,496
49,650
ANCOL PET PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
22
Directors' transactions

Dividends totalling £600,000 (2023 - £600,000) were paid in the year in respect of shares held by the company's directors.

During the year, interest of £181,701 (2023 - £173,734 ) was charged to the company in relation to loans made by the Directors.

23
Ultimate controlling party

The ultimate controlling party is considered to be the Directors of the company.

24
Cash generated from operations
2024
2023
£
£
Profit after taxation
145,155
713,900
Adjustments for:
Taxation charged
1,880
98,089
Finance costs
181,701
173,734
Investment income
(96,879)
(51,182)
Loss on disposal of tangible fixed assets
6,714
1,235
Depreciation and impairment of tangible fixed assets
121,331
133,297
Movements in working capital:
(Increase)/decrease in stocks
(317,083)
1,821,212
Decrease in debtors
20,693
29,856
(Decrease)/increase in creditors
(36,107)
356,097
Cash generated from operations
27,405
3,276,238
25
Analysis of changes in net funds
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
2,664,040
(805,390)
1,858,650
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr C LaneMrs A M LaneMr S C LaneMs S L LaneMr J P LaneMr J P Lane010194802024-01-012024-12-3101019480bus:Director12024-01-012024-12-3101019480bus:Director22024-01-012024-12-3101019480bus:Director32024-01-012024-12-3101019480bus:Director42024-01-012024-12-3101019480bus:CompanySecretaryDirector12024-01-012024-12-3101019480bus:CompanySecretary12024-01-012024-12-3101019480bus:Director52024-01-012024-12-3101019480bus:RegisteredOffice2024-01-012024-12-31010194802024-12-31010194802023-01-012023-12-3101019480core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3101019480core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31010194802023-12-3101019480core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3101019480core:PlantMachinery2024-12-3101019480core:FurnitureFittings2024-12-3101019480core:MotorVehicles2024-12-3101019480core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3101019480core:PlantMachinery2023-12-3101019480core:FurnitureFittings2023-12-3101019480core:MotorVehicles2023-12-3101019480core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3101019480core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3101019480core:CurrentFinancialInstruments2024-12-3101019480core:CurrentFinancialInstruments2023-12-3101019480core:ShareCapital2024-12-3101019480core:ShareCapital2023-12-3101019480core:RevaluationReserve2024-12-3101019480core:RevaluationReserve2023-12-3101019480core:RetainedEarningsAccumulatedLosses2024-12-3101019480core:RetainedEarningsAccumulatedLosses2023-12-3101019480core:ShareCapital2022-12-3101019480core:RevaluationReserve2022-12-3101019480core:RetainedEarningsAccumulatedLosses2022-12-3101019480core:ShareCapitalOrdinaryShareClass12024-12-3101019480core:ShareCapitalOrdinaryShareClass12023-12-3101019480core:ShareCapitalOrdinaryShareClass22024-12-3101019480core:ShareCapitalOrdinaryShareClass22023-12-3101019480core:ShareCapitalOrdinaryShares2024-12-3101019480core:ShareCapitalOrdinaryShares2023-12-3101019480core:RevaluationReserve2023-12-3101019480core:RetainedEarningsAccumulatedLosses2023-12-3101019480core:RevaluationReserve2024-01-012024-12-3101019480core:RevaluationReserve2023-01-012023-12-31010194802023-12-31010194802022-12-3101019480core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3101019480core:PlantMachinery2024-01-012024-12-3101019480core:FurnitureFittings2024-01-012024-12-3101019480core:MotorVehicles2024-01-012024-12-3101019480core:UKTax2024-01-012024-12-3101019480core:UKTax2023-01-012023-12-310101948012024-01-012024-12-310101948012023-01-012023-12-3101019480core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3101019480core:PlantMachinery2023-12-3101019480core:FurnitureFittings2023-12-3101019480core:MotorVehicles2023-12-3101019480bus:OrdinaryShareClass12024-01-012024-12-3101019480bus:OrdinaryShareClass22024-01-012024-12-3101019480bus:OrdinaryShareClass12024-12-3101019480bus:OrdinaryShareClass12023-12-3101019480bus:OrdinaryShareClass22024-12-3101019480bus:OrdinaryShareClass22023-12-3101019480bus:AllOrdinaryShares2024-12-3101019480bus:AllOrdinaryShares2023-12-3101019480core:WithinOneYear2024-12-3101019480core:BetweenTwoFiveYears2024-12-3101019480bus:PrivateLimitedCompanyLtd2024-01-012024-12-3101019480bus:FRS1022024-01-012024-12-3101019480bus:Audited2024-01-012024-12-3101019480bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP