1 1 Havensilver Investments Ltd 01508887 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is property management services. Digita Accounts Production Advanced 6.30.9574.0 true 01508887 2024-01-01 2024-12-31 01508887 2024-12-31 01508887 core:CurrentFinancialInstruments 2024-12-31 01508887 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 01508887 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-31 01508887 core:MotorVehicles 2024-12-31 01508887 core:OfficeEquipment 2024-12-31 01508887 1 2024-12-31 01508887 bus:SmallEntities 2024-01-01 2024-12-31 01508887 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 01508887 bus:FilletedAccounts 2024-01-01 2024-12-31 01508887 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 01508887 bus:RegisteredOffice 2024-01-01 2024-12-31 01508887 bus:Director3 2024-01-01 2024-12-31 01508887 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 01508887 core:ComputerEquipment 2024-01-01 2024-12-31 01508887 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 01508887 core:LandBuildings core:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01508887 core:MotorVehicles 2024-01-01 2024-12-31 01508887 core:OfficeEquipment 2024-01-01 2024-12-31 01508887 4 2024-01-01 2024-12-31 01508887 countries:EnglandWales 2024-01-01 2024-12-31 01508887 1 2024-01-01 2024-12-31 01508887 2023-12-31 01508887 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 01508887 core:MotorVehicles 2023-12-31 01508887 core:OfficeEquipment 2023-12-31 01508887 1 2023-12-31 01508887 2023-01-01 2023-12-31 01508887 2023-12-31 01508887 core:CurrentFinancialInstruments 2023-12-31 01508887 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 01508887 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 01508887 core:MotorVehicles 2023-12-31 01508887 core:OfficeEquipment 2023-12-31 01508887 1 2023-12-31 01508887 1 2023-01-01 2023-12-31 01508887 1 2022-12-31 xbrli:pure iso4217:GBP

Registration number: 01508887

Havensilver Investments Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Havensilver Investments Ltd

Contents

Statement of Financial Position

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

Havensilver Investments Ltd

(Registration number: 01508887)
Statement of Financial Position as at 31 December 2024

Note

2024
£

Restated

2023
£

Fixed assets

 

Tangible assets

4

706,029

639,218

Investments

5

62,501

62,501

 

768,530

701,719

Current assets

 

Debtors

6

917,527

911,626

Cash at bank and in hand

 

4,462

2,318

 

921,989

913,944

Creditors: Amounts falling due within one year

7

(16,352)

(30,434)

Net current assets

 

905,637

883,510

Total assets less current liabilities

 

1,674,167

1,585,229

Provisions for liabilities

(118,996)

(106,049)

Net assets

 

1,555,171

1,479,180

Capital and reserves

 

Called up share capital

100

100

Revaluation reserve

586,392

532,103

Profit and loss account

968,679

946,977

Shareholders' funds

 

1,555,171

1,479,180

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

 

Havensilver Investments Ltd

(Registration number: 01508887)
Statement of Financial Position as at 31 December 2024 (continued)

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Statement of Comprehensive Income.

Approved and authorised by the Board on 10 September 2025 and signed on its behalf by:
 


Mr S Baker
Director

 

Havensilver Investments Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
7 Quarry Hill
Sevenoaks
TN15 0HH
England

Principal activity

The principal activity of the company is property management services.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling which is the functional currency of the entity.

Reclassification of comparative amounts

The reserves as at 31 December 2023 have been adjusted to recognise the revaluation reserve and deferred tax liabilities on the investments. This has reduced the retained profit and loss reserve by £532,103 and increased the revaluation reserve by £532,103.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Turnover

Turnover represents the fees for management services.

 

Havensilver Investments Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

2

Accounting policies (continued)

Tax

The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively.

Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are initially recorded at cost, and are subsequently stated at cost less an accumulated depreciation and impairment losses.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Asset class

Depreciation method and rate

Fittings, fixtures and equipment

20% reducing balance

Motor vehicles

25% straight line

Computer equipment

20% reducing balance

If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.

Investment property

Investment property shown in fixed assets comprises of freeholds retained after property development and the sale of the leasehold by the company. The basis of valuation is the fair value of the freehold ground rents discounted to present value at an anticipated rate of return of 5%.

Fixed asset investments

Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.

 

Havensilver Investments Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

2

Accounting policies (continued)

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities.

Provisions

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.

Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Debt instruments are subsequently measured at amortised cost.

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.

 

Havensilver Investments Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 1 (2023 - 1).

4

Tangible assets

Land and buildings
£

Motor vehicles
 £

Computer equipment
£

Total
£

Cost or valuation

At 1 January 2024

638,152

65,280

3,150

706,582

Revaluations

67,024

-

-

67,024

At 31 December 2024

705,176

65,280

3,150

773,606

Depreciation

At 1 January 2024

-

65,280

2,084

67,364

Charge for the year

-

-

213

213

At 31 December 2024

-

65,280

2,297

67,577

Carrying amount

At 31 December 2024

705,176

-

853

706,029

At 31 December 2023

638,152

-

1,066

639,218

Included within the net book value of land and buildings above is £705,176 (2023 - £638,152) in respect of freehold land and buildings.
 

5

Investments

2024
£

2023
£

Shares in group undertakings and participating interests

62,501

62,501

6

Debtors

2024
£

2023
£

Trade debtors

270

-

Other debtors

917,257

911,626

917,527

911,626

 

Havensilver Investments Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

7

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Trade creditors

334

15,470

Accruals and deferred income

6,835

6,580

Taxation and social security

6,002

4,202

Other creditors

3,181

4,182

16,352

30,434

8

Related party transactions

Transactions with directors

2024

At 1 January 2024
£

Advances to director
£

Repayments by director
£

At 31 December 2024
£

(3,181)

-

-

(3,181)

         
       

 

2023

At 1 January 2023
£

Other payments made to company by director
£

At 31 December 2023
£

(3,158)

(23)

(3,181)

 

Directors' loans are repayable on demand and subject to interest on overdrawn balances in excess of £10,000 at the official rate.

 

Havensilver Investments Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

8

Related party transactions (continued)

Transactions with related parties

During the year the company entered into the following transactions with related parties:

Balance owed by/(owed to)

2024
£

2023
£

Havensilver Investments (Sevenoaks) Limited - associate

657,938

687,282

Havensilver Investments (Seal) Limited - associate

248,265

217,430

Havensilver Investments (Estates) Limited - associate

350

350

906,553

905,062