Company registration number 01849492 (England and Wales)
BLOUNT SHUTTERS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
BLOUNT SHUTTERS LIMITED
COMPANY INFORMATION
Directors
Mr K Blount
Mrs P J Blount
Mr C J Blount
Secretary
Mrs P J Blount
Company number
01849492
Registered office
Swiss House
Beckingham Street
Tolleshunt Major
Maldon
Essex
CM9 8LZ
Auditor
Baker Clarke FDV Limited
Chartered Certified Accountants
Swiss House
Beckingham Street
Tolleshunt Major
Maldon
Essex
CM9 8LZ
BLOUNT SHUTTERS LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Statement of income and retained earnings
7
Balance sheet
8
Statement of cash flows
9
Notes to the financial statements
10 - 22
BLOUNT SHUTTERS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for the year ended 31 March 2025.

Principal activities

The principal activity of the company during the year was that of the manufacture, sale and maintenance of industrial roller shutters.

Review of the business

The directors are pleased with the continued success of the business and the trading results achieved in the year and are satisfied with the overall position of the company at the year end. Turnover has increased by £300,156 on the prior year. The company has continued to trade with existing customers during the year.

 

The directors measure the business's financial performance against certain key performance indicators (KPIs). These KPI's include sales levels and gross margins, which are measured against break even levels, are deemed to be acceptable. Gross profit margin for 2025 was 44.12% (2024: 49.47%). The directors are satisfied with the results achieved in the year in comparison to prior periods

Principal risks and uncertainties

There are currently no risks or uncertainties facing the company.

Development and performance

Going forward the directors are confident that the company will be able to trade at increased capacity and will continue to be profitable. The company will strive towards maintaining productivity levels and efficiency of its operations to produce orders to the highest quality.

On behalf of the board

.............................................
Mr K Blount
Director
Date: .............................................
BLOUNT SHUTTERS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £100,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr K Blount
Mrs P J Blount
Mr C J Blount
Mr M E McAspurn
(Resigned 13 June 2025)
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
..............................................
..............................................
Mr K Blount
Mr C J Blount
Director
Director
7 August 2025
BLOUNT SHUTTERS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

BLOUNT SHUTTERS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BLOUNT SHUTTERS LIMITED
- 4 -
Opinion

We have audited the financial statements of Blount Shutters Limited (the 'company') for the year ended 31 March 2025 which comprise the statement of income and retained earnings, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

BLOUNT SHUTTERS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BLOUNT SHUTTERS LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We obtained an understanding of the legal and regulatory framework applicable to the company via discussions with the director and our previous knowledge of the company. This identified that the most significant laws and regulations relate to the form and content of the financial statements such as the UK Companies Act 2006 and Financial Reporting Standard 102 Section 1A. The company complies with these laws and regulations by using appropriately qualified professionals to prepare the financial statements.

As part of our planning process we assessed susceptibility of the company's financial statements to material misstatements, including how fraud might occur by making an assessment of the key risks. The key risks identified in respect of Interex Limited are revenue recognition and management override. The directors’ confirmed no actual, suspected or alleged cases of fraud.

Based on this assessment we designed our audit procedures to address these key risk areas with an emphasis on testing the incoming resources and those areas susceptible to management override including testing manual journals and making enquiries of management.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

BLOUNT SHUTTERS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BLOUNT SHUTTERS LIMITED (CONTINUED)
- 6 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

(Senior Statutory Auditor)
For and on behalf of Baker Clarke FDV Limited, Statutory Auditor
Chartered Certified Accountants
Swiss House
Beckingham Street
Tolleshunt Major
Maldon
Essex
CM9 8LZ
7 August 2025
BLOUNT SHUTTERS LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
6,756,239
6,456,085
Cost of sales
(3,775,618)
(3,262,103)
Gross profit
2,980,621
3,193,982
Administrative expenses
(2,365,242)
(2,510,383)
Operating profit
4
615,379
683,599
Interest receivable and similar income
7
31,700
29,922
Interest payable and similar expenses
8
(76,367)
(62,051)
Profit before taxation
570,712
651,470
Tax on profit
9
(111,930)
(326,757)
Profit for the financial year
458,782
324,713
Retained earnings brought forward
2,385,601
2,063,388
Dividends
10
(100,000)
(2,500)
Retained earnings carried forward
2,744,383
2,385,601

The profit and loss account has been prepared on the basis that all operations are continuing operations.

BLOUNT SHUTTERS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
2,467,860
2,477,946
Investments
12
900,000
678,000
3,367,860
3,155,946
Current assets
Stocks
14
5,050
25,000
Debtors
15
1,735,556
1,539,487
Cash at bank and in hand
1,034,687
1,174,851
2,775,293
2,739,338
Creditors: amounts falling due within one year
16
(1,452,993)
(2,070,371)
Net current assets
1,322,300
668,967
Total assets less current liabilities
4,690,160
3,824,913
Creditors: amounts falling due after more than one year
17
(1,724,635)
(1,231,284)
Provisions for liabilities
Deferred tax liability
20
161,767
148,653
(161,767)
(148,653)
Net assets
2,803,758
2,444,976
Capital and reserves
Called up share capital
22
59,375
59,375
Profit and loss reserves
2,744,383
2,385,601
Total equity
2,803,758
2,444,976

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 7 August 2025 and are signed on its behalf by:
..............................................
..............................................
Mr K Blount
Mr C J Blount
Director
Director
Company registration number 01849492 (England and Wales)
BLOUNT SHUTTERS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
127,637
178,941
Interest paid
(76,367)
(62,051)
Income taxes (paid)/refunded
(178,104)
43,874
Net cash (outflow)/inflow from operating activities
(126,834)
160,764
Investing activities
Purchase of tangible fixed assets
(240,852)
(140,029)
Proceeds from disposal of tangible fixed assets
26,974
59,175
Purchase of subsidiary
(222,000)
(678,000)
Interest received
31,700
29,922
Net cash used in investing activities
(404,178)
(728,932)
Financing activities
Repayment of borrowings
328,440
672,464
Repayment of bank loans
217,220
(64,307)
Payment of finance leases obligations
(54,450)
(154,829)
Dividends paid
(100,000)
(2,500)
Net cash generated from financing activities
391,210
450,828
Net decrease in cash and cash equivalents
(139,802)
(117,340)
Cash and cash equivalents at beginning of year
1,174,851
1,292,192
Cash and cash equivalents at end of year
1,034,687
1,174,851
BLOUNT SHUTTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
1
Accounting policies
Company information

Blount Shutters Limited is a private company limited by shares incorporated in England and Wales. The registered office is Swiss House, Beckingham Street, Tolleshunt Major, Maldon, Essex, CM9 8LZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line
Plant and equipment
25% reducing balance
Fixtures and fittings
25% reducing balance
Computers
25% reducing balance
Motor vehicles
25% reducing balance
BLOUNT SHUTTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 11 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

BLOUNT SHUTTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 12 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

BLOUNT SHUTTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

BLOUNT SHUTTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14

Consolidation Policy

The two subsidiaries are excluded from consolidation as the net sums are not considered to be material at this time, as allowed by S405 of the Companies Act 2006.

BLOUNT SHUTTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Sale of goods
6,756,239
6,456,085
2025
2024
£
£
Other revenue
Interest income
31,700
29,922
4
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Depreciation of owned tangible fixed assets
209,122
214,872
Loss on disposal of tangible fixed assets
14,842
-
Operating lease charges
6,652
29,763
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Production staff
44
42
Administrative staff
24
22
Total
68
64
BLOUNT SHUTTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
5
Employees
(Continued)
- 16 -

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
2,847,399
2,951,170
Social security costs
319,343
317,400
Pension costs
61,543
58,810
3,228,285
3,327,380
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
262,548
304,611
Company pension contributions
10,738
10,740
273,286
315,351
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
31,700
29,922
8
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
42,954
35,871
Other finance costs:
Interest on finance leases and hire purchase contracts
33,326
26,180
Other interest
87
-
0
76,367
62,051
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
98,816
178,104
BLOUNT SHUTTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
9
Taxation
2025
2024
£
£
(Continued)
- 17 -
Deferred tax
Origination and reversal of timing differences
13,114
148,653
Total tax charge
111,930
326,757

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
570,712
651,470
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
142,678
162,868
Tax effect of expenses that are not deductible in determining taxable profit
44,242
7,373
Change in unrecognised deferred tax assets
13,114
156,516
Group relief
(181,322)
-
0
Effect of capital allowances and depreciation
93,218
-
0
Taxation charge for the year
111,930
326,757
10
Dividends
2025
2024
£
£
Final paid
100,000
2,500
BLOUNT SHUTTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
11
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 April 2024
1,897,500
11,956
46,301
150,887
931,924
3,038,568
Additions
-
0
-
0
989
-
0
239,863
240,852
Disposals
-
0
-
0
-
0
-
0
(69,753)
(69,753)
At 31 March 2025
1,897,500
11,956
47,290
150,887
1,102,034
3,209,667
Depreciation and impairment
At 1 April 2024
79,659
5,724
36,608
134,520
304,111
560,622
Depreciation charged in the year
28,931
1,391
2,185
4,138
172,477
209,122
Eliminated in respect of disposals
-
0
-
0
-
0
-
0
(27,937)
(27,937)
At 31 March 2025
108,590
7,115
38,793
138,658
448,651
741,807
Carrying amount
At 31 March 2025
1,788,910
4,841
8,497
12,229
653,383
2,467,860
At 31 March 2024
1,817,841
6,232
9,693
16,367
627,813
2,477,946
12
Fixed asset investments
2025
2024
Notes
£
£
Investments in subsidiaries
13
900,000
678,000
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 April 2024
678,000
Additions
222,000
At 31 March 2025
900,000
Carrying amount
At 31 March 2025
900,000
At 31 March 2024
678,000
13
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

BLOUNT SHUTTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
13
Subsidiaries
(Continued)
- 19 -
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Zenith Doors Industrial Limited
United Kingdom
Ordinary
100.00
Arrow Security Shutters Ltd
United Kingdom
Ordinary
100.00

The subsidiaries are not consolidated (see note 1.14) as allowed by S405 of the Companies Act 2006.

14
Stocks
2025
2024
£
£
Raw materials and consumables
5,050
25,000
15
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,080,408
1,363,553
Amounts owed by group undertakings
483,842
-
0
Other debtors
2,815
12,699
Prepayments and accrued income
168,491
163,235
1,735,556
1,539,487
16
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans
18
83,333
83,333
Obligations under finance leases
19
226,111
228,252
Trade creditors
535,881
624,527
Amounts owed to group undertakings
-
0
210,573
Corporation tax
98,816
178,104
Other taxation and social security
278,151
317,395
Other creditors
115,162
240,195
Accruals and deferred income
115,539
187,992
1,452,993
2,070,371
BLOUNT SHUTTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
17
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
18
563,949
346,729
Obligations under finance leases
19
159,782
212,091
Other borrowings
18
1,000,904
672,464
1,724,635
1,231,284
18
Loans and overdrafts
2025
2024
£
£
Bank loans
647,282
430,062
Loans from group undertakings
303,854
-
0
Other loans
697,050
672,464
1,648,186
1,102,526
Payable within one year
83,333
83,333
Payable after one year
1,564,853
1,019,193

The long-term loans are secured by a legal charge over the freehold property included in Tangible Fixed assets.

19
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
226,111
228,252
In two to five years
159,782
212,091
385,893
440,343
20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
161,767
148,653
BLOUNT SHUTTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
20
Deferred taxation
(Continued)
- 21 -
2025
Movements in the year:
£
Liability at 1 April 2024
148,653
Effect of change in tax rate - profit or loss
13,114
Liability at 31 March 2025
161,767

The deferred tax liability set out above is expected to reverse within [12 months] and relates to accelerated capital allowances that are expected to mature within the same period.

21
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
61,543
58,810

The company operates a defined contribution pension scheme for all qualifying employees.

22
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
59,375
59,375
59,375
59,375
23
Related party transactions

During the year Blount Shutters Limited made sales of £96,561 to and purchases of £294,393 from Zenith Doors Industrial Limited and sales of £153,384 to and purchases of £182,592 from Arrow Security Shutters Ltd. The net balance owed to Zenith Doors Industrial Limited at the balance sheet date was £303,854 and the net balance owed from Arrow Security Shutters Ltd was £483,842. Arrow Security Shutters Ltd and Zenith Doors Industrial Limited are wholly owned subsidiaries of Blount Shutters Limited.

BLOUNT SHUTTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
24
Cash generated from operations
2025
2024
£
£
Profit after taxation
458,782
324,713
Adjustments for:
Taxation charged
111,930
326,757
Finance costs
76,367
62,051
Investment income
(31,700)
(29,922)
Loss on disposal of tangible fixed assets
14,842
-
Depreciation and impairment of tangible fixed assets
209,484
214,872
Movements in working capital:
Decrease in stocks
19,950
270
Increase in debtors
(196,069)
(313,999)
Decrease in creditors
(535,949)
(405,801)
Cash generated from operations
127,637
178,941
25
Analysis of changes in net debt
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
1,174,851
(140,164)
1,034,687
Borrowings excluding overdrafts
(1,102,526)
(545,660)
(1,648,186)
Lease liabilities
(440,343)
54,450
(385,893)
(368,018)
(631,374)
(999,392)
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100Mr K BlountMr C J BlountMr M E McAspurnMr M E McAspurnMrs P J Blount018494922024-04-012025-03-3101849492bus:Director12024-04-012025-03-3101849492bus:CompanySecretaryDirector12024-04-012025-03-3101849492bus:Director22024-04-012025-03-3101849492bus:CompanySecretary12024-04-012025-03-3101849492bus:Director32024-04-012025-03-3101849492bus:Director42024-04-012025-03-3101849492bus:RegisteredOffice2024-04-012025-03-31018494922025-03-31018494922023-04-012024-03-3101849492core:RetainedEarningsAccumulatedLosses2024-03-3101849492core:RetainedEarningsAccumulatedLosses2023-03-3101849492core:ShareCapital2025-03-3101849492core:ShareCapital2024-03-3101849492core:RetainedEarningsAccumulatedLosses2025-03-3101849492core:RetainedEarningsAccumulatedLosses2024-03-31018494922024-03-3101849492core:ShareCapitalOrdinaryShareClass12025-03-3101849492core:ShareCapitalOrdinaryShareClass12024-03-3101849492core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3101849492core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3101849492core:PlantMachinery2025-03-3101849492core:FurnitureFittings2025-03-3101849492core:ComputerEquipment2025-03-3101849492core:MotorVehicles2025-03-3101849492core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3101849492core:PlantMachinery2024-03-3101849492core:FurnitureFittings2024-03-3101849492core:ComputerEquipment2024-03-3101849492core:MotorVehicles2024-03-310184949212024-04-012025-03-310184949212023-04-012024-03-31018494922024-03-31018494922023-03-3101849492core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3101849492core:PlantMachinery2024-04-012025-03-3101849492core:FurnitureFittings2024-04-012025-03-3101849492core:ComputerEquipment2024-04-012025-03-3101849492core:MotorVehicles2024-04-012025-03-3101849492core:UKTax2024-04-012025-03-3101849492core:UKTax2023-04-012024-03-3101849492core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3101849492core:PlantMachinery2024-03-3101849492core:FurnitureFittings2024-03-3101849492core:ComputerEquipment2024-03-3101849492core:MotorVehicles2024-03-3101849492core:Non-currentFinancialInstruments2025-03-3101849492core:Non-currentFinancialInstruments2024-03-3101849492core:Subsidiary12024-04-012025-03-3101849492core:Subsidiary22024-04-012025-03-3101849492core:Subsidiary112024-04-012025-03-3101849492core:Subsidiary222024-04-012025-03-3101849492core:CurrentFinancialInstruments2025-03-3101849492core:CurrentFinancialInstruments2024-03-3101849492core:WithinOneYear2025-03-3101849492core:WithinOneYear2024-03-3101849492core:BetweenTwoFiveYears2025-03-3101849492core:BetweenTwoFiveYears2024-03-3101849492bus:OrdinaryShareClass12024-04-012025-03-3101849492bus:OrdinaryShareClass12025-03-3101849492bus:OrdinaryShareClass12024-03-3101849492bus:PrivateLimitedCompanyLtd2024-04-012025-03-3101849492bus:FRS1022024-04-012025-03-3101849492bus:Audited2024-04-012025-03-3101849492bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP